Sprayking Ltd.

₹1.93

+ 0.05 (2.66%)

04:01 pm - close price

BSE: SPRAYKING

NSE:

Industry: Engineering - Industrial Equipments

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 0.69Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.34Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 16.70Good: 20

🟡

Current Ratio

Bad: 1Current: 1.30Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 23.73Good: 15

✅

Debt to Total Assets

Bad: 1Current: 43.68Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.69Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.34Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 16.70Good: 20

🟡

Current Ratio

Bad: 1Current: 1.30Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 23.73Good: 15

✅

Debt to Total Assets

Bad: 1Current: 43.68Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
BHEL	97,062.52 Cr	278.75	0.90	2.17	5.02	1.62	1.53	1.53	0.50	1.51	1.17	0.36	1.82	0.55	140.91	93.35	4.01	156.46	0.09
THERMAX	51,613.74 Cr	4331.60	5.72	13.38	9.64	6.03	56.32	56.32	14.00	1.30	1.17	0.34	8.57	0.95	64.88	52.42	11.36	48.50	0.28
JYOTICNC	26,267.37 Cr	1155.00	12.73	20.72	25.30	17.39	13.90	13.90	0	2.15	1.24	0.29	10.93	0.73	76.11	68.24	18.56	67.13	0
TRITURBINE	24,328.71 Cr	765.35	19.56	33.02	24.64	17.88	11.24	11.24	4.00	2.22	1.96	0	86.99	1.09	50.02	46.41	23.40	58.11	0.47
KIRLOSENG	19,775.43 Cr	1363.05	5.08	16.62	17.94	7.49	33.69	33.69	6.50	1.27	1.18	1.88	2.34	0.68	21.36	16.97	7.02	20.92	0.44
ELECON	13,904.94 Cr	619.65	17.11	23.04	24.71	18.64	18.50	18.50	2.00	3.16	2.71	0.00	41.28	0.92	24.28	21.18	8.30	26.39	0.24
PRAJIND	13,792.42 Cr	750.35	7.27	16.49	11.08	7.64	11.91	11.91	6.00	1.51	1.36	0	16.85	0.95	46.56	33.38	10.15	30.34	0.80
TEGA	11,312.7 Cr	1700.25	10.19	15.46	17.52	12.21	30.08	30.08	2.00	2.49	1.73	0.19	10.29	0.83	48.96	32.50	9.22	31.29	0.12
INOXINDIA	10,728.25 Cr	1182.00	15.71	29.91	23.54	17.31	24.90	24.90	2.00	1.68	1.03	0.04	35.98	0.91	40.14	36.14	15.41	38.07	0.93
HMT	10,198.66 Cr	84.70	-25.06	0	-48.83	-99.23	-4.02	-4.02	0	0.21	0.17	-0.56	-1.01	0.25	0	-12.59	-2.82	-209.56	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	16.34	32.51	32.65	20.17	35.81
Expenditure+	14.32	28.13	26.88	16.97	31.42
Other Income+	0.00	0.11	0.07	0.18	0.05
Operating Profit	2.01	4.38	5.76	3.20	4.39
Interest	0.24	0.20	0.28	0.64	0.43
Depreciation and Amortization	0.38	0.40	0.46	0.72	0.71
Profit Before Tax	1.40	3.90	5.10	2.04	3.30
Tax+	0.36	1.16	1.73	0.27	0.95
Net Profit	1.04	2.74	3.37	1.77	2.35

Profit & Loss

In Rs. Cr.	202403	202503
Sales	10166.45	13009.93
Operational Expenses+	8630.28	11762.53
Operating Profit	1536.17	1247.40
Other Income	37.12	116.11
OPM %	15.11	9.59
Depreciation and Amortisation	194.57	180.98
Interest	135.83	220.08
Profit Before Tax	1242.89	962.45
Tax	351.29	235.29
Net Profit	479.77	727.18

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	-	-	-	9664.82	10514.93
Liabilities+	-	-	-	9664.82	10514.93

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-	-	-	-2029.08	-1108.34
Cash from Investing Activity	-	-	-	-807.09	-1301.08
Cash from Financing Activity	-	-	-	3178.38	2070.09
Net Cash Flow	-	-	-	342.21	-339.33
Opening Cash & Cash Equivalents	-	-	-	1.17	343.21
Closing Cash & Cash Equivalents	-	-	-	343.38	3.88

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	36.41	36.41	36.41	36.41	36.41	36.41	36.41	36.41	36.41	36.41
Public+	63.59	63.59	63.59	63.59	63.59	63.59	63.59	63.59	63.59	63.59
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	44559	40982	40705	41538	37947	17338	7668	2148	1090	504

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	-	-	-	9664.82	10514.93
Liabilities+	-	-	-	9664.82	10514.93

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-	-	-	-2029.08	-1108.34
Cash from Investing Activity	-	-	-	-807.09	-1301.08
Cash from Financing Activity	-	-	-	3178.38	2070.09
Net Cash Flow	-	-	-	342.21	-339.33
Opening Cash & Cash Equivalents	-	-	-	1.17	343.21
Closing Cash & Cash Equivalents	-	-	-	343.38	3.88

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Profit & Loss

In Rs. Cr.	202403	202503
Sales	10166.45	13009.93
Operational Expenses+	8630.28	11762.53
Operating Profit	1536.17	1247.40
Other Income	37.12	116.11
OPM %	15.11	9.59
Depreciation and Amortisation	194.57	180.98
Interest	135.83	220.08
Profit Before Tax	1242.89	962.45
Tax	351.29	235.29
Net Profit	479.77	727.18

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	16.34	32.51	32.65	20.17	35.81
Expenditure+	14.32	28.13	26.88	16.97	31.42
Other Income+	0.00	0.11	0.07	0.18	0.05
Operating Profit	2.01	4.38	5.76	3.20	4.39
Interest	0.24	0.20	0.28	0.64	0.43
Depreciation and Amortization	0.38	0.40	0.46	0.72	0.71
Profit Before Tax	1.40	3.90	5.10	2.04	3.30
Tax+	0.36	1.16	1.73	0.27	0.95
Net Profit	1.04	2.74	3.37	1.77	2.35

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
BHEL	97,062.52 Cr	278.75	0.90	2.17	5.02	1.62	1.53	1.53	0.50	1.51	1.17	0.36	1.82	0.55	140.91	93.35	4.01	156.46	0.09
THERMAX	51,613.74 Cr	4331.60	5.72	13.38	9.64	6.03	56.32	56.32	14.00	1.30	1.17	0.34	8.57	0.95	64.88	52.42	11.36	48.50	0.28
JYOTICNC	26,267.37 Cr	1155.00	12.73	20.72	25.30	17.39	13.90	13.90	0	2.15	1.24	0.29	10.93	0.73	76.11	68.24	18.56	67.13	0
TRITURBINE	24,328.71 Cr	765.35	19.56	33.02	24.64	17.88	11.24	11.24	4.00	2.22	1.96	0	86.99	1.09	50.02	46.41	23.40	58.11	0.47
KIRLOSENG	19,775.43 Cr	1363.05	5.08	16.62	17.94	7.49	33.69	33.69	6.50	1.27	1.18	1.88	2.34	0.68	21.36	16.97	7.02	20.92	0.44
ELECON	13,904.94 Cr	619.65	17.11	23.04	24.71	18.64	18.50	18.50	2.00	3.16	2.71	0.00	41.28	0.92	24.28	21.18	8.30	26.39	0.24
PRAJIND	13,792.42 Cr	750.35	7.27	16.49	11.08	7.64	11.91	11.91	6.00	1.51	1.36	0	16.85	0.95	46.56	33.38	10.15	30.34	0.80
TEGA	11,312.7 Cr	1700.25	10.19	15.46	17.52	12.21	30.08	30.08	2.00	2.49	1.73	0.19	10.29	0.83	48.96	32.50	9.22	31.29	0.12
INOXINDIA	10,728.25 Cr	1182.00	15.71	29.91	23.54	17.31	24.90	24.90	2.00	1.68	1.03	0.04	35.98	0.91	40.14	36.14	15.41	38.07	0.93
HMT	10,198.66 Cr	84.70	-25.06	0	-48.83	-99.23	-4.02	-4.02	0	0.21	0.17	-0.56	-1.01	0.25	0	-12.59	-2.82	-209.56	0

Scroll horizontally to see more columns

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	36.41	36.41	36.41	36.41	36.41	36.41	36.41	36.41	36.41	36.41
Public+	63.59	63.59	63.59	63.59	63.59	63.59	63.59	63.59	63.59	63.59
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	44559	40982	40705	41538	37947	17338	7668	2148	1090	504

Ratios

Reported EPS

Bad: 2Current: 0.69Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.34Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 16.70Good: 20

🟡

Current Ratio

Bad: 1Current: 1.30Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 23.73Good: 15

✅

Debt to Total Assets

Bad: 1Current: 43.68Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.69Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.34Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 16.70Good: 20

🟡

Current Ratio

Bad: 1Current: 1.30Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 23.73Good: 15

✅

Debt to Total Assets

Bad: 1Current: 43.68Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Sprayking Ltd.

₹1.93

+ 0.05 (2.66%)

04:01 pm - close price

BSE: SPRAYKING

NSE:

Industry: Engineering - Industrial Equipments

House: Private

Overview