WPIL Ltd.

₹464.2

+ 28.30 (6.49%)

03:22 pm - close price

BSE: WPIL

NSE: WPIL

Industry: Compressors / Pumps

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 16.19Good: 5

✅

Adjusted EPS

Bad: 3Current: 16.19Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 17.32Good: 20

🟡

Current Ratio

Bad: 1Current: 2.06Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 13.48Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 14.49Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 16.19Good: 5

✅

Adjusted EPS

Bad: 3Current: 16.19Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 17.32Good: 20

🟡

Current Ratio

Bad: 1Current: 2.06Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 13.48Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 14.49Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ELGIEQUIP	22,137.68 Cr	698.55	13.22	21.09	15.36	10.89	13.57	13.57	2.70	2.08	1.49	0.18	20.57	1.21	34.45	28.72	13.17	38.98	0.29
KSB	15,336.34 Cr	881.20	10.55	17.10	13.20	9.83	15.54	15.54	4.40	2.03	1.26	0	120.04	1.07	48.53	39.92	11.35	44.32	0.40
KIRLOSBROS	13,437.18 Cr	1692.15	9.03	15.86	10.51	7.87	47.05	47.05	7.00	1.83	1.32	0.08	16.04	1.15	28.44	23.03	7.51	22.55	0.35
SHAKTIPUMP	8,873.15 Cr	4428.80	10.31	18.04	15.50	9.55	20.87	20.87	1.00	2.12	1.74	0.29	7.08	1.08	22.05	19.87	10.47	24.40	0.09
KIRLPNU	8,153.94 Cr	1258.15	14.35	21.84	19.10	14.23	39.43	39.43	12.00	2.41	2.02	0.00	100.14	1.01	26.29	23.54	-	116.15	0.52
DYNAMATECH	5,448.27 Cr	8022.25	2.67	6.21	8.11	3.07	63.39	63.39	2.00	1.28	0.73	0.63	1.94	0.87	97.95	37.53	8.02	31.09	0.12
WPIL	4,374.19 Cr	447.85	6.45	13.48	18.10	10.77	16.19	16.19	2.00	2.06	1.73	0.30	7.03	0.60	21.37	14.04	3.40	11.61	0.89
ROTO	1,803.27 Cr	574.15	10.88	16.20	16.57	11.30	5.31	1.77	0.80	2.26	1.59	0.14	9.98	0.96	12.93	24.78	8.99	26.10	0.33
YUKEN	1,610.44 Cr	1238.80	4.91	8.47	9.20	5.38	18.94	18.94	1.50	1.16	0.68	0.29	4.05	0.91	41.79	24.62	5.65	30.77	0.12
VELJAN	731.93 Cr	1626.50	9.37	11.02	21.63	15.23	53.68	53.68	8.50	4.88	2.69	0.04	52.78	0.62	17.20	13.96	3.45	19.56	0.80

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	348.06	430.68	591.41	362.52
Expenditure+	277.23	360.74	489.14	302.27
Other Income+	5.53	9.00	10.64	11.93
Operating Profit	70.83	69.95	102.27	60.26
Interest	7.48	9.33	6.96	7.54
Depreciation and Amortization	9.60	7.67	7.99	7.67
Profit Before Tax	59.81	64.36	99.45	58.54
Tax+	16.88	22.85	25.81	15.47
Net Profit	42.91	534.58	65.84	43.05

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503	202603
Sales	118127.78	160545.89	166440.38	180688.71	185456.84
Operational Expenses+	97530.04	134463.17	136625.42	151450.59	153621.89
Operating Profit	20597.74	26082.72	29814.96	29238.12	31834.95
Other Income	1285.35	3057.61	2839.94	3754.37	4983.48
OPM %	17.44	16.25	17.91	16.18	17.17
Depreciation and Amortisation	3726.37	2786.51	3011.95	3344.73	4084.14
Interest	1985.68	2374.25	3083.83	3893.82	4772.45
Profit Before Tax	16305.92	24247.63	27084.79	26661.82	28801.40
Tax	4453.74	6401.79	7657.97	8157.90	9925.00
Net Profit	9732.76	18916.51	47501.79	13202.26	15811.37

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	180588.82	220182.81	262795.99	293230.58	325900.22
Liabilities+	180588.82	220182.81	262795.99	293230.58	325900.22

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	11456.18	18724.29	-8954.54	-14956.26	-9288.79
Cash from Investing Activity	-5111.82	-9456.89	52883.62	-33401.11	17987.72
Cash from Financing Activity	-3538.61	-10199.99	-8816.14	15148.05	-4601.63
Net Cash Flow	2805.75	-932.59	35112.94	-33209.32	4097.30
Opening Cash & Cash Equivalents	9115.64	12126.83	9711.52	43600.94	12013.79
Closing Cash & Cash Equivalents	12126.83	9711.52	43600.94	12013.79	27151.61

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	70.80	70.80	70.80	70.80	70.80	70.80	70.80	70.80	70.80	70.80
Public+	29.20	29.20	29.20	29.20	29.20	29.20	29.20	29.20	29.20	29.20
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	24898	25524	26143	26989	27889	28852	26236	23846	14197	12803

Corporate Actions

149 events in the last 3 years

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	11456.18	18724.29	-8954.54	-14956.26	-9288.79
Cash from Investing Activity	-5111.82	-9456.89	52883.62	-33401.11	17987.72
Cash from Financing Activity	-3538.61	-10199.99	-8816.14	15148.05	-4601.63
Net Cash Flow	2805.75	-932.59	35112.94	-33209.32	4097.30
Opening Cash & Cash Equivalents	9115.64	12126.83	9711.52	43600.94	12013.79
Closing Cash & Cash Equivalents	12126.83	9711.52	43600.94	12013.79	27151.61

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	348.06	430.68	591.41	362.52
Expenditure+	277.23	360.74	489.14	302.27
Other Income+	5.53	9.00	10.64	11.93
Operating Profit	70.83	69.95	102.27	60.26
Interest	7.48	9.33	6.96	7.54
Depreciation and Amortization	9.60	7.67	7.99	7.67
Profit Before Tax	59.81	64.36	99.45	58.54
Tax+	16.88	22.85	25.81	15.47
Net Profit	42.91	534.58	65.84	43.05

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	180588.82	220182.81	262795.99	293230.58	325900.22
Liabilities+	180588.82	220182.81	262795.99	293230.58	325900.22

Ratios

Reported EPS

Bad: 2Current: 16.19Good: 5

✅

Adjusted EPS

Bad: 3Current: 16.19Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 17.32Good: 20

🟡

Current Ratio

Bad: 1Current: 2.06Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 13.48Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 14.49Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 16.19Good: 5

✅

Adjusted EPS

Bad: 3Current: 16.19Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 17.32Good: 20

🟡

Current Ratio

Bad: 1Current: 2.06Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 13.48Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 14.49Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503	202603
Sales	118127.78	160545.89	166440.38	180688.71	185456.84
Operational Expenses+	97530.04	134463.17	136625.42	151450.59	153621.89
Operating Profit	20597.74	26082.72	29814.96	29238.12	31834.95
Other Income	1285.35	3057.61	2839.94	3754.37	4983.48
OPM %	17.44	16.25	17.91	16.18	17.17
Depreciation and Amortisation	3726.37	2786.51	3011.95	3344.73	4084.14
Interest	1985.68	2374.25	3083.83	3893.82	4772.45
Profit Before Tax	16305.92	24247.63	27084.79	26661.82	28801.40
Tax	4453.74	6401.79	7657.97	8157.90	9925.00
Net Profit	9732.76	18916.51	47501.79	13202.26	15811.37

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	70.80	70.80	70.80	70.80	70.80	70.80	70.80	70.80	70.80	70.80
Public+	29.20	29.20	29.20	29.20	29.20	29.20	29.20	29.20	29.20	29.20
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	24898	25524	26143	26989	27889	28852	26236	23846	14197	12803

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ELGIEQUIP	22,137.68 Cr	698.55	13.22	21.09	15.36	10.89	13.57	13.57	2.70	2.08	1.49	0.18	20.57	1.21	34.45	28.72	13.17	38.98	0.29
KSB	15,336.34 Cr	881.20	10.55	17.10	13.20	9.83	15.54	15.54	4.40	2.03	1.26	0	120.04	1.07	48.53	39.92	11.35	44.32	0.40
KIRLOSBROS	13,437.18 Cr	1692.15	9.03	15.86	10.51	7.87	47.05	47.05	7.00	1.83	1.32	0.08	16.04	1.15	28.44	23.03	7.51	22.55	0.35
SHAKTIPUMP	8,873.15 Cr	4428.80	10.31	18.04	15.50	9.55	20.87	20.87	1.00	2.12	1.74	0.29	7.08	1.08	22.05	19.87	10.47	24.40	0.09
KIRLPNU	8,153.94 Cr	1258.15	14.35	21.84	19.10	14.23	39.43	39.43	12.00	2.41	2.02	0.00	100.14	1.01	26.29	23.54	-	116.15	0.52
DYNAMATECH	5,448.27 Cr	8022.25	2.67	6.21	8.11	3.07	63.39	63.39	2.00	1.28	0.73	0.63	1.94	0.87	97.95	37.53	8.02	31.09	0.12
WPIL	4,374.19 Cr	447.85	6.45	13.48	18.10	10.77	16.19	16.19	2.00	2.06	1.73	0.30	7.03	0.60	21.37	14.04	3.40	11.61	0.89
ROTO	1,803.27 Cr	574.15	10.88	16.20	16.57	11.30	5.31	1.77	0.80	2.26	1.59	0.14	9.98	0.96	12.93	24.78	8.99	26.10	0.33
YUKEN	1,610.44 Cr	1238.80	4.91	8.47	9.20	5.38	18.94	18.94	1.50	1.16	0.68	0.29	4.05	0.91	41.79	24.62	5.65	30.77	0.12
VELJAN	731.93 Cr	1626.50	9.37	11.02	21.63	15.23	53.68	53.68	8.50	4.88	2.69	0.04	52.78	0.62	17.20	13.96	3.45	19.56	0.80

Scroll horizontally to see more columns

Corporate Actions

149 events in the last 3 years

WPIL Ltd.

₹464.2

+ 28.30 (6.49%)

03:22 pm - close price

BSE: WPIL

NSE: WPIL

Industry: Compressors / Pumps

House: Private

Overview