Shah Metacorp Ltd.

₹4.59

+ 0.10 (2.23%)

04:01 pm - close price

BSE: SHAH

NSE: SHAH

Industry: Steel & Iron Products

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 0.55Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.55Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 25.55Good: 20

✅

Current Ratio

Bad: 1Current: 10.04Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 29.26Good: 15

✅

Debt to Total Assets

Bad: 1Current: 9.89Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.55Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.55Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 25.55Good: 20

✅

Current Ratio

Bad: 1Current: 10.04Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 29.26Good: 15

✅

Debt to Total Assets

Bad: 1Current: 9.89Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
JSWSTEEL	228,160.86 Cr	933.00	1.49	4.47	7.99	2.07	14.36	14.36	2.80	1.17	0.59	1.21	1.60	0.72	74.02	20.26	2.92	10.94	0.78
TATASTEEL	188,874.69 Cr	151.30	1.17	3.52	7.21	1.45	2.74	2.74	3.60	0.79	0.28	0.99	2.15	0.80	56.24	14.15	2.07	10.59	2.38
JSL	59,896.63 Cr	727.40	7.50	16.13	9.74	6.16	30.42	30.42	3.00	1.26	0.52	0.38	6.46	1.22	19.12	13.86	3.99	13.03	0.41
SAIL	53,985.97 Cr	130.70	1.70	4.09	5.75	2.26	5.74	5.74	1.60	0.91	0.29	0.63	2.16	0.76	20.00	5.91	0.95	6.71	1.53
APLAPOLLO	40,397.86 Cr	1455.65	9.45	19.41	4.94	3.42	27.29	27.29	5.75	1.19	0.62	0.15	8.21	2.76	55.87	44.15	10.64	32.56	0.38
RATNAMANI	26,104.71 Cr	3724.35	12.14	16.01	14.86	10.38	77.61	77.61	14.00	3.31	1.80	0.04	20.72	1.17	33.24	27.85	8.04	27.94	0.38
SHYAMMETL	23,093.97 Cr	827.35	5.53	8.97	9.15	6.01	32.64	32.64	4.50	1.18	0.61	0.07	9.62	0.92	26.17	14.66	2.32	12.96	0.54
JINDALSAW	22,854.43 Cr	714.75	7.05	13.62	14.27	7.00	27.18	27.18	2.00	1.45	0.74	0.41	4.77	1.01	9.94	8.38	2.19	7.38	0.56
WELCORP	18,247.71 Cr	695.55	13.81	29.21	18.43	13.58	72.74	72.74	5.00	1.32	0.68	0.12	8.08	1.02	11.94	10.11	3.13	10.59	0.72
ELECTCAST	13,315.7 Cr	215.40	7.55	13.03	13.89	9.70	11.48	11.48	1.40	1.68	0.79	0.36	6.33	0.78	8.56	7.13	2.49	10.32	0.65

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	16.24	21.33	12.91	46.28	46.29
Expenditure+	17.02	20.74	11.43	44.11	42.84
Other Income+	3.00	1.09	0.21	0.17	0.03
Operating Profit	-0.78	0.60	1.48	2.18	3.45
Interest	0.00	0.00	0.00	0.00	0.01
Depreciation and Amortization	0.93	0.92	0.88	0.79	0.83
Profit Before Tax	1.28	0.76	0.80	1.56	27.46
Tax+	0.03	0.01	0.03	0.08	4.12
Net Profit	1.25	0.76	0.77	1.48	23.34

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	1258.33	2003.99	3987.63	9676.54	17615.60
Operational Expenses+	9445.61	2957.57	4392.18	9317.57	16497.70
Operating Profit	-8187.28	-953.58	-404.55	358.97	1117.90
Other Income	23.19	288.39	700.29	435.26	302.33
OPM %	-650.65	-47.58	-10.15	3.71	6.35
Depreciation and Amortisation	454.46	366.99	291.89	352.32	362.97
Interest	617.33	54.03	32.61	1.43	3.98
Profit Before Tax	-9235.88	36.64	-28.76	440.48	3535.48
Tax	-1798.74	606.16	-194.14	14.16	275.48
Net Profit	-7437.14	-563.21	165.38	426.32	3260.00

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	8885.53	6743.41	9891.90	11666.88	17941.28
Liabilities+	8885.53	6743.41	9891.90	11666.88	17941.28

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-1122.83	-2132.78	-33.60	-3240.14	-4684.04
Cash from Investing Activity	8.02	11.52	-663.08	-32.29	-986.30
Cash from Financing Activity	1095.30	2138.59	3527.51	442.22	5658.71
Net Cash Flow	-19.51	17.33	2830.83	-2830.21	-11.63
Opening Cash & Cash Equivalents	35.49	15.95	33.28	2864.11	33.90
Closing Cash & Cash Equivalents	15.98	33.28	2864.11	33.90	22.27

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	29.15	33.17	30.87	30.87	29.81	36.18	36.20	36.16	36.16	39.52
Public+	70.85	66.83	69.13	69.13	70.19	63.82	63.80	63.84	63.84	60.48
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	119898	123404	119847	112713	108503	82357	66903	54368	43511	37957

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-1122.83	-2132.78	-33.60	-3240.14	-4684.04
Cash from Investing Activity	8.02	11.52	-663.08	-32.29	-986.30
Cash from Financing Activity	1095.30	2138.59	3527.51	442.22	5658.71
Net Cash Flow	-19.51	17.33	2830.83	-2830.21	-11.63
Opening Cash & Cash Equivalents	35.49	15.95	33.28	2864.11	33.90
Closing Cash & Cash Equivalents	15.98	33.28	2864.11	33.90	22.27

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	1258.33	2003.99	3987.63	9676.54	17615.60
Operational Expenses+	9445.61	2957.57	4392.18	9317.57	16497.70
Operating Profit	-8187.28	-953.58	-404.55	358.97	1117.90
Other Income	23.19	288.39	700.29	435.26	302.33
OPM %	-650.65	-47.58	-10.15	3.71	6.35
Depreciation and Amortisation	454.46	366.99	291.89	352.32	362.97
Interest	617.33	54.03	32.61	1.43	3.98
Profit Before Tax	-9235.88	36.64	-28.76	440.48	3535.48
Tax	-1798.74	606.16	-194.14	14.16	275.48
Net Profit	-7437.14	-563.21	165.38	426.32	3260.00

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	16.24	21.33	12.91	46.28	46.29
Expenditure+	17.02	20.74	11.43	44.11	42.84
Other Income+	3.00	1.09	0.21	0.17	0.03
Operating Profit	-0.78	0.60	1.48	2.18	3.45
Interest	0.00	0.00	0.00	0.00	0.01
Depreciation and Amortization	0.93	0.92	0.88	0.79	0.83
Profit Before Tax	1.28	0.76	0.80	1.56	27.46
Tax+	0.03	0.01	0.03	0.08	4.12
Net Profit	1.25	0.76	0.77	1.48	23.34

Ratios

Reported EPS

Bad: 2Current: 0.55Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.55Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 25.55Good: 20

✅

Current Ratio

Bad: 1Current: 10.04Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 29.26Good: 15

✅

Debt to Total Assets

Bad: 1Current: 9.89Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.55Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.55Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 25.55Good: 20

✅

Current Ratio

Bad: 1Current: 10.04Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 29.26Good: 15

✅

Debt to Total Assets

Bad: 1Current: 9.89Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
JSWSTEEL	228,160.86 Cr	933.00	1.49	4.47	7.99	2.07	14.36	14.36	2.80	1.17	0.59	1.21	1.60	0.72	74.02	20.26	2.92	10.94	0.78
TATASTEEL	188,874.69 Cr	151.30	1.17	3.52	7.21	1.45	2.74	2.74	3.60	0.79	0.28	0.99	2.15	0.80	56.24	14.15	2.07	10.59	2.38
JSL	59,896.63 Cr	727.40	7.50	16.13	9.74	6.16	30.42	30.42	3.00	1.26	0.52	0.38	6.46	1.22	19.12	13.86	3.99	13.03	0.41
SAIL	53,985.97 Cr	130.70	1.70	4.09	5.75	2.26	5.74	5.74	1.60	0.91	0.29	0.63	2.16	0.76	20.00	5.91	0.95	6.71	1.53
APLAPOLLO	40,397.86 Cr	1455.65	9.45	19.41	4.94	3.42	27.29	27.29	5.75	1.19	0.62	0.15	8.21	2.76	55.87	44.15	10.64	32.56	0.38
RATNAMANI	26,104.71 Cr	3724.35	12.14	16.01	14.86	10.38	77.61	77.61	14.00	3.31	1.80	0.04	20.72	1.17	33.24	27.85	8.04	27.94	0.38
SHYAMMETL	23,093.97 Cr	827.35	5.53	8.97	9.15	6.01	32.64	32.64	4.50	1.18	0.61	0.07	9.62	0.92	26.17	14.66	2.32	12.96	0.54
JINDALSAW	22,854.43 Cr	714.75	7.05	13.62	14.27	7.00	27.18	27.18	2.00	1.45	0.74	0.41	4.77	1.01	9.94	8.38	2.19	7.38	0.56
WELCORP	18,247.71 Cr	695.55	13.81	29.21	18.43	13.58	72.74	72.74	5.00	1.32	0.68	0.12	8.08	1.02	11.94	10.11	3.13	10.59	0.72
ELECTCAST	13,315.7 Cr	215.40	7.55	13.03	13.89	9.70	11.48	11.48	1.40	1.68	0.79	0.36	6.33	0.78	8.56	7.13	2.49	10.32	0.65

Scroll horizontally to see more columns

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	8885.53	6743.41	9891.90	11666.88	17941.28
Liabilities+	8885.53	6743.41	9891.90	11666.88	17941.28

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	29.15	33.17	30.87	30.87	29.81	36.18	36.20	36.16	36.16	39.52
Public+	70.85	66.83	69.13	69.13	70.19	63.82	63.80	63.84	63.84	60.48
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	119898	123404	119847	112713	108503	82357	66903	54368	43511	37957

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Shah Metacorp Ltd.

₹4.59

+ 0.10 (2.23%)

04:01 pm - close price

BSE: SHAH

NSE: SHAH

Industry: Steel & Iron Products

House: Private

Overview