| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Sales | 1127.95 | 1692.42 | 2052.78 | 1415.31 | 2259.30 |
| Operational Expenses+ | 988.41 | 1504.88 | 1928.38 | 1384.47 | 2164.66 |
| Operating Profit | 139.54 | 187.54 | 124.40 | 30.84 | 94.64 |
| Other Income | 11.65 | 5.59 | 10.20 | 33.88 | 23.93 |
| OPM % | 12.37 | 11.08 | 6.06 | 2.18 | 4.19 |
| Depreciation and Amortisation | 79.67 | 130.72 | 143.88 | 103.24 | 173.11 |
| Interest | 47.47 | 46.39 | 60.05 | 57.47 | 103.64 |
| Profit Before Tax | 11.07 | 2.66 | -86.46 | -97.37 | 38.87 |
| Tax | 58.61 | 19.25 | 21.38 | 22.76 | 49.52 |
| Net Profit | -44.79 | 25.22 | -107.84 | -120.13 | -10.65 |
| In Rs. Cr. | 2023-12 | 2024-03 | 2024-06 |
|---|---|---|---|
| Net Sales | 550.80 | 554.80 | 580.43 |
| Expenditure+ | 558.23 | 539.61 | 570.67 |
| Other Income+ | 22.75 | 7.69 | 4.52 |
| Operating Profit | -7.43 | 15.19 | 9.76 |
| Interest | 24.40 | 22.20 | 26.19 |
| Depreciation and Amortization | 42.93 | 39.11 | 38.11 |
| Profit Before Tax | -52.93 | -38.77 | -49.93 |
| Tax+ | 9.97 | 8.57 | 5.92 |
| Net Profit | -62.90 | -47.34 | -55.85 |
| In % | DEC'25 | SEP'25 | JUN'25 | MAR'25 | DEC'24 | SEP'24 | JUN'24 | MAR'24 | DEC'23 | SEP'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters+ | 59.09 | 59.09 | 59.09 | 61.90 | 61.90 | 67.45 | 67.45 | 67.45 | 74.45 | 74.45 |
| Public+ | 40.91 | 40.91 | 40.91 | 38.10 | 38.10 | 32.55 | 32.55 | 32.55 | 25.55 | 25.55 |
| Custodians | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Number of Shareholders | 22968 | 22464 | 22035 | 21928 | 22127 | 21792 | 21837 | 22037 | 21154 | 22191 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Cash from Operating Activity+ | 110.86 | 104.97 | 126.15 | 45.50 | -9.70 |
| Cash from Investing Activity | -46.15 | -99.02 | -185.97 | -277.58 | -307.29 |
| Cash from Financing Activity | -106.96 | 96.56 | 39.96 | 151.02 | 329.15 |
| Net Cash Flow | -42.25 | 102.51 | -19.86 | -81.06 | 12.16 |
| Opening Cash & Cash Equivalents | 63.35 | 21.10 | 123.61 | 95.48 | 14.42 |
| Closing Cash & Cash Equivalents | 21.10 | 123.61 | 103.75 | 14.42 | 26.58 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Assets+ | 2102.73 | 2325.34 | 2411.78 | 2673.96 | 3099.15 |
| Liabilities+ | 2102.73 | 2325.34 | 2411.78 | 2673.96 | 3099.15 |
₹1320.65
+ 86.05 (6.97%)
04:01 pm - close price
BSE: SUNCLAY
NSE: SUNCLAY
Industry: Auto Ancillary
House: Private
95 events in the last 3 years