₹38.94
+ 6.49 (20.00%)
10:59 am - close price
BSE: VJLAXMIE
NSE:
Industry: Textile - Machinery
House: Private
| In Rs. Cr. | 2023-06 | 2023-09 | 2023-12 | 2024-03 | 2024-06 |
|---|---|---|---|---|---|
| Net Sales | 18.80 | 24.89 | 21.29 | 22.11 | 15.99 |
| Expenditure+ | 20.52 | 25.41 | 21.82 | 22.74 | 16.87 |
| Other Income+ | 0.31 | 0.38 | 0.40 | 2.35 | 0.33 |
| Operating Profit | -1.72 | -0.52 | -0.54 | -0.63 | -0.88 |
| Interest | 0.65 | 0.56 | 0.54 | 0.62 | 0.61 |
| Depreciation and Amortization | 0.61 | 0.62 | 0.62 | 0.59 | 0.60 |
| Profit Before Tax | -2.69 | -1.30 | -1.36 | 0.54 | -1.81 |
| Tax+ | -0.12 | -0.08 | 0.03 | -0.07 | -0.09 |
| Net Profit | -2.57 | -1.22 | -1.40 | 0.60 | -1.72 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Sales | 5131.73 | 7494.61 | 6397.19 | 8709.10 | 7964.93 |
| Operational Expenses+ | 5075.21 | 7031.03 | 7407.77 | 9044.84 | 8105.98 |
| Operating Profit | 56.52 | 463.58 | -1010.58 | -335.74 | -141.05 |
| Other Income | 45.66 | 87.35 | 31.56 | 343.38 | 319.99 |
| OPM % | 1.10 | 6.19 | -15.80 | -3.86 | -1.77 |
| Depreciation and Amortisation | 244.02 | 264.23 | 252.56 | 243.72 | 249.44 |
| Interest | 156.47 | 203.14 | 172.72 | 242.75 | 259.80 |
| Profit Before Tax | -298.31 | 83.56 | -1404.30 | -478.83 | -330.30 |
| Tax | -20.24 | -15.71 | -0.26 | -23.29 | 1.18 |
| Net Profit | -297.71 | 99.63 | -1399.87 | -457.60 | -329.30 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Assets+ | 7392.72 | 7196.46 | 6673.18 | 6215.08 | 6023.86 |
| Liabilities+ | 7392.72 | 7196.46 | 6673.18 | 6215.08 | 6023.86 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Cash from Operating Activity+ | -612.50 | 842.60 | -943.86 | 727.30 | -220.33 |
| Cash from Investing Activity | -100.91 | -235.44 | 3.73 | 38.79 | 91.19 |
| Cash from Financing Activity | 717.81 | -583.11 | 902.78 | -761.94 | 129.55 |
| Net Cash Flow | 4.40 | 24.05 | -37.35 | 4.15 | 0.41 |
| Opening Cash & Cash Equivalents | 3.18 | 15.37 | 40.32 | 3.11 | 2.54 |
| Closing Cash & Cash Equivalents | 15.37 | 40.32 | 3.11 | 2.54 | 2.59 |
| In % | DEC'25 | SEP'25 | JUN'25 | MAR'25 | DEC'24 | SEP'24 | JUN'24 | MAR'24 | DEC'23 | SEP'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters+ | 63.83 | 63.83 | 63.83 | 63.83 | 65.24 | 65.24 | 65.24 | 65.24 | 65.24 | 65.24 |
| Public+ | 36.17 | 36.17 | 36.17 | 36.17 | 34.76 | 34.76 | 34.76 | 34.76 | 34.76 | 34.76 |
| Custodians | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Number of Shareholders | 4226 | 4238 | 4262 | 4253 | 4256 | 4291 | 4223 | 4266 | 4297 | 4298 |
60 events in the last 3 years