BullRush

₹N/A

N/A

N/A - close price

BSE:

NSE:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 9.94Good: 5

✅

Adjusted EPS

Bad: 3Current: 0.99Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 10.64Good: 20

🟡

Current Ratio

Bad: 1Current: 2.31Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 10.17Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 12.10Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 9.94Good: 5

✅

Adjusted EPS

Bad: 3Current: 0.99Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 10.64Good: 20

🟡

Current Ratio

Bad: 1Current: 2.31Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 10.17Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 12.10Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
KAYNES	31,322.09 Cr	4900.35	7.27	11.02	17.54	10.78	45.90	45.90	0	1.56	1.10	0.31	4.51	0.67	103.29	89.85	12.35	84.34	0
SYRMA	7,775.56 Cr	437.85	4.68	11.00	7.80	4.87	9.54	9.54	1.50	1.33	0.96	0.35	5.06	0.96	48.17	31.53	4.76	32.04	0.34
INA	7,355.36 Cr	3530.80	21.96	35.18	12.09	9.46	5.73	5.73	0.10	2.37	2.04	0.18	21.30	2.32	45.22	42.16	141.38	87.91	0
CYIENTDLM	5,741.37 Cr	723.95	4.15	7.39	8.51	4.48	8.58	8.58	0	2.40	1.33	0.26	3.44	0.93	53.26	35.50	6.28	38.45	0
AVALON	3,409.1 Cr	516.65	6.57	10.97	9.42	5.78	9.59	9.59	0	2.22	1.30	0.23	6.19	1.14	79.08	54.53	6.26	53.45	0
APOLLO	3,127.73 Cr	102.05	5.00	10.12	20.77	10.03	1.84	1.84	0.25	1.78	0.74	0.55	3.41	0.50	66.65	52.44	5.47	34.47	0.02
CENTUM	2,409.96 Cr	1868.65	-0.17	-0.64	4.03	-0.17	1.67	1.67	6.00	1.19	0.75	0.36	1.41	1.02	954.13	55.59	12.31	28.95	0.32
IKIO	2,189.75 Cr	283.35	4.91	5.85	10.48	6.67	4.00	4.00	0	4.55	2.90	0.04	6.02	0.74	59.13	32.24	3.87	19.13	0.35
SWELECTES	1,777.21 Cr	1172.40	0.82	1.66	16.19	2.25	8.31	8.31	3.00	1.69	1.36	0.73	1.76	0.36	65.26	14.38	2.11	16.51	0.34
RIR	1,555.15 Cr	2235.30	5.68	10.17	14.20	8.85	9.94	0.99	2.00	2.31	1.67	0.17	6.52	0.64	23.59	209.18	23.88	121.33	0.09

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	13.87	16.61	14.71	21.57	21.05
Expenditure+	12.08	14.00	13.15	17.64	17.75
Other Income+	0.67	0.28	0.25	0.54	0.39
Operating Profit	1.79	2.61	1.55	3.94	3.30
Interest	0.32	0.30	0.32	0.31	0.61
Depreciation and Amortization	0.26	0.26	0.27	0.28	0.16
Profit Before Tax	1.88	2.33	1.21	3.88	2.92
Tax+	0.52	0.76	0.09	1.10	0.64
Net Profit	1.36	1.57	1.12	2.78	2.28

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	3007.24	4232.88	5733.43	6675.68	8620.63
Operational Expenses+	2719.19	3746.70	4925.85	5686.81	7503.15
Operating Profit	288.05	486.18	807.58	988.87	1117.48
Other Income	67.51	163.01	209.69	193.93	204.39
OPM %	9.58	11.49	14.09	14.81	12.96
Depreciation and Amortisation	111.78	106.93	119.07	107.59	97.44
Interest	58.22	63.59	104.50	124.53	187.81
Profit Before Tax	185.56	369.30	793.70	950.68	1036.62
Tax	52.49	85.55	222.14	254.88	291.63
Net Profit	133.07	281.09	597.12	702.86	762.57

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	3429.19	6793.47	7947.97	11339.13	15530.21
Liabilities+	3429.19	6793.47	7947.97	11339.13	15530.21

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	58.73	59.29	61.50	61.68	61.86	64.54	69.00	69.73	70.50	71.51
Public+	41.27	40.71	38.50	38.32	38.14	35.46	31.00	30.27	29.50	28.49
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	50864	46517	28072	25131	23797	21403	16709	11863	10409	8060

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	3007.24	4232.88	5733.43	6675.68	8620.63
Operational Expenses+	2719.19	3746.70	4925.85	5686.81	7503.15
Operating Profit	288.05	486.18	807.58	988.87	1117.48
Other Income	67.51	163.01	209.69	193.93	204.39
OPM %	9.58	11.49	14.09	14.81	12.96
Depreciation and Amortisation	111.78	106.93	119.07	107.59	97.44
Interest	58.22	63.59	104.50	124.53	187.81
Profit Before Tax	185.56	369.30	793.70	950.68	1036.62
Tax	52.49	85.55	222.14	254.88	291.63
Net Profit	133.07	281.09	597.12	702.86	762.57

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
KAYNES	31,322.09 Cr	4900.35	7.27	11.02	17.54	10.78	45.90	45.90	0	1.56	1.10	0.31	4.51	0.67	103.29	89.85	12.35	84.34	0
SYRMA	7,775.56 Cr	437.85	4.68	11.00	7.80	4.87	9.54	9.54	1.50	1.33	0.96	0.35	5.06	0.96	48.17	31.53	4.76	32.04	0.34
INA	7,355.36 Cr	3530.80	21.96	35.18	12.09	9.46	5.73	5.73	0.10	2.37	2.04	0.18	21.30	2.32	45.22	42.16	141.38	87.91	0
CYIENTDLM	5,741.37 Cr	723.95	4.15	7.39	8.51	4.48	8.58	8.58	0	2.40	1.33	0.26	3.44	0.93	53.26	35.50	6.28	38.45	0
AVALON	3,409.1 Cr	516.65	6.57	10.97	9.42	5.78	9.59	9.59	0	2.22	1.30	0.23	6.19	1.14	79.08	54.53	6.26	53.45	0
APOLLO	3,127.73 Cr	102.05	5.00	10.12	20.77	10.03	1.84	1.84	0.25	1.78	0.74	0.55	3.41	0.50	66.65	52.44	5.47	34.47	0.02
CENTUM	2,409.96 Cr	1868.65	-0.17	-0.64	4.03	-0.17	1.67	1.67	6.00	1.19	0.75	0.36	1.41	1.02	954.13	55.59	12.31	28.95	0.32
IKIO	2,189.75 Cr	283.35	4.91	5.85	10.48	6.67	4.00	4.00	0	4.55	2.90	0.04	6.02	0.74	59.13	32.24	3.87	19.13	0.35
SWELECTES	1,777.21 Cr	1172.40	0.82	1.66	16.19	2.25	8.31	8.31	3.00	1.69	1.36	0.73	1.76	0.36	65.26	14.38	2.11	16.51	0.34
RIR	1,555.15 Cr	2235.30	5.68	10.17	14.20	8.85	9.94	0.99	2.00	2.31	1.67	0.17	6.52	0.64	23.59	209.18	23.88	121.33	0.09

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	13.87	16.61	14.71	21.57	21.05
Expenditure+	12.08	14.00	13.15	17.64	17.75
Other Income+	0.67	0.28	0.25	0.54	0.39
Operating Profit	1.79	2.61	1.55	3.94	3.30
Interest	0.32	0.30	0.32	0.31	0.61
Depreciation and Amortization	0.26	0.26	0.27	0.28	0.16
Profit Before Tax	1.88	2.33	1.21	3.88	2.92
Tax+	0.52	0.76	0.09	1.10	0.64
Net Profit	1.36	1.57	1.12	2.78	2.28

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	58.73	59.29	61.50	61.68	61.86	64.54	69.00	69.73	70.50	71.51
Public+	41.27	40.71	38.50	38.32	38.14	35.46	31.00	30.27	29.50	28.49
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	50864	46517	28072	25131	23797	21403	16709	11863	10409	8060

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	3429.19	6793.47	7947.97	11339.13	15530.21
Liabilities+	3429.19	6793.47	7947.97	11339.13	15530.21

Ratios

Reported EPS

Bad: 2Current: 9.94Good: 5

✅

Adjusted EPS

Bad: 3Current: 0.99Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 10.64Good: 20

🟡

Current Ratio

Bad: 1Current: 2.31Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 10.17Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 12.10Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 9.94Good: 5

✅

Adjusted EPS

Bad: 3Current: 0.99Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 10.64Good: 20

🟡

Current Ratio

Bad: 1Current: 2.31Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 10.17Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 12.10Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.