| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Cash from Operating Activity+ | 23430.37 | 30986.65 | -5290.15 | 2910.88 | 9914.30 |
| Cash from Investing Activity | -3294.83 | -3975.78 | -3370.98 | -4260.54 | -5268.50 |
| Cash from Financing Activity | -19807.80 | -27397.61 | 8586.68 | 1361.95 | -4423.60 |
| Net Cash Flow | 327.74 | -386.74 | -74.45 | 12.29 | 222.20 |
| Opening Cash & Cash Equivalents | 190.54 | 518.28 | 131.54 | 57.09 | 69.38 |
| Closing Cash & Cash Equivalents | 518.28 | 131.54 | 57.09 | 69.38 | 291.58 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Sales | 69113.61 | 103476.84 | 104447.72 | 105378.33 | 102479.06 |
| Operational Expenses+ | 56374.87 | 82135.32 | 96408.29 | 94229.02 | 91832.85 |
| Operating Profit | 12738.74 | 21341.52 | 8039.43 | 11149.31 | 10646.21 |
| Other Income | 860.67 | 858.55 | 950.36 | 1066.96 | 875.03 |
| OPM % | 18.43 | 20.62 | 7.70 | 10.58 | 10.39 |
| Depreciation and Amortisation | 4102.78 | 4275.02 | 4963.54 | 5278.37 | 5650.68 |
| Interest | 2817.15 | 1697.89 | 2037.47 | 2473.86 | 2793.17 |
| Profit Before Tax | 7205.65 | 16291.87 | 2892.44 | 4061.81 | 3251.53 |
| Tax | 3057.52 | 4048.40 | 715.91 | 995.14 | 879.73 |
| Net Profit | 4148.13 | 12243.47 | 2176.53 | 3066.67 | 2371.78 |
| In Rs. Cr. | 2023-06 | 2023-09 | 2023-12 | 2024-03 | 2024-06 |
|---|---|---|---|---|---|
| Net Sales | 24359.10 | 29712.07 | 23348.64 | 27958.52 | 23997.81 |
| Expenditure+ | 22710.28 | 25836.71 | 21206.18 | 24475.85 | 21777.84 |
| Other Income+ | 463.73 | 146.12 | 143.69 | 313.42 | 176.99 |
| Operating Profit | 1648.82 | 3875.36 | 2142.46 | 3482.67 | 2219.97 |
| Interest | 612.60 | 605.22 | 613.85 | 642.19 | 691.45 |
| Depreciation and Amortization | 1275.18 | 1326.59 | 1320.78 | 1355.82 | 1402.31 |
| Profit Before Tax | 288.17 | 1769.78 | 562.66 | 1441.20 | 98.09 |
| Tax+ | 75.69 | 464.19 | 139.74 | 315.52 | 16.31 |
| Net Profit | 212.48 | 1305.59 | 422.92 | 1125.68 | 81.78 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Assets+ | 117997.63 | 120127.77 | 130604.09 | 141118.05 | 137152.58 |
| Liabilities+ | 117997.63 | 120127.77 | 130604.09 | 141118.05 | 137152.58 |
| In % | SEP'25 | JUN'25 | MAR'25 | DEC'24 | SEP'24 | JUN'24 | MAR'24 | DEC'23 | SEP'23 | JUN'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters+ | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 |
| Public+ | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 |
| Custodians | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Number of Shareholders | 1798687 | 1908384 | 2046326 | 2040669 | 1988076 | 1842454 | 1643073 | 1503779 | 1483371 | 1499836 |
₹132.55
+ 0.40 (0.30%)
04:01 pm - close price
BSE: SAIL
NSE: SAIL
Industry: Steel & Iron Products
House: PSU