Shakti Pumps (India) Ltd.

₹638.85

- 14.35 (-2.20%)

04:01 pm - close price

BSE: SHAKTIPUMP

NSE: SHAKTIPUMP

Industry: Compressors / Pumps

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 33.97Good: 5

✅

Adjusted EPS

Bad: 3Current: 33.97Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 55.37Good: 20

✅

Current Ratio

Bad: 1Current: 2.07Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 42.67Good: 15

✅

Debt to Total Assets

Bad: 1Current: 8.00Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 33.97Good: 5

✅

Adjusted EPS

Bad: 3Current: 33.97Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 55.37Good: 20

✅

Current Ratio

Bad: 1Current: 2.07Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 42.67Good: 15

✅

Debt to Total Assets

Bad: 1Current: 8.00Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ELGIEQUIP	22,137.68 Cr	698.55	12.09	20.20	14.70	9.98	11.05	11.05	2.20	2.10	1.54	0.26	14.96	1.21	43.71	35.92	13.17	38.98	0.29
KSB	15,336.34 Cr	881.20	11.21	17.76	12.84	9.53	14.22	14.22	4.00	2.13	1.32	0	122.70	1.18	53.97	44.25	11.35	44.32	0.40
KIRLOSBROS	13,437.18 Cr	1692.15	11.65	21.17	12.85	8.88	52.29	52.29	7.00	1.85	1.22	0.06	23.49	1.31	32.71	27.56	7.51	22.55	0.35
SHAKTIPUMP	8,873.15 Cr	4428.80	22.72	42.67	23.85	16.23	33.97	33.97	1.00	2.07	1.68	0.14	13.56	1.40	28.83	27.49	10.47	24.40	0.09
KIRLPNU	8,153.94 Cr	1258.15	19.09	29.80	17.27	12.88	32.54	32.54	10.00	2.07	1.69	0.01	113.29	1.48	36.37	31.95	-	116.15	0.52
DYNAMATECH	5,448.27 Cr	8022.25	2.67	6.21	8.11	3.07	63.39	63.39	2.00	1.28	0.73	0.63	1.94	0.87	97.95	37.53	8.02	31.09	0.12
WPIL	4,374.19 Cr	447.85	4.54	9.64	16.91	6.98	13.52	13.52	2.00	1.68	1.36	0.32	7.85	0.65	31.84	26.33	3.40	11.61	0.89
ROTO	1,803.27 Cr	574.15	10.88	16.20	16.57	11.30	5.31	1.77	0.80	2.26	1.59	0.14	9.98	0.96	12.93	24.78	8.99	26.10	0.33
YUKEN	1,610.44 Cr	1238.80	4.91	8.47	9.20	5.38	18.94	18.94	1.50	1.16	0.68	0.29	4.05	0.91	41.79	24.62	5.65	30.77	0.12
VELJAN	731.93 Cr	1626.50	9.37	11.02	21.63	15.23	53.68	53.68	8.50	4.88	2.69	0.04	52.78	0.62	17.20	13.96	3.45	19.56	0.80

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	113.06	152.78	495.62	609.28	567.56
Expenditure+	105.14	137.57	424.66	478.54	431.70
Other Income+	0.54	0.76	1.42	0.85	2.96
Operating Profit	7.92	15.21	70.96	130.74	135.86
Interest	3.11	3.81	4.83	7.74	8.47
Depreciation and Amortization	4.63	4.79	4.80	4.81	4.77
Profit Before Tax	0.72	7.37	62.75	119.04	125.58
Tax+	-0.28	1.51	17.56	29.38	32.92
Net Profit	1.00	5.86	45.19	89.66	92.66

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	92966.14	117853.51	96768.33	1370.74	2516.24
Operational Expenses+	78761.03	106808.37	90112.29	1145.90	1913.29
Operating Profit	14205.11	11045.14	6656.04	224.84	602.95
Other Income	377.12	614.14	325.29	3.57	17.09
OPM %	15.28	9.37	6.88	16.40	23.96
Depreciation and Amortisation	1836.46	1857.46	1840.21	19.03	19.99
Interest	1621.14	1567.62	1916.39	19.48	44.25
Profit Before Tax	11124.63	8234.20	3224.73	189.90	555.80
Tax	3565.99	1752.88	878.99	47.46	143.34
Net Profit	7558.64	6481.60	2413.18	141.73	408.37

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	67057.47	86367.57	72534.28	1498.90	2096.45
Liabilities+	67057.47	86367.57	72534.28	1498.90	2096.45

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	14120.41	1699.51	3868.63	49.67	20.49
Cash from Investing Activity	14.95	-760.35	-1202.48	-61.45	-197.96
Cash from Financing Activity	-12638.28	28.40	-4686.62	191.34	43.87
Net Cash Flow	1497.08	967.56	-2020.47	179.56	-133.60
Opening Cash & Cash Equivalents	660.35	2157.43	3124.99	11.04	190.60
Closing Cash & Cash Equivalents	2157.43	3124.99	1104.52	190.60	57.00

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	50.34	50.30	51.61	51.61	51.58	51.58	51.58	51.58	56.22	56.22
Public+	49.66	49.70	48.39	48.39	48.42	48.42	48.42	48.42	43.78	43.78
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	240021	239674	234697	198924	153361	96955	70190	52943	47502	45279

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	14120.41	1699.51	3868.63	49.67	20.49
Cash from Investing Activity	14.95	-760.35	-1202.48	-61.45	-197.96
Cash from Financing Activity	-12638.28	28.40	-4686.62	191.34	43.87
Net Cash Flow	1497.08	967.56	-2020.47	179.56	-133.60
Opening Cash & Cash Equivalents	660.35	2157.43	3124.99	11.04	190.60
Closing Cash & Cash Equivalents	2157.43	3124.99	1104.52	190.60	57.00

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	113.06	152.78	495.62	609.28	567.56
Expenditure+	105.14	137.57	424.66	478.54	431.70
Other Income+	0.54	0.76	1.42	0.85	2.96
Operating Profit	7.92	15.21	70.96	130.74	135.86
Interest	3.11	3.81	4.83	7.74	8.47
Depreciation and Amortization	4.63	4.79	4.80	4.81	4.77
Profit Before Tax	0.72	7.37	62.75	119.04	125.58
Tax+	-0.28	1.51	17.56	29.38	32.92
Net Profit	1.00	5.86	45.19	89.66	92.66

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	92966.14	117853.51	96768.33	1370.74	2516.24
Operational Expenses+	78761.03	106808.37	90112.29	1145.90	1913.29
Operating Profit	14205.11	11045.14	6656.04	224.84	602.95
Other Income	377.12	614.14	325.29	3.57	17.09
OPM %	15.28	9.37	6.88	16.40	23.96
Depreciation and Amortisation	1836.46	1857.46	1840.21	19.03	19.99
Interest	1621.14	1567.62	1916.39	19.48	44.25
Profit Before Tax	11124.63	8234.20	3224.73	189.90	555.80
Tax	3565.99	1752.88	878.99	47.46	143.34
Net Profit	7558.64	6481.60	2413.18	141.73	408.37

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	67057.47	86367.57	72534.28	1498.90	2096.45
Liabilities+	67057.47	86367.57	72534.28	1498.90	2096.45

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ELGIEQUIP	22,137.68 Cr	698.55	12.09	20.20	14.70	9.98	11.05	11.05	2.20	2.10	1.54	0.26	14.96	1.21	43.71	35.92	13.17	38.98	0.29
KSB	15,336.34 Cr	881.20	11.21	17.76	12.84	9.53	14.22	14.22	4.00	2.13	1.32	0	122.70	1.18	53.97	44.25	11.35	44.32	0.40
KIRLOSBROS	13,437.18 Cr	1692.15	11.65	21.17	12.85	8.88	52.29	52.29	7.00	1.85	1.22	0.06	23.49	1.31	32.71	27.56	7.51	22.55	0.35
SHAKTIPUMP	8,873.15 Cr	4428.80	22.72	42.67	23.85	16.23	33.97	33.97	1.00	2.07	1.68	0.14	13.56	1.40	28.83	27.49	10.47	24.40	0.09
KIRLPNU	8,153.94 Cr	1258.15	19.09	29.80	17.27	12.88	32.54	32.54	10.00	2.07	1.69	0.01	113.29	1.48	36.37	31.95	-	116.15	0.52
DYNAMATECH	5,448.27 Cr	8022.25	2.67	6.21	8.11	3.07	63.39	63.39	2.00	1.28	0.73	0.63	1.94	0.87	97.95	37.53	8.02	31.09	0.12
WPIL	4,374.19 Cr	447.85	4.54	9.64	16.91	6.98	13.52	13.52	2.00	1.68	1.36	0.32	7.85	0.65	31.84	26.33	3.40	11.61	0.89
ROTO	1,803.27 Cr	574.15	10.88	16.20	16.57	11.30	5.31	1.77	0.80	2.26	1.59	0.14	9.98	0.96	12.93	24.78	8.99	26.10	0.33
YUKEN	1,610.44 Cr	1238.80	4.91	8.47	9.20	5.38	18.94	18.94	1.50	1.16	0.68	0.29	4.05	0.91	41.79	24.62	5.65	30.77	0.12
VELJAN	731.93 Cr	1626.50	9.37	11.02	21.63	15.23	53.68	53.68	8.50	4.88	2.69	0.04	52.78	0.62	17.20	13.96	3.45	19.56	0.80

Scroll horizontally to see more columns

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	50.34	50.30	51.61	51.61	51.58	51.58	51.58	51.58	56.22	56.22
Public+	49.66	49.70	48.39	48.39	48.42	48.42	48.42	48.42	43.78	43.78
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	240021	239674	234697	198924	153361	96955	70190	52943	47502	45279

Ratios

Reported EPS

Bad: 2Current: 33.97Good: 5

✅

Adjusted EPS

Bad: 3Current: 33.97Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 55.37Good: 20

✅

Current Ratio

Bad: 1Current: 2.07Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 42.67Good: 15

✅

Debt to Total Assets

Bad: 1Current: 8.00Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 33.97Good: 5

✅

Adjusted EPS

Bad: 3Current: 33.97Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 55.37Good: 20

✅

Current Ratio

Bad: 1Current: 2.07Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 42.67Good: 15

✅

Debt to Total Assets

Bad: 1Current: 8.00Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Shakti Pumps (India) Ltd.

₹638.85

- 14.35 (-2.20%)

04:01 pm - close price

BSE: SHAKTIPUMP

NSE: SHAKTIPUMP

Industry: Compressors / Pumps

House: Private

Overview