Vipul Organics Ltd.

₹180.75

+ 11.00 (6.48%)

04:01 pm - close price

BSE: VIPULORG

NSE:

Industry: Dyes & Pigments

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 3.33Good: 5

🟡

Adjusted EPS

Bad: 3Current: 3.33Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 9.19Good: 20

❌

Current Ratio

Bad: 1Current: 1.23Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 7.30Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 29.71Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 3.33Good: 5

🟡

Adjusted EPS

Bad: 3Current: 3.33Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 9.19Good: 20

❌

Current Ratio

Bad: 1Current: 1.23Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 7.30Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 29.71Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SUDARSCHEM	7,286.51 Cr	1052.55	0.94	2.64	4.48	1.80	7.10	7.10	4.50	2.06	1.26	0.61	2.96	0.52	139.74	34.41	6.21	22.33	0.44
VIDHIING	2,219.81 Cr	444.45	12.04	14.93	16.34	11.35	8.69	8.69	5.00	2.92	2.05	0.21	25.06	1.06	52.37	44.57	7.69	37.82	0.45
KIRIINDUS	2,031.12 Cr	391.85	6.58	9.06	52.64	35.77	47.59	47.59	0	2.82	2.19	0.37	3.07	0.18	13.13	11.24	0.72	179.75	0
ULTRAMAR	1,503.51 Cr	514.90	6.11	8.01	15.38	10.80	25.70	25.70	6.00	2.93	2.03	0.09	14.69	0.57	18.47	13.97	1.64	14.59	0.97
BODALCHEM	1,052.89 Cr	83.60	0.80	1.69	5.76	1.06	1.47	1.47	0	1.17	0.73	0.82	1.24	0.76	39.85	8.47	0.97	14.84	0.12
BHAGERIA	1,043.53 Cr	239.10	5.40	7.16	9.51	6.46	9.26	9.26	1.50	2.49	2.15	0.08	20.41	0.84	15.71	9.05	1.98	16.35	0.42
SHREEPUSHK	802.46 Cr	248.15	7.37	11.62	8.93	7.27	18.13	18.13	2.00	1.65	1.10	0.18	31.48	1.01	14.70	10.61	1.65	11.88	0.60
ASAHISONG	624.19 Cr	529.55	2.92	6.87	7.37	3.00	16.76	16.76	1.50	1.21	0.83	0.65	2.52	0.97	19.81	10.98	2.60	22.85	0.09
DYNPRO	502.06 Cr	417.40	3.68	7.12	8.67	4.08	12.07	12.07	0	0.95	0.46	0.43	2.80	0.90	21.79	10.40	2.44	18.47	0
VIPULORG	296.48 Cr	227.85	3.06	7.30	5.54	2.72	3.33	3.33	0.80	1.23	0.79	0.72	3.36	1.12	39.40	16.95	5.06	24.24	0.44

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	36.14	36.53	37.42	39.99	38.06
Expenditure+	33.53	33.65	34.36	36.84	34.80
Other Income+	0.10	0.07	0.19	0.55	0.14
Operating Profit	2.61	2.88	3.06	3.15	3.26
Interest	0.68	0.53	0.56	0.65	0.58
Depreciation and Amortization	1.33	1.36	1.39	1.50	1.24
Profit Before Tax	0.70	1.07	1.30	1.56	1.58
Tax+	0.18	0.07	0.51	0.48	0.45
Net Profit	0.52	1.00	0.80	1.07	1.13

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	11869.98	13319.69	13393.25	15007.86	16280.01
Operational Expenses+	10261.24	11772.59	12234.67	13847.83	14846.23
Operating Profit	1608.74	1547.10	1158.58	1160.03	1433.78
Other Income	65.29	113.57	13.55	100.94	55.81
OPM %	13.55	11.62	8.65	7.73	8.81
Depreciation and Amortisation	582.64	522.45	632.25	557.86	588.02
Interest	135.64	164.10	267.12	240.69	268.05
Profit Before Tax	955.75	974.12	272.76	462.42	633.52
Tax	270.51	277.29	78.49	124.45	161.28
Net Profit	685.37	697.59	188.17	334.21	443.45

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	10694.71	12675.59	12388.84	13552.40	15410.89
Liabilities+	10694.71	12675.59	12388.84	13552.40	15410.89

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-207.19	246.00	1013.64	483.80	62.47
Cash from Investing Activity	-155.71	-1106.26	-301.86	-684.73	-1523.93
Cash from Financing Activity	436.98	542.22	-455.61	-161.07	1473.28
Net Cash Flow	74.08	-318.04	256.17	-362.00	11.82
Opening Cash & Cash Equivalents	425.82	499.90	181.86	438.03	76.03
Closing Cash & Cash Equivalents	499.90	181.86	438.03	76.03	87.85

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	68.64	68.64	68.64	67.76	67.76	67.39	67.02	67.02	66.76	66.44
Public+	31.36	31.36	31.36	32.24	32.24	32.61	32.98	32.98	33.24	33.56
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	6793	7011	7217	7221	7113	6414	6759	6864	6864	7204

Corporate Actions

132 events in the last 3 years

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-207.19	246.00	1013.64	483.80	62.47
Cash from Investing Activity	-155.71	-1106.26	-301.86	-684.73	-1523.93
Cash from Financing Activity	436.98	542.22	-455.61	-161.07	1473.28
Net Cash Flow	74.08	-318.04	256.17	-362.00	11.82
Opening Cash & Cash Equivalents	425.82	499.90	181.86	438.03	76.03
Closing Cash & Cash Equivalents	499.90	181.86	438.03	76.03	87.85

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	10694.71	12675.59	12388.84	13552.40	15410.89
Liabilities+	10694.71	12675.59	12388.84	13552.40	15410.89

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SUDARSCHEM	7,286.51 Cr	1052.55	0.94	2.64	4.48	1.80	7.10	7.10	4.50	2.06	1.26	0.61	2.96	0.52	139.74	34.41	6.21	22.33	0.44
VIDHIING	2,219.81 Cr	444.45	12.04	14.93	16.34	11.35	8.69	8.69	5.00	2.92	2.05	0.21	25.06	1.06	52.37	44.57	7.69	37.82	0.45
KIRIINDUS	2,031.12 Cr	391.85	6.58	9.06	52.64	35.77	47.59	47.59	0	2.82	2.19	0.37	3.07	0.18	13.13	11.24	0.72	179.75	0
ULTRAMAR	1,503.51 Cr	514.90	6.11	8.01	15.38	10.80	25.70	25.70	6.00	2.93	2.03	0.09	14.69	0.57	18.47	13.97	1.64	14.59	0.97
BODALCHEM	1,052.89 Cr	83.60	0.80	1.69	5.76	1.06	1.47	1.47	0	1.17	0.73	0.82	1.24	0.76	39.85	8.47	0.97	14.84	0.12
BHAGERIA	1,043.53 Cr	239.10	5.40	7.16	9.51	6.46	9.26	9.26	1.50	2.49	2.15	0.08	20.41	0.84	15.71	9.05	1.98	16.35	0.42
SHREEPUSHK	802.46 Cr	248.15	7.37	11.62	8.93	7.27	18.13	18.13	2.00	1.65	1.10	0.18	31.48	1.01	14.70	10.61	1.65	11.88	0.60
ASAHISONG	624.19 Cr	529.55	2.92	6.87	7.37	3.00	16.76	16.76	1.50	1.21	0.83	0.65	2.52	0.97	19.81	10.98	2.60	22.85	0.09
DYNPRO	502.06 Cr	417.40	3.68	7.12	8.67	4.08	12.07	12.07	0	0.95	0.46	0.43	2.80	0.90	21.79	10.40	2.44	18.47	0
VIPULORG	296.48 Cr	227.85	3.06	7.30	5.54	2.72	3.33	3.33	0.80	1.23	0.79	0.72	3.36	1.12	39.40	16.95	5.06	24.24	0.44

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	36.14	36.53	37.42	39.99	38.06
Expenditure+	33.53	33.65	34.36	36.84	34.80
Other Income+	0.10	0.07	0.19	0.55	0.14
Operating Profit	2.61	2.88	3.06	3.15	3.26
Interest	0.68	0.53	0.56	0.65	0.58
Depreciation and Amortization	1.33	1.36	1.39	1.50	1.24
Profit Before Tax	0.70	1.07	1.30	1.56	1.58
Tax+	0.18	0.07	0.51	0.48	0.45
Net Profit	0.52	1.00	0.80	1.07	1.13

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	68.64	68.64	68.64	67.76	67.76	67.39	67.02	67.02	66.76	66.44
Public+	31.36	31.36	31.36	32.24	32.24	32.61	32.98	32.98	33.24	33.56
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	6793	7011	7217	7221	7113	6414	6759	6864	6864	7204

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	11869.98	13319.69	13393.25	15007.86	16280.01
Operational Expenses+	10261.24	11772.59	12234.67	13847.83	14846.23
Operating Profit	1608.74	1547.10	1158.58	1160.03	1433.78
Other Income	65.29	113.57	13.55	100.94	55.81
OPM %	13.55	11.62	8.65	7.73	8.81
Depreciation and Amortisation	582.64	522.45	632.25	557.86	588.02
Interest	135.64	164.10	267.12	240.69	268.05
Profit Before Tax	955.75	974.12	272.76	462.42	633.52
Tax	270.51	277.29	78.49	124.45	161.28
Net Profit	685.37	697.59	188.17	334.21	443.45

Ratios

Reported EPS

Bad: 2Current: 3.33Good: 5

🟡

Adjusted EPS

Bad: 3Current: 3.33Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 9.19Good: 20

❌

Current Ratio

Bad: 1Current: 1.23Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 7.30Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 29.71Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 3.33Good: 5

🟡

Adjusted EPS

Bad: 3Current: 3.33Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 9.19Good: 20

❌

Current Ratio

Bad: 1Current: 1.23Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 7.30Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 29.71Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Corporate Actions

132 events in the last 3 years

Vipul Organics Ltd.

₹180.75

+ 11.00 (6.48%)

04:01 pm - close price

BSE: VIPULORG

NSE:

Industry: Dyes & Pigments

House: Private

Overview