Swarnsarita Jewels India Ltd.

₹37.51

+ 6.25 (19.99%)

04:01 pm - close price

BSE: SWARNSAR

NSE:

Industry: Diamond & Jewellery

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 2.54Good: 5

🟡

Adjusted EPS

Bad: 3Current: 2.54Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 7.16Good: 20

❌

Current Ratio

Bad: 1Current: 2.25Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 4.23Good: 15

❌

Debt to Total Assets

Bad: 1Current: 38.37Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 2.54Good: 5

🟡

Adjusted EPS

Bad: 3Current: 2.54Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 7.16Good: 20

❌

Current Ratio

Bad: 1Current: 2.25Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 4.23Good: 15

❌

Debt to Total Assets

Bad: 1Current: 38.37Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
TITAN	320,402.03 Cr	3609.00	9.29	31.92	9.08	5.52	37.49	37.49	11.00	1.33	0.24	1.56	5.76	1.68	81.71	67.66	31.85	55.78	0.30
KALYANKJIL	67,602.43 Cr	655.55	4.88	15.92	5.52	2.85	6.93	6.93	1.50	1.27	0.25	0.69	3.27	1.71	67.41	45.59	15.52	48.24	0.18
SENCO	9,180.19 Cr	1181.15	3.78	9.56	5.60	2.43	9.73	9.73	1.00	1.69	0.38	0.90	2.46	1.56	27.94	19.57	6.48	21.91	0.17
RAJESHEXPO	8,659.97 Cr	293.30	0.37	0.61	0.06	0.02	3.21	3.21	0	1.28	0.57	0.06	1.80	16.45	57.79	39.10	0.57	37.87	0.34
PCJEWELLER	5,452.21 Cr	117.15	7.38	13.41	22.48	25.74	0.91	0.91	0	3.30	0.21	0.36	9.70	0.29	14.37	13.93	1.77	444.50	0
VAIBHAVGBL	5,265.82 Cr	317.00	7.95	11.85	6.36	4.53	9.23	9.23	6.00	2.37	1.17	0.08	14.40	1.76	23.74	14.26	4.15	17.84	1.89
SKYGOLD	3,776.38 Cr	2852.85	13.66	28.93	6.19	3.74	9.04	9.04	0	1.66	1.03	0.89	4.84	3.65	35.40	32.75	14.23	39.97	0.04
GOLDIAM	3,601.13 Cr	337.20	14.40	17.09	22.17	14.99	12.06	12.06	3.00	6.49	3.44	0.01	278.63	0.96	31.19	32.56	5.52	24.94	0.59
DPABHUSHAN	3,098.83 Cr	1370.50	10.02	34.48	4.04	2.34	18.41	18.41	1.00	1.52	0.05	1.16	4.57	4.28	20.31	18.09	-	43.12	0.07
TBZ	1,589.52 Cr	238.20	4.07	10.87	6.08	2.60	10.25	10.25	2.25	1.55	0.12	1.07	2.49	1.56	17.89	13.04	2.57	13.45	0.73

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	194.31	200.46	203.68	171.25	155.10
Expenditure+	184.87	200.13	201.08	169.65	144.98
Other Income+	0.13	0.70	0.29	0.46	0.06
Operating Profit	9.44	0.33	2.60	1.59	10.12
Interest	2.07	2.36	2.54	1.63	1.77
Depreciation and Amortization	0.07	0.07	0.08	0.10	0.09
Profit Before Tax	7.43	-1.40	0.26	0.32	8.33
Tax+	1.86	-0.35	0.07	0.25	2.08
Net Profit	5.58	-1.05	0.20	0.07	6.25

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	57566.63	84163.30	83990.11	76969.32	76136.97
Operational Expenses+	56504.74	83160.04	82654.60	75570.68	74609.71
Operating Profit	1061.89	1003.26	1335.51	1398.64	1527.26
Other Income	411.66	753.38	315.60	157.88	104.57
OPM %	1.84	1.19	1.59	1.82	2.01
Depreciation and Amortisation	41.69	27.84	28.35	32.16	38.63
Interest	640.19	697.94	781.65	862.89	685.62
Profit Before Tax	791.67	1030.86	841.11	661.47	907.58
Tax	244.16	294.46	211.95	182.17	285.71
Net Profit	547.51	749.70	629.16	479.30	530.26

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	22580.58	24402.57	24936.29	24316.24	22510.95
Liabilities+	22580.58	24402.57	24936.29	24316.24	22510.95

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	638.33	772.76	875.12	480.49	1191.25
Cash from Investing Activity	-76.11	184.42	140.21	-77.44	534.61
Cash from Financing Activity	706.17	225.02	-1293.68	-2173.28	-2815.68
Net Cash Flow	1268.39	1182.20	-278.35	-1770.23	-1089.82
Opening Cash & Cash Equivalents	1921.43	3189.82	4372.01	4093.66	2323.42
Closing Cash & Cash Equivalents	3189.82	4372.02	4093.66	2323.43	1233.60

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	52.03	52.03	52.03	52.03	52.03	52.03	52.03	52.03	52.03	52.03
Public+	47.97	47.97	47.97	47.97	47.97	47.97	47.97	47.97	47.97	47.97
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	9154	9329	9392	9384	9413	9309	8321	8374	8180	8088

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	57566.63	84163.30	83990.11	76969.32	76136.97
Operational Expenses+	56504.74	83160.04	82654.60	75570.68	74609.71
Operating Profit	1061.89	1003.26	1335.51	1398.64	1527.26
Other Income	411.66	753.38	315.60	157.88	104.57
OPM %	1.84	1.19	1.59	1.82	2.01
Depreciation and Amortisation	41.69	27.84	28.35	32.16	38.63
Interest	640.19	697.94	781.65	862.89	685.62
Profit Before Tax	791.67	1030.86	841.11	661.47	907.58
Tax	244.16	294.46	211.95	182.17	285.71
Net Profit	547.51	749.70	629.16	479.30	530.26

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	52.03	52.03	52.03	52.03	52.03	52.03	52.03	52.03	52.03	52.03
Public+	47.97	47.97	47.97	47.97	47.97	47.97	47.97	47.97	47.97	47.97
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	9154	9329	9392	9384	9413	9309	8321	8374	8180	8088

Ratios

Reported EPS

Bad: 2Current: 2.54Good: 5

🟡

Adjusted EPS

Bad: 3Current: 2.54Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 7.16Good: 20

❌

Current Ratio

Bad: 1Current: 2.25Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 4.23Good: 15

❌

Debt to Total Assets

Bad: 1Current: 38.37Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 2.54Good: 5

🟡

Adjusted EPS

Bad: 3Current: 2.54Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 7.16Good: 20

❌

Current Ratio

Bad: 1Current: 2.25Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 4.23Good: 15

❌

Debt to Total Assets

Bad: 1Current: 38.37Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	638.33	772.76	875.12	480.49	1191.25
Cash from Investing Activity	-76.11	184.42	140.21	-77.44	534.61
Cash from Financing Activity	706.17	225.02	-1293.68	-2173.28	-2815.68
Net Cash Flow	1268.39	1182.20	-278.35	-1770.23	-1089.82
Opening Cash & Cash Equivalents	1921.43	3189.82	4372.01	4093.66	2323.42
Closing Cash & Cash Equivalents	3189.82	4372.02	4093.66	2323.43	1233.60

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	194.31	200.46	203.68	171.25	155.10
Expenditure+	184.87	200.13	201.08	169.65	144.98
Other Income+	0.13	0.70	0.29	0.46	0.06
Operating Profit	9.44	0.33	2.60	1.59	10.12
Interest	2.07	2.36	2.54	1.63	1.77
Depreciation and Amortization	0.07	0.07	0.08	0.10	0.09
Profit Before Tax	7.43	-1.40	0.26	0.32	8.33
Tax+	1.86	-0.35	0.07	0.25	2.08
Net Profit	5.58	-1.05	0.20	0.07	6.25

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
TITAN	320,402.03 Cr	3609.00	9.29	31.92	9.08	5.52	37.49	37.49	11.00	1.33	0.24	1.56	5.76	1.68	81.71	67.66	31.85	55.78	0.30
KALYANKJIL	67,602.43 Cr	655.55	4.88	15.92	5.52	2.85	6.93	6.93	1.50	1.27	0.25	0.69	3.27	1.71	67.41	45.59	15.52	48.24	0.18
SENCO	9,180.19 Cr	1181.15	3.78	9.56	5.60	2.43	9.73	9.73	1.00	1.69	0.38	0.90	2.46	1.56	27.94	19.57	6.48	21.91	0.17
RAJESHEXPO	8,659.97 Cr	293.30	0.37	0.61	0.06	0.02	3.21	3.21	0	1.28	0.57	0.06	1.80	16.45	57.79	39.10	0.57	37.87	0.34
PCJEWELLER	5,452.21 Cr	117.15	7.38	13.41	22.48	25.74	0.91	0.91	0	3.30	0.21	0.36	9.70	0.29	14.37	13.93	1.77	444.50	0
VAIBHAVGBL	5,265.82 Cr	317.00	7.95	11.85	6.36	4.53	9.23	9.23	6.00	2.37	1.17	0.08	14.40	1.76	23.74	14.26	4.15	17.84	1.89
SKYGOLD	3,776.38 Cr	2852.85	13.66	28.93	6.19	3.74	9.04	9.04	0	1.66	1.03	0.89	4.84	3.65	35.40	32.75	14.23	39.97	0.04
GOLDIAM	3,601.13 Cr	337.20	14.40	17.09	22.17	14.99	12.06	12.06	3.00	6.49	3.44	0.01	278.63	0.96	31.19	32.56	5.52	24.94	0.59
DPABHUSHAN	3,098.83 Cr	1370.50	10.02	34.48	4.04	2.34	18.41	18.41	1.00	1.52	0.05	1.16	4.57	4.28	20.31	18.09	-	43.12	0.07
TBZ	1,589.52 Cr	238.20	4.07	10.87	6.08	2.60	10.25	10.25	2.25	1.55	0.12	1.07	2.49	1.56	17.89	13.04	2.57	13.45	0.73

Scroll horizontally to see more columns

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	22580.58	24402.57	24936.29	24316.24	22510.95
Liabilities+	22580.58	24402.57	24936.29	24316.24	22510.95

Swarnsarita Jewels India Ltd.

₹37.51

+ 6.25 (19.99%)

04:01 pm - close price

BSE: SWARNSAR

NSE:

Industry: Diamond & Jewellery

House: Private

Overview