Swan Corp Ltd.

₹333.2

- 11.40 (-3.31%)

04:01 pm - close price

BSE: SWANCORP

NSE: SWANCORP

Industry: Textile

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 24.10Good: 5

✅

Adjusted EPS

Bad: 3Current: 24.10Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 16.64Good: 20

🟡

Current Ratio

Bad: 1Current: 2.14Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 12.84Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 20.76Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 24.10Good: 5

✅

Adjusted EPS

Bad: 3Current: 24.10Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 16.64Good: 20

🟡

Current Ratio

Bad: 1Current: 2.14Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 12.84Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 20.76Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
MANYAVAR	31,052.16 Cr	1278.40	13.49	27.74	43.36	30.29	17.05	17.05	8.50	2.40	2.21	0	13.32	0.45	54.44	41.07	18.75	44.41	0.66
KPRMILL	28,690.16 Cr	839.35	13.79	17.42	17.37	12.73	23.85	23.85	5.00	4.29	1.88	0.09	22.35	1.08	38.04	30.31	6.29	23.02	0.60
SWANCORP	20,379.4 Cr	650.15	6.79	12.84	33.52	17.71	24.10	24.10	0.10	2.14	1.52	0.38	8.92	0.38	17.84	13.19	3.12	20.27	0.02
WELSPUNLIV	18,060.84 Cr	188.30	6.52	13.83	10.22	6.11	6.66	6.66	1.70	1.68	1.01	0.51	4.96	1.07	20.27	12.73	4.08	12.97	0.05
VTL	14,133.42 Cr	488.75	7.26	9.34	12.73	9.06	31.05	31.05	5.00	4.63	1.87	0.13	16.12	0.80	12.70	8.71	1.52	11.28	0.82
ALOKINDS	13,411.11 Cr	27.01	-11.56	0	-4.92	-21.93	-1.64	-1.64	0	0.93	0.39	-1.26	-0.29	0.53	0	-14.44	-0.67	484.09	0
ARVIND	10,318.72 Cr	394.25	4.81	10.04	8.23	4.31	13.50	13.50	3.75	1.08	0.47	0.36	3.37	1.12	23.35	13.18	2.88	13.50	1.20
ICIL	8,259.86 Cr	417.05	6.29	11.27	10.81	5.82	12.42	12.42	2.00	1.70	0.81	0.53	3.71	1.08	20.46	13.88	3.81	14.49	0.53
JINDWORLD	7,626.79 Cr	380.35	4.29	10.05	7.01	3.26	0.76	0.76	0	1.68	1.29	1.01	2.74	1.32	94.38	64.97	10.35	42.99	0.05
LUXIND	7,266.82 Cr	2416.50	6.92	9.98	9.35	6.37	55.01	55.01	2.00	2.69	1.67	0.17	11.57	1.09	24.94	21.86	4.54	31.38	0.08

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	804.30	1223.26	1591.68	1397.90	1141.74
Expenditure+	566.95	966.30	1335.85	1280.38	760.84
Other Income+	4.15	6.85	62.79	9.14	19.82
Operating Profit	237.35	256.96	255.83	117.53	380.89
Interest	57.41	58.34	57.53	53.01	52.63
Depreciation and Amortization	26.79	27.09	27.16	33.91	27.51
Profit Before Tax	157.30	178.37	233.93	39.74	320.57
Tax+	12.47	12.81	13.94	-15.85	52.89
Net Profit	144.82	165.57	219.99	55.59	267.67

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	32046.88	48719.96	143814.37	501714.60	493786.86
Operational Expenses+	25276.13	41890.39	120700.80	415038.99	507922.09
Operating Profit	6770.75	6829.57	23113.57	86675.61	-14135.23
Other Income	394.40	689.15	1076.78	8384.18	194581.17
OPM %	21.13	14.02	16.07	17.28	-2.86
Depreciation and Amortisation	4166.38	7026.65	8134.78	11495.74	14729.30
Interest	10803.55	18914.94	22279.90	22630.16	18566.85
Profit Before Tax	-7804.78	-18422.87	-6224.33	60933.89	146973.62
Tax	-942.52	-2633.58	-200.19	2399.80	59625.92
Net Profit	-3823.50	-8753.93	-3883.52	30117.13	75530.30

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	492924.07	635971.03	1017754.87	1214258.32	1360349.98
Liabilities+	492924.07	635971.03	1017754.87	1214258.32	1360349.98

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	30248.10	2875.74	-23473.47	2586.82	-52886.20
Cash from Investing Activity	-200068.64	-49428.86	-111615.43	-51160.94	134551.66
Cash from Financing Activity	176009.32	130897.88	59850.23	160365.08	-55976.08
Net Cash Flow	6188.78	84344.76	-75238.67	111790.96	25689.38
Opening Cash & Cash Equivalents	4872.84	11061.62	95406.38	20167.71	131958.67
Closing Cash & Cash Equivalents	11061.62	95406.38	20167.71	131958.67	157648.05

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	53.96	53.96	53.96	53.96	53.96	53.96	53.96	53.96	53.96	64.09
Public+	46.04	46.04	46.04	46.04	46.04	46.04	46.04	46.04	46.04	35.91
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	137452	144702	160856	160674	150875	137945	123321	94730	98555	56452

Corporate Actions

190 events in the last 3 years

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	804.30	1223.26	1591.68	1397.90	1141.74
Expenditure+	566.95	966.30	1335.85	1280.38	760.84
Other Income+	4.15	6.85	62.79	9.14	19.82
Operating Profit	237.35	256.96	255.83	117.53	380.89
Interest	57.41	58.34	57.53	53.01	52.63
Depreciation and Amortization	26.79	27.09	27.16	33.91	27.51
Profit Before Tax	157.30	178.37	233.93	39.74	320.57
Tax+	12.47	12.81	13.94	-15.85	52.89
Net Profit	144.82	165.57	219.99	55.59	267.67

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	30248.10	2875.74	-23473.47	2586.82	-52886.20
Cash from Investing Activity	-200068.64	-49428.86	-111615.43	-51160.94	134551.66
Cash from Financing Activity	176009.32	130897.88	59850.23	160365.08	-55976.08
Net Cash Flow	6188.78	84344.76	-75238.67	111790.96	25689.38
Opening Cash & Cash Equivalents	4872.84	11061.62	95406.38	20167.71	131958.67
Closing Cash & Cash Equivalents	11061.62	95406.38	20167.71	131958.67	157648.05

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	32046.88	48719.96	143814.37	501714.60	493786.86
Operational Expenses+	25276.13	41890.39	120700.80	415038.99	507922.09
Operating Profit	6770.75	6829.57	23113.57	86675.61	-14135.23
Other Income	394.40	689.15	1076.78	8384.18	194581.17
OPM %	21.13	14.02	16.07	17.28	-2.86
Depreciation and Amortisation	4166.38	7026.65	8134.78	11495.74	14729.30
Interest	10803.55	18914.94	22279.90	22630.16	18566.85
Profit Before Tax	-7804.78	-18422.87	-6224.33	60933.89	146973.62
Tax	-942.52	-2633.58	-200.19	2399.80	59625.92
Net Profit	-3823.50	-8753.93	-3883.52	30117.13	75530.30

Ratios

Reported EPS

Bad: 2Current: 24.10Good: 5

✅

Adjusted EPS

Bad: 3Current: 24.10Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 16.64Good: 20

🟡

Current Ratio

Bad: 1Current: 2.14Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 12.84Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 20.76Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 24.10Good: 5

✅

Adjusted EPS

Bad: 3Current: 24.10Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 16.64Good: 20

🟡

Current Ratio

Bad: 1Current: 2.14Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 12.84Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 20.76Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	492924.07	635971.03	1017754.87	1214258.32	1360349.98
Liabilities+	492924.07	635971.03	1017754.87	1214258.32	1360349.98

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	53.96	53.96	53.96	53.96	53.96	53.96	53.96	53.96	53.96	64.09
Public+	46.04	46.04	46.04	46.04	46.04	46.04	46.04	46.04	46.04	35.91
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	137452	144702	160856	160674	150875	137945	123321	94730	98555	56452

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
MANYAVAR	31,052.16 Cr	1278.40	13.49	27.74	43.36	30.29	17.05	17.05	8.50	2.40	2.21	0	13.32	0.45	54.44	41.07	18.75	44.41	0.66
KPRMILL	28,690.16 Cr	839.35	13.79	17.42	17.37	12.73	23.85	23.85	5.00	4.29	1.88	0.09	22.35	1.08	38.04	30.31	6.29	23.02	0.60
SWANCORP	20,379.4 Cr	650.15	6.79	12.84	33.52	17.71	24.10	24.10	0.10	2.14	1.52	0.38	8.92	0.38	17.84	13.19	3.12	20.27	0.02
WELSPUNLIV	18,060.84 Cr	188.30	6.52	13.83	10.22	6.11	6.66	6.66	1.70	1.68	1.01	0.51	4.96	1.07	20.27	12.73	4.08	12.97	0.05
VTL	14,133.42 Cr	488.75	7.26	9.34	12.73	9.06	31.05	31.05	5.00	4.63	1.87	0.13	16.12	0.80	12.70	8.71	1.52	11.28	0.82
ALOKINDS	13,411.11 Cr	27.01	-11.56	0	-4.92	-21.93	-1.64	-1.64	0	0.93	0.39	-1.26	-0.29	0.53	0	-14.44	-0.67	484.09	0
ARVIND	10,318.72 Cr	394.25	4.81	10.04	8.23	4.31	13.50	13.50	3.75	1.08	0.47	0.36	3.37	1.12	23.35	13.18	2.88	13.50	1.20
ICIL	8,259.86 Cr	417.05	6.29	11.27	10.81	5.82	12.42	12.42	2.00	1.70	0.81	0.53	3.71	1.08	20.46	13.88	3.81	14.49	0.53
JINDWORLD	7,626.79 Cr	380.35	4.29	10.05	7.01	3.26	0.76	0.76	0	1.68	1.29	1.01	2.74	1.32	94.38	64.97	10.35	42.99	0.05
LUXIND	7,266.82 Cr	2416.50	6.92	9.98	9.35	6.37	55.01	55.01	2.00	2.69	1.67	0.17	11.57	1.09	24.94	21.86	4.54	31.38	0.08

Scroll horizontally to see more columns

Corporate Actions

190 events in the last 3 years

Swan Corp Ltd.

₹333.2

- 11.40 (-3.31%)

04:01 pm - close price

BSE: SWANCORP

NSE: SWANCORP

Industry: Textile

House: Private

Overview