Shadowfax Technologies Ltd.

₹254.45

- 0.60 (-0.24%)

04:01 pm - close price

BSE: SHADOWFAX

NSE: SHADOWFAX

Industry: Logistics

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 1.92Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.92Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 11.58Good: 20

🟡

Current Ratio

Bad: 1Current: 1.84Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 11.29Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 0.01Good: 0.5

✅

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 1.92Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.92Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 11.58Good: 20

🟡

Current Ratio

Bad: 1Current: 1.84Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 11.29Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 0.01Good: 0.5

✅

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
CONCOR	58,799.95 Cr	965.05	8.41	9.84	18.63	13.42	16.30	16.30	8.60	3.92	3.88	0.00	22.02	0.63	26.09	17.41	4.87	23.27	1.19
DELHIVERY	31,000.28 Cr	419.25	1.23	1.68	2.57	1.38	2.04	2.04	0	2.59	2.58	0.00	1.97	0.89	204.27	36.78	3.59	44.02	0
TVSSCS	8,636.22 Cr	196.10	1.85	6.17	3.03	1.06	2.59	2.59	0	1.02	0.88	0.55	2.02	1.75	35.15	5.84	4.84	11.87	0
TCI	8,514.98 Cr	1093.40	14.34	19.60	10.63	9.35	59.45	59.45	10.00	2.68	2.65	0.09	22.93	1.53	15.49	12.03	4.13	18.56	0.64
ALLCARGO	6,679.97 Cr	67.97	0.34	1.09	3.11	0.29	0.05	0.05	0	0.89	0.89	0.18	1.03	1.18	134.52	5.12	2.64	13.32	1.47
VRLLOG	5,119.09 Cr	585.25															-	-	0
GATEWAY	4,986.45 Cr	99.80	13.08	18.07	24.72	21.25	7.42	7.42	2.00	1.06	1.02	0.17	9.07	0.62	8.06	6.12	2.52	13.73	2.00
TCIEXP	4,272.46 Cr	1113.20	8.38	10.35	9.09	6.58	21.21	21.21	7.00	3.12	3.12	0.04	52.81	1.27	21.73	16.51	5.93	23.44	0.72
SINDHUTRAD	3,834.78 Cr	24.87	3.29	7.84	16.60	7.02	0.17	0.17	0	3.32	3.28	0.23	2.37	0.47	96.51	14.02	2.53	13.70	0
MAHLOG	3,445.81 Cr	478.25	0.38	1.32	1.51	0.15	0.23	0.23	2.50	1.16	1.16	0.04	1.44	2.57	1437.61	11.41	7.21	15.09	0.52

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	202303	202403	202503	202603
Sales	14151.24	18848.22	2485.13	4202.44
Operational Expenses+	15225.11	18661.25	2421.95	3981.62
Operating Profit	-1073.87	186.97	63.18	220.82
Other Income	77.68	116.60	29.52	36.15
OPM %	-7.59	0.99	2.54	5.25
Depreciation and Amortisation	240.01	277.58	65.24	117.37
Interest	190.18	144.81	21.40	28.86
Profit Before Tax	-1426.38	-118.82	6.06	110.74
Tax	-	-	-0.37	-0.97
Net Profit	-1426.38	-118.82	6.43	111.71

Balance Sheet

In Rs. Cr.	202303	202403	202503	202603
Assets+	4427.28	7861.37	1257.66	2831.34
Liabilities+	4427.28	7861.37	1257.66	2831.34

Cash Flow Statement

In Rs. Cr.	202303	202403	202503	202603
Cash from Operating Activity+	-728.34	1315.52	49.86	350.09
Cash from Investing Activity	-397.98	-3114.90	-119.27	-1090.85
Cash from Financing Activity	896.06	2003.55	130.39	862.99
Net Cash Flow	-230.26	204.17	60.98	122.23
Opening Cash & Cash Equivalents	1036.06	805.80	101.01	161.99
Closing Cash & Cash Equivalents	805.80	1009.97	161.99	284.22

Shareholder Pattern

In %	JUN'26	MAR'26	JAN'26	DEC'25
Promoters+	16.51	16.59	16.71	0.00
Public+	83.49	83.41	83.29	0.00
Custodians	0.00	0.00	0.00	0.00
Number of Shareholders	67373	78607	138334	0

Corporate Actions

92 events in the last 3 years

Cash Flow Statement

In Rs. Cr.	202303	202403	202503	202603
Cash from Operating Activity+	-728.34	1315.52	49.86	350.09
Cash from Investing Activity	-397.98	-3114.90	-119.27	-1090.85
Cash from Financing Activity	896.06	2003.55	130.39	862.99
Net Cash Flow	-230.26	204.17	60.98	122.23
Opening Cash & Cash Equivalents	1036.06	805.80	101.01	161.99
Closing Cash & Cash Equivalents	805.80	1009.97	161.99	284.22

Profit & Loss

In Rs. Cr.	202303	202403	202503	202603
Sales	14151.24	18848.22	2485.13	4202.44
Operational Expenses+	15225.11	18661.25	2421.95	3981.62
Operating Profit	-1073.87	186.97	63.18	220.82
Other Income	77.68	116.60	29.52	36.15
OPM %	-7.59	0.99	2.54	5.25
Depreciation and Amortisation	240.01	277.58	65.24	117.37
Interest	190.18	144.81	21.40	28.86
Profit Before Tax	-1426.38	-118.82	6.06	110.74
Tax	-	-	-0.37	-0.97
Net Profit	-1426.38	-118.82	6.43	111.71

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Balance Sheet

In Rs. Cr.	202303	202403	202503	202603
Assets+	4427.28	7861.37	1257.66	2831.34
Liabilities+	4427.28	7861.37	1257.66	2831.34

Shareholder Pattern

In %	JUN'26	MAR'26	JAN'26	DEC'25
Promoters+	16.51	16.59	16.71	0.00
Public+	83.49	83.41	83.29	0.00
Custodians	0.00	0.00	0.00	0.00
Number of Shareholders	67373	78607	138334	0

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
CONCOR	58,799.95 Cr	965.05	8.41	9.84	18.63	13.42	16.30	16.30	8.60	3.92	3.88	0.00	22.02	0.63	26.09	17.41	4.87	23.27	1.19
DELHIVERY	31,000.28 Cr	419.25	1.23	1.68	2.57	1.38	2.04	2.04	0	2.59	2.58	0.00	1.97	0.89	204.27	36.78	3.59	44.02	0
TVSSCS	8,636.22 Cr	196.10	1.85	6.17	3.03	1.06	2.59	2.59	0	1.02	0.88	0.55	2.02	1.75	35.15	5.84	4.84	11.87	0
TCI	8,514.98 Cr	1093.40	14.34	19.60	10.63	9.35	59.45	59.45	10.00	2.68	2.65	0.09	22.93	1.53	15.49	12.03	4.13	18.56	0.64
ALLCARGO	6,679.97 Cr	67.97	0.34	1.09	3.11	0.29	0.05	0.05	0	0.89	0.89	0.18	1.03	1.18	134.52	5.12	2.64	13.32	1.47
VRLLOG	5,119.09 Cr	585.25															-	-	0
GATEWAY	4,986.45 Cr	99.80	13.08	18.07	24.72	21.25	7.42	7.42	2.00	1.06	1.02	0.17	9.07	0.62	8.06	6.12	2.52	13.73	2.00
TCIEXP	4,272.46 Cr	1113.20	8.38	10.35	9.09	6.58	21.21	21.21	7.00	3.12	3.12	0.04	52.81	1.27	21.73	16.51	5.93	23.44	0.72
SINDHUTRAD	3,834.78 Cr	24.87	3.29	7.84	16.60	7.02	0.17	0.17	0	3.32	3.28	0.23	2.37	0.47	96.51	14.02	2.53	13.70	0
MAHLOG	3,445.81 Cr	478.25	0.38	1.32	1.51	0.15	0.23	0.23	2.50	1.16	1.16	0.04	1.44	2.57	1437.61	11.41	7.21	15.09	0.52

Scroll horizontally to see more columns

Ratios

Reported EPS

Bad: 2Current: 1.92Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.92Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 11.58Good: 20

🟡

Current Ratio

Bad: 1Current: 1.84Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 11.29Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 0.01Good: 0.5

✅

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 1.92Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.92Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 11.58Good: 20

🟡

Current Ratio

Bad: 1Current: 1.84Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 11.29Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 0.01Good: 0.5

✅

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shadowfax Technologies Ltd.

₹254.45

- 0.60 (-0.24%)

04:01 pm - close price

BSE: SHADOWFAX

NSE: SHADOWFAX

Industry: Logistics

House: Private

Overview

Corporate Actions

92 events in the last 3 years