Vidya Wires Ltd.

₹45.07

- 0.90 (-1.96%)

04:01 pm - close price

BSE: VIDYAWIRES

NSE: VIDYAWIRES

Industry: Electric Equipment

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 2.55Good: 5

🟡

Adjusted EPS

Bad: 3Current: 2.55Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 24.29Good: 20

✅

Current Ratio

Bad: 1Current: 1.99Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 28.01Good: 15

✅

Debt to Total Assets

Bad: 1Current: 43.95Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 2.55Good: 5

🟡

Adjusted EPS

Bad: 3Current: 2.55Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 24.29Good: 20

✅

Current Ratio

Bad: 1Current: 1.99Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 28.01Good: 15

✅

Debt to Total Assets

Bad: 1Current: 43.95Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SIEMENS	240,820.98 Cr	6762.35	8.48	19.11	16.81	12.22	76.31	76.31	12.00	2.02	1.78	0	37.28	0.69	94.94	84.63	16.61	63.82	0.15
ABB	161,945.68 Cr	7642.25	2.20	5.49	3.53	1.85	6.65	6.65	3.00	1.25	1.01	0.13	4.71	1.19	105.30	63.13	-	441.50	0.38
HAVELLS	119,142.83 Cr	1900.45	10.87	18.67	9.42	6.72	23.48	23.48	10.00	1.78	1.01	0	28.64	1.62	65.05	51.20	15.11	51.05	0.47
CGPOWER	105,213.48 Cr	688.35	15.11	28.59	13.67	9.71	6.37	6.37	1.30	1.68	1.32	0.00	65.07	1.56	100.14	89.97	32.41	79.84	0.19
SUZLON	101,246.03 Cr	74.18	21.26	41.97	15.62	19.02	1.52	1.52	0	1.56	1.02	0.05	6.68	1.12	37.29	33.14	24.05	80.70	0
GVTD	41,301.59 Cr	1613.05	3.82	18.64	9.30	4.38	7.81	7.81	1.80	1.34	1.18	0.89	3.45	0.87	41.55	27.68	-	85.83	0.12
APARINDS	36,057.69 Cr	8976.65	7.87	19.61	8.32	4.41	204.46	204.46	51.00	1.47	0.95	0.10	3.49	1.78	27.08	23.33	8.84	21.83	0.57
INOXWIND	28,761.7 Cr	220.60	5.92	13.20	19.84	12.23	2.76	2.72	0	1.64	1.20	0.30	4.18	0.48	58.15	42.83	10.56	72.01	0
VGUARD	20,249.19 Cr	465.45	9.68	16.38	7.33	5.25	7.20	7.20	1.50	1.71	0.74	0.01	17.89	1.85	49.68	38.07	10.78	40.41	0.30
GENUSPOWER	12,666.56 Cr	417.00	8.29	17.18	21.20	12.07	11.27	11.27	2.45	1.97	1.48	0.73	4.45	0.69	23.19	21.93	7.81	48.16	0.18

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503
Sales	91453.35	10114.35	11860.73	14863.91
Operational Expenses+	88325.36	9762.13	11405.58	14222.18
Operating Profit	3127.99	352.22	455.15	641.73
Other Income	33.01	51.43	24.16	51.03
OPM %	3.42	3.48	3.84	4.32
Depreciation and Amortisation	215.72	27.29	26.96	28.30
Interest	288.37	85.84	109.15	113.51
Profit Before Tax	2656.91	290.52	343.20	550.95
Tax	748.92	75.48	86.27	142.23
Net Profit	1907.99	215.04	256.93	408.72

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	-	21138.62	2090.83	2478.41	3313.34
Liabilities+	-	21138.62	2090.83	2478.41	3313.34

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-	1315.23	375.35	21.63	-168.36
Cash from Investing Activity	-	-570.84	-56.49	-36.79	-75.39
Cash from Financing Activity	-	-512.25	-318.43	16.88	245.67
Net Cash Flow	-	232.14	0.43	1.72	1.92
Opening Cash & Cash Equivalents	-	115.75	0.41	0.84	2.56
Closing Cash & Cash Equivalents	-	347.89	0.84	2.56	4.48

Shareholder Pattern

In %	DEC'25	SEP'25
Promoters+	72.80	0.00
Public+	27.20	0.00
Custodians	0.00	0.00
Number of Shareholders	72298	0

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-	1315.23	375.35	21.63	-168.36
Cash from Investing Activity	-	-570.84	-56.49	-36.79	-75.39
Cash from Financing Activity	-	-512.25	-318.43	16.88	245.67
Net Cash Flow	-	232.14	0.43	1.72	1.92
Opening Cash & Cash Equivalents	-	115.75	0.41	0.84	2.56
Closing Cash & Cash Equivalents	-	347.89	0.84	2.56	4.48

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503
Sales	91453.35	10114.35	11860.73	14863.91
Operational Expenses+	88325.36	9762.13	11405.58	14222.18
Operating Profit	3127.99	352.22	455.15	641.73
Other Income	33.01	51.43	24.16	51.03
OPM %	3.42	3.48	3.84	4.32
Depreciation and Amortisation	215.72	27.29	26.96	28.30
Interest	288.37	85.84	109.15	113.51
Profit Before Tax	2656.91	290.52	343.20	550.95
Tax	748.92	75.48	86.27	142.23
Net Profit	1907.99	215.04	256.93	408.72

Shareholder Pattern

In %	DEC'25	SEP'25
Promoters+	72.80	0.00
Public+	27.20	0.00
Custodians	0.00	0.00
Number of Shareholders	72298	0

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SIEMENS	240,820.98 Cr	6762.35	8.48	19.11	16.81	12.22	76.31	76.31	12.00	2.02	1.78	0	37.28	0.69	94.94	84.63	16.61	63.82	0.15
ABB	161,945.68 Cr	7642.25	2.20	5.49	3.53	1.85	6.65	6.65	3.00	1.25	1.01	0.13	4.71	1.19	105.30	63.13	-	441.50	0.38
HAVELLS	119,142.83 Cr	1900.45	10.87	18.67	9.42	6.72	23.48	23.48	10.00	1.78	1.01	0	28.64	1.62	65.05	51.20	15.11	51.05	0.47
CGPOWER	105,213.48 Cr	688.35	15.11	28.59	13.67	9.71	6.37	6.37	1.30	1.68	1.32	0.00	65.07	1.56	100.14	89.97	32.41	79.84	0.19
SUZLON	101,246.03 Cr	74.18	21.26	41.97	15.62	19.02	1.52	1.52	0	1.56	1.02	0.05	6.68	1.12	37.29	33.14	24.05	80.70	0
GVTD	41,301.59 Cr	1613.05	3.82	18.64	9.30	4.38	7.81	7.81	1.80	1.34	1.18	0.89	3.45	0.87	41.55	27.68	-	85.83	0.12
APARINDS	36,057.69 Cr	8976.65	7.87	19.61	8.32	4.41	204.46	204.46	51.00	1.47	0.95	0.10	3.49	1.78	27.08	23.33	8.84	21.83	0.57
INOXWIND	28,761.7 Cr	220.60	5.92	13.20	19.84	12.23	2.76	2.72	0	1.64	1.20	0.30	4.18	0.48	58.15	42.83	10.56	72.01	0
VGUARD	20,249.19 Cr	465.45	9.68	16.38	7.33	5.25	7.20	7.20	1.50	1.71	0.74	0.01	17.89	1.85	49.68	38.07	10.78	40.41	0.30
GENUSPOWER	12,666.56 Cr	417.00	8.29	17.18	21.20	12.07	11.27	11.27	2.45	1.97	1.48	0.73	4.45	0.69	23.19	21.93	7.81	48.16	0.18

Scroll horizontally to see more columns

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	-	21138.62	2090.83	2478.41	3313.34
Liabilities+	-	21138.62	2090.83	2478.41	3313.34

Ratios

Reported EPS

Bad: 2Current: 2.55Good: 5

🟡

Adjusted EPS

Bad: 3Current: 2.55Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 24.29Good: 20

✅

Current Ratio

Bad: 1Current: 1.99Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 28.01Good: 15

✅

Debt to Total Assets

Bad: 1Current: 43.95Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 2.55Good: 5

🟡

Adjusted EPS

Bad: 3Current: 2.55Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 24.29Good: 20

✅

Current Ratio

Bad: 1Current: 1.99Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 28.01Good: 15

✅

Debt to Total Assets

Bad: 1Current: 43.95Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Vidya Wires Ltd.

₹45.07

- 0.90 (-1.96%)

04:01 pm - close price

BSE: VIDYAWIRES

NSE: VIDYAWIRES

Industry: Electric Equipment

House: Private

Overview