Waaree Energies Ltd.

₹2597.8

- 42.45 (-1.61%)

04:01 pm - close price

BSE: WAAREEENER

NSE: WAAREEENER

Industry: Electric Equipment

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 65.00Good: 5

✅

Adjusted EPS

Bad: 3Current: 65.00Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 36.65Good: 20

✅

Current Ratio

Bad: 1Current: 1.50Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 28.65Good: 15

✅

Debt to Total Assets

Bad: 1Current: 4.77Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 65.00Good: 5

✅

Adjusted EPS

Bad: 3Current: 65.00Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 36.65Good: 20

✅

Current Ratio

Bad: 1Current: 1.50Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 28.65Good: 15

✅

Debt to Total Assets

Bad: 1Current: 4.77Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SIEMENS	240,820.98 Cr	6762.35	8.48	19.11	16.81	12.22	76.31	76.31	12.00	2.02	1.78	0	37.28	0.69	94.94	84.63	16.61	63.82	0.15
ABB	161,945.68 Cr	7642.25	2.20	5.49	3.53	1.85	6.65	6.65	3.00	1.25	1.01	0.13	4.71	1.19	105.30	63.13	-	441.50	0.38
HAVELLS	119,142.83 Cr	1900.45	10.87	18.67	9.42	6.72	23.48	23.48	10.00	1.78	1.01	0	28.64	1.62	65.05	51.20	15.11	51.05	0.47
CGPOWER	105,213.48 Cr	688.35	15.11	28.59	13.67	9.71	6.37	6.37	1.30	1.68	1.32	0.00	65.07	1.56	100.14	89.97	32.41	79.84	0.19
SUZLON	101,246.03 Cr	74.18	21.26	41.97	15.62	19.02	1.52	1.52	0	1.56	1.02	0.05	6.68	1.12	37.29	33.14	24.05	80.70	0
GVTD	41,301.59 Cr	1613.05	3.82	18.64	9.30	4.38	7.81	7.81	1.80	1.34	1.18	0.89	3.45	0.87	41.55	27.68	-	85.83	0.12
APARINDS	36,057.69 Cr	8976.65	7.87	19.61	8.32	4.41	204.46	204.46	51.00	1.47	0.95	0.10	3.49	1.78	27.08	23.33	8.84	21.83	0.57
INOXWIND	28,761.7 Cr	220.60	5.92	13.20	19.84	12.23	2.76	2.72	0	1.64	1.20	0.30	4.18	0.48	58.15	42.83	10.56	72.01	0
VGUARD	20,249.19 Cr	465.45	9.68	16.38	7.33	5.25	7.20	7.20	1.50	1.71	0.74	0.01	17.89	1.85	49.68	38.07	10.78	40.41	0.30
GENUSPOWER	12,666.56 Cr	417.00	8.29	17.18	21.20	12.07	11.27	11.27	2.45	1.97	1.48	0.73	4.45	0.69	23.19	21.93	7.81	48.16	0.18

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	19530.39	28542.65	67508.73	11397.61	14444.50
Operational Expenses+	18572.90	27433.19	59185.62	9823.18	11722.86
Operating Profit	957.49	1109.46	8323.11	1574.43	2721.64
Other Income	299.70	915.86	1118.23	235.15	401.56
OPM %	4.90	3.89	12.33	13.81	18.84
Depreciation and Amortisation	322.97	432.74	1641.34	276.81	402.45
Interest	309.33	408.85	822.70	139.91	152.09
Profit Before Tax	665.45	1183.73	6771.50	1734.20	2564.64
Tax	201.13	386.78	1771.35	459.82	651.83
Net Profit	465.94	756.39	4827.60	1237.18	1867.39

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	12893.90	22193.74	74056.43	11230.53	19701.35
Liabilities+	12893.90	22193.74	74056.43	11230.53	19701.35

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	716.68	7008.56	15602.28	2305.04	3158.21
Cash from Investing Activity	-2502.22	-6748.55	-20938.22	-3340.27	-6808.37
Cash from Financing Activity	1573.33	985.19	6424.78	909.19	4035.74
Net Cash Flow	-212.21	1245.20	1088.84	-126.04	385.58
Opening Cash & Cash Equivalents	339.47	128.20	1391.86	253.65	121.39
Closing Cash & Cash Equivalents	128.20	1391.86	2536.53	121.39	509.83

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	SEP'19	SEP'18	DEC'17	DEC'16
Promoters+	64.22	64.22	64.30	64.30	64.30	64.30	95.55	95.55	95.52	95.34
Public+	35.78	35.78	35.70	35.70	35.70	35.70	4.45	4.45	4.48	4.66
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	695699	690025	767267	851028	767963	1147866	0	0	0	0

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SIEMENS	240,820.98 Cr	6762.35	8.48	19.11	16.81	12.22	76.31	76.31	12.00	2.02	1.78	0	37.28	0.69	94.94	84.63	16.61	63.82	0.15
ABB	161,945.68 Cr	7642.25	2.20	5.49	3.53	1.85	6.65	6.65	3.00	1.25	1.01	0.13	4.71	1.19	105.30	63.13	-	441.50	0.38
HAVELLS	119,142.83 Cr	1900.45	10.87	18.67	9.42	6.72	23.48	23.48	10.00	1.78	1.01	0	28.64	1.62	65.05	51.20	15.11	51.05	0.47
CGPOWER	105,213.48 Cr	688.35	15.11	28.59	13.67	9.71	6.37	6.37	1.30	1.68	1.32	0.00	65.07	1.56	100.14	89.97	32.41	79.84	0.19
SUZLON	101,246.03 Cr	74.18	21.26	41.97	15.62	19.02	1.52	1.52	0	1.56	1.02	0.05	6.68	1.12	37.29	33.14	24.05	80.70	0
GVTD	41,301.59 Cr	1613.05	3.82	18.64	9.30	4.38	7.81	7.81	1.80	1.34	1.18	0.89	3.45	0.87	41.55	27.68	-	85.83	0.12
APARINDS	36,057.69 Cr	8976.65	7.87	19.61	8.32	4.41	204.46	204.46	51.00	1.47	0.95	0.10	3.49	1.78	27.08	23.33	8.84	21.83	0.57
INOXWIND	28,761.7 Cr	220.60	5.92	13.20	19.84	12.23	2.76	2.72	0	1.64	1.20	0.30	4.18	0.48	58.15	42.83	10.56	72.01	0
VGUARD	20,249.19 Cr	465.45	9.68	16.38	7.33	5.25	7.20	7.20	1.50	1.71	0.74	0.01	17.89	1.85	49.68	38.07	10.78	40.41	0.30
GENUSPOWER	12,666.56 Cr	417.00	8.29	17.18	21.20	12.07	11.27	11.27	2.45	1.97	1.48	0.73	4.45	0.69	23.19	21.93	7.81	48.16	0.18

Scroll horizontally to see more columns

Ratios

Reported EPS

Bad: 2Current: 65.00Good: 5

✅

Adjusted EPS

Bad: 3Current: 65.00Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 36.65Good: 20

✅

Current Ratio

Bad: 1Current: 1.50Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 28.65Good: 15

✅

Debt to Total Assets

Bad: 1Current: 4.77Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 65.00Good: 5

✅

Adjusted EPS

Bad: 3Current: 65.00Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 36.65Good: 20

✅

Current Ratio

Bad: 1Current: 1.50Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 28.65Good: 15

✅

Debt to Total Assets

Bad: 1Current: 4.77Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	19530.39	28542.65	67508.73	11397.61	14444.50
Operational Expenses+	18572.90	27433.19	59185.62	9823.18	11722.86
Operating Profit	957.49	1109.46	8323.11	1574.43	2721.64
Other Income	299.70	915.86	1118.23	235.15	401.56
OPM %	4.90	3.89	12.33	13.81	18.84
Depreciation and Amortisation	322.97	432.74	1641.34	276.81	402.45
Interest	309.33	408.85	822.70	139.91	152.09
Profit Before Tax	665.45	1183.73	6771.50	1734.20	2564.64
Tax	201.13	386.78	1771.35	459.82	651.83
Net Profit	465.94	756.39	4827.60	1237.18	1867.39

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	12893.90	22193.74	74056.43	11230.53	19701.35
Liabilities+	12893.90	22193.74	74056.43	11230.53	19701.35

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	716.68	7008.56	15602.28	2305.04	3158.21
Cash from Investing Activity	-2502.22	-6748.55	-20938.22	-3340.27	-6808.37
Cash from Financing Activity	1573.33	985.19	6424.78	909.19	4035.74
Net Cash Flow	-212.21	1245.20	1088.84	-126.04	385.58
Opening Cash & Cash Equivalents	339.47	128.20	1391.86	253.65	121.39
Closing Cash & Cash Equivalents	128.20	1391.86	2536.53	121.39	509.83

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	SEP'19	SEP'18	DEC'17	DEC'16
Promoters+	64.22	64.22	64.30	64.30	64.30	64.30	95.55	95.55	95.52	95.34
Public+	35.78	35.78	35.70	35.70	35.70	35.70	4.45	4.45	4.48	4.66
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	695699	690025	767267	851028	767963	1147866	0	0	0	0

Waaree Energies Ltd.

₹2597.8

- 42.45 (-1.61%)

04:01 pm - close price

BSE: WAAREEENER

NSE: WAAREEENER

Industry: Electric Equipment

House: Private

Overview