Semac Construction Ltd.

₹232

+ 20.95 (9.93%)

04:01 pm - close price

BSE: SEMAC

NSE: SEMAC

Industry: Engineering - Construction

House: Renaissance

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: -19.07Good: 5

❌

Adjusted EPS

Bad: 3Current: -19.07Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -1.59Good: 20

❌

Current Ratio

Bad: 1Current: 1.30Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: -7.62Good: 15

❌

Debt to Total Assets

Bad: 1Current: 17.63Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -19.07Good: 5

❌

Adjusted EPS

Bad: 3Current: -19.07Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -1.59Good: 20

❌

Current Ratio

Bad: 1Current: 1.30Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: -7.62Good: 15

❌

Debt to Total Assets

Bad: 1Current: 17.63Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
LT	502,216.89 Cr	3652.50	4.97	19.33	13.24	6.92	109.34	109.34	34.00	1.21	1.18	1.33	3.29	0.72	31.93	22.01	5.63	17.74	0.93
RVNL	123,558.29 Cr	592.60	6.27	14.01	10.99	6.43	6.15	6.15	1.72	1.99	1.99	0.56	4.06	0.97	57.24	55.89	13.78	53.75	0.36
IRB	38,166.48 Cr	63.20	13.06	38.61	113.70	85.12	10.73	10.73	0.30	1.55	1.47	0.96	4.82	0.15	4.21	3.63	2.74	12.78	0.47
IRCON	24,105.42 Cr	256.30	3.97	11.93	11.22	6.76	7.73	7.73	2.65	1.59	1.57	0.67	4.51	0.59	20.21	17.38	3.96	14.53	1.21
KEC	23,952.92 Cr	931.70	2.83	12.09	7.17	2.61	21.44	21.44	5.50	1.19	1.12	0.69	1.87	1.08	36.50	27.61	5.73	20.62	0.43
KPIL	22,728.65 Cr	1399.15	2.41	9.74	7.15	2.54	34.29	34.29	9.00	1.23	1.15	0.64	2.06	0.95	28.42	15.64	4.35	15.13	0.57
NCC	20,383.04 Cr	324.65	4.45	12.44	8.41	3.91	13.06	13.06	2.20	1.34	1.21	0.22	2.75	1.14	16.04	12.13	2.97	10.27	0.68
TECHNOE	18,570.72 Cr	1596.80	9.62	12.81	21.66	16.67	36.37	36.37	9.00	4.70	4.70	0.01	45.75	0.58	27.58	30.20	5.36	49.93	0.44
SWSOLAR	16,095.23 Cr	689.70	1.74	8.70	4.59	1.36	3.49	3.49	0	1.28	1.28	0.90	2.28	1.28	71.81	58.56	16.58	124.69	0
GRINFRA	15,467.82 Cr	1599.75	7.29	12.64	24.18	13.73	104.85	104.85	12.50	2.90	2.58	0.59	3.96	0.53	9.96	8.02	2.01	9.33	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	52.11	22.87	27.51	24.99	20.98
Expenditure+	51.94	25.56	47.76	36.82	22.53
Other Income+	3.47	0.73	0.36	0.98	0.68
Operating Profit	0.17	-2.69	-20.24	-11.83	-1.55
Interest	0.40	0.29	0.59	0.54	1.01
Depreciation and Amortization	0.35	0.43	0.49	0.47	0.43
Profit Before Tax	2.83	-2.69	-20.97	-11.90	-2.30
Tax+	0.87	0.62	-6.48	4.15	0.07
Net Profit	1.96	-3.31	-14.49	-16.04	-2.36

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	13223.52	7959.53	32505.60	12748.68	17284.45
Operational Expenses+	12550.05	8031.40	29914.26	16215.84	17697.55
Operating Profit	673.47	-71.87	2591.34	-3467.16	-413.10
Other Income	575.30	495.75	464.05	554.65	418.62
OPM %	5.09	-0.90	7.97	-27.20	-2.39
Depreciation and Amortisation	234.37	151.09	203.31	174.06	168.48
Interest	376.84	94.50	125.71	186.80	571.82
Profit Before Tax	712.36	178.29	2726.37	-3273.37	-735.28
Tax	449.13	-77.96	800.74	-36.62	-151.28
Net Profit	521.69	221.54	1835.06	-3233.18	-594.49

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	29567.74	13948.60	21411.06	19302.62	21434.38
Liabilities+	29567.74	13948.60	21411.06	19302.62	21434.38

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-621.05	1876.83	-14.48	-1863.81	-269.04
Cash from Investing Activity	-901.13	-673.22	-387.72	825.64	-1334.46
Cash from Financing Activity	1077.55	-653.68	-237.76	1047.32	1659.56
Net Cash Flow	-444.63	549.93	-639.96	9.15	56.06
Opening Cash & Cash Equivalents	1269.10	797.38	1347.31	707.37	716.52
Closing Cash & Cash Equivalents	824.47	1347.31	707.35	716.52	772.58

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	62.85	62.85	62.85	62.85	62.83	62.83	63.86	72.61	72.61	72.61
Public+	37.15	37.15	37.15	37.15	37.17	37.17	36.14	27.39	27.39	27.39
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	5497	5551	5929	6149	6253	6338	6334	4511	4559	5105

Corporate Actions

97 events in the last 3 years

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	13223.52	7959.53	32505.60	12748.68	17284.45
Operational Expenses+	12550.05	8031.40	29914.26	16215.84	17697.55
Operating Profit	673.47	-71.87	2591.34	-3467.16	-413.10
Other Income	575.30	495.75	464.05	554.65	418.62
OPM %	5.09	-0.90	7.97	-27.20	-2.39
Depreciation and Amortisation	234.37	151.09	203.31	174.06	168.48
Interest	376.84	94.50	125.71	186.80	571.82
Profit Before Tax	712.36	178.29	2726.37	-3273.37	-735.28
Tax	449.13	-77.96	800.74	-36.62	-151.28
Net Profit	521.69	221.54	1835.06	-3233.18	-594.49

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	29567.74	13948.60	21411.06	19302.62	21434.38
Liabilities+	29567.74	13948.60	21411.06	19302.62	21434.38

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-621.05	1876.83	-14.48	-1863.81	-269.04
Cash from Investing Activity	-901.13	-673.22	-387.72	825.64	-1334.46
Cash from Financing Activity	1077.55	-653.68	-237.76	1047.32	1659.56
Net Cash Flow	-444.63	549.93	-639.96	9.15	56.06
Opening Cash & Cash Equivalents	1269.10	797.38	1347.31	707.37	716.52
Closing Cash & Cash Equivalents	824.47	1347.31	707.35	716.52	772.58

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	52.11	22.87	27.51	24.99	20.98
Expenditure+	51.94	25.56	47.76	36.82	22.53
Other Income+	3.47	0.73	0.36	0.98	0.68
Operating Profit	0.17	-2.69	-20.24	-11.83	-1.55
Interest	0.40	0.29	0.59	0.54	1.01
Depreciation and Amortization	0.35	0.43	0.49	0.47	0.43
Profit Before Tax	2.83	-2.69	-20.97	-11.90	-2.30
Tax+	0.87	0.62	-6.48	4.15	0.07
Net Profit	1.96	-3.31	-14.49	-16.04	-2.36

Ratios

Reported EPS

Bad: 2Current: -19.07Good: 5

❌

Adjusted EPS

Bad: 3Current: -19.07Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -1.59Good: 20

❌

Current Ratio

Bad: 1Current: 1.30Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: -7.62Good: 15

❌

Debt to Total Assets

Bad: 1Current: 17.63Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -19.07Good: 5

❌

Adjusted EPS

Bad: 3Current: -19.07Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -1.59Good: 20

❌

Current Ratio

Bad: 1Current: 1.30Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: -7.62Good: 15

❌

Debt to Total Assets

Bad: 1Current: 17.63Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
LT	502,216.89 Cr	3652.50	4.97	19.33	13.24	6.92	109.34	109.34	34.00	1.21	1.18	1.33	3.29	0.72	31.93	22.01	5.63	17.74	0.93
RVNL	123,558.29 Cr	592.60	6.27	14.01	10.99	6.43	6.15	6.15	1.72	1.99	1.99	0.56	4.06	0.97	57.24	55.89	13.78	53.75	0.36
IRB	38,166.48 Cr	63.20	13.06	38.61	113.70	85.12	10.73	10.73	0.30	1.55	1.47	0.96	4.82	0.15	4.21	3.63	2.74	12.78	0.47
IRCON	24,105.42 Cr	256.30	3.97	11.93	11.22	6.76	7.73	7.73	2.65	1.59	1.57	0.67	4.51	0.59	20.21	17.38	3.96	14.53	1.21
KEC	23,952.92 Cr	931.70	2.83	12.09	7.17	2.61	21.44	21.44	5.50	1.19	1.12	0.69	1.87	1.08	36.50	27.61	5.73	20.62	0.43
KPIL	22,728.65 Cr	1399.15	2.41	9.74	7.15	2.54	34.29	34.29	9.00	1.23	1.15	0.64	2.06	0.95	28.42	15.64	4.35	15.13	0.57
NCC	20,383.04 Cr	324.65	4.45	12.44	8.41	3.91	13.06	13.06	2.20	1.34	1.21	0.22	2.75	1.14	16.04	12.13	2.97	10.27	0.68
TECHNOE	18,570.72 Cr	1596.80	9.62	12.81	21.66	16.67	36.37	36.37	9.00	4.70	4.70	0.01	45.75	0.58	27.58	30.20	5.36	49.93	0.44
SWSOLAR	16,095.23 Cr	689.70	1.74	8.70	4.59	1.36	3.49	3.49	0	1.28	1.28	0.90	2.28	1.28	71.81	58.56	16.58	124.69	0
GRINFRA	15,467.82 Cr	1599.75	7.29	12.64	24.18	13.73	104.85	104.85	12.50	2.90	2.58	0.59	3.96	0.53	9.96	8.02	2.01	9.33	0

Scroll horizontally to see more columns

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	62.85	62.85	62.85	62.85	62.83	62.83	63.86	72.61	72.61	72.61
Public+	37.15	37.15	37.15	37.15	37.17	37.17	36.14	27.39	27.39	27.39
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	5497	5551	5929	6149	6253	6338	6334	4511	4559	5105

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Corporate Actions

97 events in the last 3 years

Semac Construction Ltd.

₹232

+ 20.95 (9.93%)

04:01 pm - close price

BSE: SEMAC

NSE: SEMAC

Industry: Engineering - Construction

House: Renaissance

Overview