Sterling and Wilson Renewable Energy Ltd.

₹222.15

- 2.35 (-1.05%)

04:01 pm - close price

BSE: SWSOLAR

NSE: SWSOLAR

Industry: Engineering - Construction

House: Shapoorji Pallonji

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 3.49Good: 5

🟡

Adjusted EPS

Bad: 3Current: 3.49Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 17.26Good: 20

🟡

Current Ratio

Bad: 1Current: 1.28Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 8.70Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 16.08Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 3.49Good: 5

🟡

Adjusted EPS

Bad: 3Current: 3.49Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 17.26Good: 20

🟡

Current Ratio

Bad: 1Current: 1.28Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 8.70Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 16.08Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
LT	502,216.89 Cr	3652.50	4.97	19.33	13.24	6.92	109.34	109.34	34.00	1.21	1.18	1.33	3.29	0.72	31.93	22.01	5.63	17.74	0.93
RVNL	123,558.29 Cr	592.60	6.27	14.01	10.99	6.43	6.15	6.15	1.72	1.99	1.99	0.56	4.06	0.97	57.24	55.89	13.78	53.75	0.36
IRB	38,166.48 Cr	63.20	13.06	38.61	113.70	85.12	10.73	10.73	0.30	1.55	1.47	0.96	4.82	0.15	4.21	3.63	2.74	12.78	0.47
IRCON	24,105.42 Cr	256.30	3.97	11.93	11.27	6.76	7.73	7.73	2.65	1.59	1.57	0.67	4.43	0.59	20.21	17.38	3.96	14.53	1.21
KEC	23,952.92 Cr	931.70	2.83	12.09	7.17	2.61	21.44	21.44	5.50	1.19	1.12	0.69	1.87	1.08	36.50	27.61	5.73	20.62	0.43
KPIL	22,728.65 Cr	1399.15	2.41	9.74	7.15	2.54	34.29	34.29	9.00	1.23	1.15	0.64	2.06	0.95	28.42	15.64	4.35	15.13	0.57
NCC	20,383.04 Cr	324.65	4.45	12.44	8.41	3.91	13.06	13.06	2.20	1.34	1.21	0.22	2.75	1.14	16.04	12.13	2.97	10.27	0.68
TECHNOE	18,570.72 Cr	1596.80	9.62	12.81	21.66	16.67	36.37	36.37	9.00	4.70	4.70	0.01	45.75	0.58	27.58	30.20	5.36	49.93	0.44
SWSOLAR	16,095.23 Cr	689.70	1.74	8.70	4.59	1.36	3.49	3.49	0	1.28	1.28	0.90	2.28	1.28	71.81	58.56	16.58	124.69	0
GRINFRA	15,467.82 Cr	1599.75	7.29	12.64	24.18	13.73	104.85	104.85	12.50	2.90	2.58	0.59	3.96	0.53	9.96	8.02	2.01	9.33	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	514.96	759.52	582.88	1178.01	915.06
Expenditure+	552.17	758.05	599.06	1148.66	890.38
Other Income+	7.39	17.21	27.43	33.39	12.83
Operating Profit	-37.21	1.47	-16.18	29.35	24.68
Interest	62.09	64.34	67.55	24.54	18.84
Depreciation and Amortization	3.42	4.29	4.49	4.46	4.01
Profit Before Tax	-95.33	-49.95	-60.79	33.74	14.66
Tax+	-0.01	4.56	1.60	32.34	9.83
Net Profit	-95.32	-54.51	-62.39	1.40	4.83

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	5080.80	5198.94	2015.01	3035.37	6301.86
Operational Expenses+	5457.85	6101.92	3138.61	3042.70	6037.59
Operating Profit	-377.05	-902.98	-1123.60	-7.33	264.27
Other Income	158.49	94.70	110.86	85.42	39.60
OPM %	-7.42	-17.37	-55.76	-0.24	4.19
Depreciation and Amortisation	16.51	14.67	14.70	16.65	14.34
Interest	104.97	87.21	151.30	233.76	126.99
Profit Before Tax	-340.04	-910.16	-1178.74	-172.32	162.54
Tax	-59.63	1.90	4.31	37.48	67.96
Net Profit	-285.38	-909.46	-1169.55	-211.92	81.45

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	3588.79	3399.11	3092.26	4236.57	5605.39
Liabilities+	3588.79	3399.11	3092.26	4236.57	5605.39

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	200.98	-1689.76	-1829.21	538.40	37.88
Cash from Investing Activity	409.21	949.04	-11.78	-4.71	-74.95
Cash from Financing Activity	-853.25	978.14	1431.26	-285.96	316.98
Net Cash Flow	-243.06	237.42	-409.73	247.73	279.91
Opening Cash & Cash Equivalents	463.28	219.82	457.51	47.90	295.63
Closing Cash & Cash Equivalents	219.82	457.51	47.90	295.63	575.46

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	45.72	45.73	45.73	45.73	45.75	52.91	52.94	52.98	67.56	69.04
Public+	54.28	54.27	54.27	54.27	54.25	47.09	47.06	47.02	32.44	30.96
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	366222	353316	340026	314074	273662	244763	196308	148994	158649	153128

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	5080.80	5198.94	2015.01	3035.37	6301.86
Operational Expenses+	5457.85	6101.92	3138.61	3042.70	6037.59
Operating Profit	-377.05	-902.98	-1123.60	-7.33	264.27
Other Income	158.49	94.70	110.86	85.42	39.60
OPM %	-7.42	-17.37	-55.76	-0.24	4.19
Depreciation and Amortisation	16.51	14.67	14.70	16.65	14.34
Interest	104.97	87.21	151.30	233.76	126.99
Profit Before Tax	-340.04	-910.16	-1178.74	-172.32	162.54
Tax	-59.63	1.90	4.31	37.48	67.96
Net Profit	-285.38	-909.46	-1169.55	-211.92	81.45

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	200.98	-1689.76	-1829.21	538.40	37.88
Cash from Investing Activity	409.21	949.04	-11.78	-4.71	-74.95
Cash from Financing Activity	-853.25	978.14	1431.26	-285.96	316.98
Net Cash Flow	-243.06	237.42	-409.73	247.73	279.91
Opening Cash & Cash Equivalents	463.28	219.82	457.51	47.90	295.63
Closing Cash & Cash Equivalents	219.82	457.51	47.90	295.63	575.46

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	514.96	759.52	582.88	1178.01	915.06
Expenditure+	552.17	758.05	599.06	1148.66	890.38
Other Income+	7.39	17.21	27.43	33.39	12.83
Operating Profit	-37.21	1.47	-16.18	29.35	24.68
Interest	62.09	64.34	67.55	24.54	18.84
Depreciation and Amortization	3.42	4.29	4.49	4.46	4.01
Profit Before Tax	-95.33	-49.95	-60.79	33.74	14.66
Tax+	-0.01	4.56	1.60	32.34	9.83
Net Profit	-95.32	-54.51	-62.39	1.40	4.83

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
LT	502,216.89 Cr	3652.50	4.97	19.33	13.24	6.92	109.34	109.34	34.00	1.21	1.18	1.33	3.29	0.72	31.93	22.01	5.63	17.74	0.93
RVNL	123,558.29 Cr	592.60	6.27	14.01	10.99	6.43	6.15	6.15	1.72	1.99	1.99	0.56	4.06	0.97	57.24	55.89	13.78	53.75	0.36
IRB	38,166.48 Cr	63.20	13.06	38.61	113.70	85.12	10.73	10.73	0.30	1.55	1.47	0.96	4.82	0.15	4.21	3.63	2.74	12.78	0.47
IRCON	24,105.42 Cr	256.30	3.97	11.93	11.27	6.76	7.73	7.73	2.65	1.59	1.57	0.67	4.43	0.59	20.21	17.38	3.96	14.53	1.21
KEC	23,952.92 Cr	931.70	2.83	12.09	7.17	2.61	21.44	21.44	5.50	1.19	1.12	0.69	1.87	1.08	36.50	27.61	5.73	20.62	0.43
KPIL	22,728.65 Cr	1399.15	2.41	9.74	7.15	2.54	34.29	34.29	9.00	1.23	1.15	0.64	2.06	0.95	28.42	15.64	4.35	15.13	0.57
NCC	20,383.04 Cr	324.65	4.45	12.44	8.41	3.91	13.06	13.06	2.20	1.34	1.21	0.22	2.75	1.14	16.04	12.13	2.97	10.27	0.68
TECHNOE	18,570.72 Cr	1596.80	9.62	12.81	21.66	16.67	36.37	36.37	9.00	4.70	4.70	0.01	45.75	0.58	27.58	30.20	5.36	49.93	0.44
SWSOLAR	16,095.23 Cr	689.70	1.74	8.70	4.59	1.36	3.49	3.49	0	1.28	1.28	0.90	2.28	1.28	71.81	58.56	16.58	124.69	0
GRINFRA	15,467.82 Cr	1599.75	7.29	12.64	24.18	13.73	104.85	104.85	12.50	2.90	2.58	0.59	3.96	0.53	9.96	8.02	2.01	9.33	0

Scroll horizontally to see more columns

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	45.72	45.73	45.73	45.73	45.75	52.91	52.94	52.98	67.56	69.04
Public+	54.28	54.27	54.27	54.27	54.25	47.09	47.06	47.02	32.44	30.96
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	366222	353316	340026	314074	273662	244763	196308	148994	158649	153128

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	3588.79	3399.11	3092.26	4236.57	5605.39
Liabilities+	3588.79	3399.11	3092.26	4236.57	5605.39

Ratios

Reported EPS

Bad: 2Current: 3.49Good: 5

🟡

Adjusted EPS

Bad: 3Current: 3.49Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 17.26Good: 20

🟡

Current Ratio

Bad: 1Current: 1.28Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 8.70Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 16.08Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 3.49Good: 5

🟡

Adjusted EPS

Bad: 3Current: 3.49Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 17.26Good: 20

🟡

Current Ratio

Bad: 1Current: 1.28Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 8.70Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 16.08Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Sterling and Wilson Renewable Energy Ltd.

₹222.15

- 2.35 (-1.05%)

04:01 pm - close price

BSE: SWSOLAR

NSE: SWSOLAR

Industry: Engineering - Construction

House: Shapoorji Pallonji

Overview