| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Sales | 51452.56 | 60472.11 | 68932.40 | 86959.29 | 113622.87 |
| Operational Expenses+ | 49449.12 | 57745.04 | 65687.13 | 81379.36 | 106434.15 |
| Operating Profit | 2003.44 | 2727.07 | 3245.27 | 5579.93 | 7188.72 |
| Other Income | 243.37 | 279.70 | 805.23 | 727.29 | 549.90 |
| OPM % | 3.89 | 4.51 | 4.71 | 6.42 | 6.33 |
| Depreciation and Amortisation | 191.84 | 167.48 | 271.53 | 111.98 | 116.97 |
| Interest | 1255.84 | 1974.09 | 2688.84 | 3945.33 | 3977.76 |
| Profit Before Tax | 799.13 | 865.20 | 1090.13 | 2249.91 | 3643.89 |
| Tax | 253.22 | 245.51 | 298.93 | 585.16 | 899.07 |
| Net Profit | 523.83 | 335.18 | 779.01 | 1676.45 | 2711.40 |
| In Rs. Cr. | 2023-06 | 2023-09 | 2023-12 | 2024-03 | 2024-06 |
|---|---|---|---|---|---|
| Net Sales | 187.68 | 205.22 | 229.38 | 247.32 | 233.05 |
| Expenditure+ | 176.58 | 191.13 | 212.98 | 233.11 | 219.74 |
| Other Income+ | 1.56 | 1.85 | 1.15 | 2.72 | 0.75 |
| Operating Profit | 11.10 | 14.09 | 16.40 | 14.21 | 13.32 |
| Interest | 8.31 | 9.41 | 10.38 | 11.31 | 9.39 |
| Depreciation and Amortization | 0.29 | 0.29 | 0.26 | 0.28 | 0.29 |
| Profit Before Tax | 4.02 | 6.16 | 6.91 | 4.88 | 4.42 |
| Tax+ | 1.12 | 1.33 | 1.97 | 0.73 | 1.33 |
| Net Profit | 2.90 | 4.84 | 4.93 | 4.14 | 3.09 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Cash from Operating Activity+ | -3450.77 | 2238.25 | -3571.37 | -919.43 | 1473.57 |
| Cash from Investing Activity | 232.80 | -325.79 | -583.56 | 1574.22 | -400.41 |
| Cash from Financing Activity | 3127.86 | -1948.54 | 4135.09 | -648.43 | -969.94 |
| Net Cash Flow | -90.11 | -36.08 | -19.84 | 6.36 | 103.22 |
| Opening Cash & Cash Equivalents | 165.34 | 75.22 | 39.14 | 19.30 | 25.66 |
| Closing Cash & Cash Equivalents | 75.23 | 39.14 | 19.30 | 25.66 | 128.88 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Assets+ | 47983.33 | 51341.00 | 55948.55 | 79025.43 | 90544.95 |
| Liabilities+ | 47983.33 | 51341.00 | 55948.55 | 79025.43 | 90544.95 |
| In % | SEP'25 | JUN'25 | MAR'25 | DEC'24 | SEP'24 | JUN'24 | MAR'24 | DEC'23 | SEP'23 | JUN'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters+ | 40.97 | 51.43 | 51.43 | 52.35 | 54.82 | 54.91 | 54.91 | 54.91 | 54.91 | 55.74 |
| Public+ | 59.03 | 48.57 | 48.57 | 47.65 | 45.18 | 45.09 | 45.09 | 45.09 | 45.09 | 44.26 |
| Custodians | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Number of Shareholders | 335830 | 328551 | 337928 | 330509 | 268510 | 213791 | 203888 | 43853 | 28414 | 2360 |
₹4.19
- 0.10 (-2.33%)
04:01 pm - close price
BSE: SARVESHWAR
NSE: SARVESHWAR
Industry: Consumer Food
House: Private