Swiss Military Consumer Goods Ltd.

₹20.35

+ 0.09 (0.44%)

04:01 pm - close price

BSE: SWISSMLTRY

NSE: NETWORK

Industry: Trading

House: Shiv Nadar

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 0.37Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.37Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 11.16Good: 20

🟡

Current Ratio

Bad: 1Current: 5.87Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 8.70Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 10.24Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.37Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.37Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 11.16Good: 20

🟡

Current Ratio

Bad: 1Current: 5.87Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 8.70Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 10.24Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ADANIENT	343,425.34 Cr	3012.50	4.19	17.85	16.81	7.67	61.51	59.63	1.30	0.86	0.64	1.65	2.75	0.55	37.75	22.86	9.01	26.57	0.04
AEGISLOG	29,747.25 Cr	847.50	8.36	18.47	17.04	11.62	18.90	18.90	7.25	3.21	3.07	0.62	6.98	0.72	42.54	30.03	7.34	25.66	0.77
CELLO	19,814.49 Cr	897.05	15.01	21.98	23.06	17.06	15.34	15.34	1.50	7.74	5.70	0.00	339.28	0.88	35.61	28.28	10.03	37.06	0.17
HONASA	16,338.65 Cr	503.00	4.26	6.52	4.50	3.20	2.24	2.24	0	2.07	1.74	0	8.08	1.33	103.83	64.13	14.70	75.60	0
REDINGTON	15,541.68 Cr	198.80	7.03	22.38	3.01	1.83	20.53	20.53	6.80	1.46	1.11	0.30	4.56	3.83	11.84	9.33	2.00	8.03	3.12
MMTC	14,685 Cr	97.90	2.53	5.21	4463.20	3220.45	0.58	0.58	0	1.67	1.67	0	20.84	0.00	90.42	85.94	8.86	85.41	0
SYMPHONY	10,936.92 Cr	1586.05	16.43	28.15	17.91	13.09	30.95	30.95	13.00	1.20	0.74	0.17	25.85	1.26	36.17	32.74	13.07	37.17	0.82
PDSL	7,787.02 Cr	554.50	5.50	17.59	3.33	1.92	11.12	11.12	3.35	1.26	1.08	0.69	2.78	2.87	39.05	17.40	4.90	17.98	0.86
ENTERO	6,116.75 Cr	1406.35	4.29	6.40	3.54	2.11	21.79	21.79	0	2.46	1.68	0.17	4.33	2.03	52.15	35.80	3.69	43.56	0
MSTCLTD	5,334.21 Cr	757.70	17.02	58.76	163.47	130.91	57.82	57.82	40.50	1.28	1.28	0.20	1532.95	0.13	8.84	8.64	5.60	11.57	2.05

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	40.54	43.55	49.74	54.09	46.39
Expenditure+	38.58	41.39	46.91	51.19	44.17
Other Income+	0.43	0.45	0.36	0.39	0.18
Operating Profit	1.96	2.16	2.83	2.89	2.21
Interest	0.00	0.00	0.00	0.02	0.00
Depreciation and Amortization	0.07	0.05	0.04	0.06	0.07
Profit Before Tax	2.32	2.56	3.14	3.20	2.33
Tax+	0.60	0.63	0.82	0.83	0.59
Net Profit	1.72	1.93	2.33	2.37	1.73

Profit & Loss

In Rs. Cr.	201003	201103	202303	202403	202503
Sales	100.94	151.74	12999.94	18791.54	21833.91
Operational Expenses+	105.68	210.00	12279.43	17809.15	20740.27
Operating Profit	-4.74	-58.26	720.51	982.39	1093.64
Other Income	27.16	1.81	87.97	164.88	186.97
OPM %	-4.70	-38.39	5.54	5.23	5.01
Depreciation and Amortisation	70.56	92.34	22.28	23.01	35.67
Interest	0.27	0.33	-	2.29	41.49
Profit Before Tax	-48.41	-149.12	786.20	1121.97	1179.68
Tax	-	-0.71	168.56	287.12	302.70
Net Profit	-48.41	-148.41	617.64	834.85	877.07

Balance Sheet

In Rs. Cr.	201003	201103	202103	202203	202303	202403	202503
Assets+	5406.00	5261.27	-	-	7462.49	9129.33	16623.14
Liabilities+	5406.00	5261.27	-	-	7462.49	9129.33	16623.14

Cash Flow Statement

In Rs. Cr.	201003	201103	202103	202203	202303	202403	202503
Cash from Operating Activity+	18.40	-349.91	-	-	-1654.09	-301.25	-698.78
Cash from Investing Activity	-4.96	-8.31	-	-	0.85	93.00	-4257.11
Cash from Financing Activity	-	0.06	-	-	3748.36	-300.23	6323.08
Net Cash Flow	13.44	-358.16	-	-	2095.12	-508.48	1367.19
Opening Cash & Cash Equivalents	1042.75	1056.19	-	-	652.49	2747.61	2239.13
Closing Cash & Cash Equivalents	1056.19	698.03	-	-	2747.61	2239.13	3606.32

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	63.16	63.16	63.16	63.16	63.16	63.85	63.85	63.85	63.85	63.85
Public+	36.84	36.84	36.84	36.84	36.84	36.15	36.15	36.15	36.15	36.15
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	66510	68283	69424	71154	69386	53535	48272	38726	36121	33253

Profit & Loss

In Rs. Cr.	201003	201103	202303	202403	202503
Sales	100.94	151.74	12999.94	18791.54	21833.91
Operational Expenses+	105.68	210.00	12279.43	17809.15	20740.27
Operating Profit	-4.74	-58.26	720.51	982.39	1093.64
Other Income	27.16	1.81	87.97	164.88	186.97
OPM %	-4.70	-38.39	5.54	5.23	5.01
Depreciation and Amortisation	70.56	92.34	22.28	23.01	35.67
Interest	0.27	0.33	-	2.29	41.49
Profit Before Tax	-48.41	-149.12	786.20	1121.97	1179.68
Tax	-	-0.71	168.56	287.12	302.70
Net Profit	-48.41	-148.41	617.64	834.85	877.07

Cash Flow Statement

In Rs. Cr.	201003	201103	202103	202203	202303	202403	202503
Cash from Operating Activity+	18.40	-349.91	-	-	-1654.09	-301.25	-698.78
Cash from Investing Activity	-4.96	-8.31	-	-	0.85	93.00	-4257.11
Cash from Financing Activity	-	0.06	-	-	3748.36	-300.23	6323.08
Net Cash Flow	13.44	-358.16	-	-	2095.12	-508.48	1367.19
Opening Cash & Cash Equivalents	1042.75	1056.19	-	-	652.49	2747.61	2239.13
Closing Cash & Cash Equivalents	1056.19	698.03	-	-	2747.61	2239.13	3606.32

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	40.54	43.55	49.74	54.09	46.39
Expenditure+	38.58	41.39	46.91	51.19	44.17
Other Income+	0.43	0.45	0.36	0.39	0.18
Operating Profit	1.96	2.16	2.83	2.89	2.21
Interest	0.00	0.00	0.00	0.02	0.00
Depreciation and Amortization	0.07	0.05	0.04	0.06	0.07
Profit Before Tax	2.32	2.56	3.14	3.20	2.33
Tax+	0.60	0.63	0.82	0.83	0.59
Net Profit	1.72	1.93	2.33	2.37	1.73

Balance Sheet

In Rs. Cr.	201003	201103	202103	202203	202303	202403	202503
Assets+	5406.00	5261.27	-	-	7462.49	9129.33	16623.14
Liabilities+	5406.00	5261.27	-	-	7462.49	9129.33	16623.14

Ratios

Reported EPS

Bad: 2Current: 0.37Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.37Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 11.16Good: 20

🟡

Current Ratio

Bad: 1Current: 5.87Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 8.70Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 10.24Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.37Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.37Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 11.16Good: 20

🟡

Current Ratio

Bad: 1Current: 5.87Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 8.70Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 10.24Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ADANIENT	343,425.34 Cr	3012.50	4.19	17.85	16.81	7.67	61.51	59.63	1.30	0.86	0.64	1.65	2.75	0.55	37.75	22.86	9.01	26.57	0.04
AEGISLOG	29,747.25 Cr	847.50	8.36	18.47	17.04	11.62	18.90	18.90	7.25	3.21	3.07	0.62	6.98	0.72	42.54	30.03	7.34	25.66	0.77
CELLO	19,814.49 Cr	897.05	15.01	21.98	23.06	17.06	15.34	15.34	1.50	7.74	5.70	0.00	339.28	0.88	35.61	28.28	10.03	37.06	0.17
HONASA	16,338.65 Cr	503.00	4.26	6.52	4.50	3.20	2.24	2.24	0	2.07	1.74	0	8.08	1.33	103.83	64.13	14.70	75.60	0
REDINGTON	15,541.68 Cr	198.80	7.03	22.38	3.01	1.83	20.53	20.53	6.80	1.46	1.11	0.30	4.56	3.83	11.84	9.33	2.00	8.03	3.12
MMTC	14,685 Cr	97.90	2.53	5.21	4463.20	3220.45	0.58	0.58	0	1.67	1.67	0	20.84	0.00	90.42	85.94	8.86	85.41	0
SYMPHONY	10,936.92 Cr	1586.05	16.43	28.15	17.91	13.09	30.95	30.95	13.00	1.20	0.74	0.17	25.85	1.26	36.17	32.74	13.07	37.17	0.82
PDSL	7,787.02 Cr	554.50	5.50	17.59	3.33	1.92	11.12	11.12	3.35	1.26	1.08	0.69	2.78	2.87	39.05	17.40	4.90	17.98	0.86
ENTERO	6,116.75 Cr	1406.35	4.29	6.40	3.54	2.11	21.79	21.79	0	2.46	1.68	0.17	4.33	2.03	52.15	35.80	3.69	43.56	0
MSTCLTD	5,334.21 Cr	757.70	17.02	58.76	163.47	130.91	57.82	57.82	40.50	1.28	1.28	0.20	1532.95	0.13	8.84	8.64	5.60	11.57	2.05

Scroll horizontally to see more columns

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	63.16	63.16	63.16	63.16	63.16	63.85	63.85	63.85	63.85	63.85
Public+	36.84	36.84	36.84	36.84	36.84	36.15	36.15	36.15	36.15	36.15
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	66510	68283	69424	71154	69386	53535	48272	38726	36121	33253

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Swiss Military Consumer Goods Ltd.

₹20.35

+ 0.09 (0.44%)

04:01 pm - close price

BSE: SWISSMLTRY

NSE: NETWORK

Industry: Trading

House: Shiv Nadar

Overview