Physicswallah Ltd.

₹135.6

- 0.25 (-0.18%)

04:01 pm - close price

BSE: PWL

NSE: PWL

Industry: Educational Institutions

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: -0.99Good: 5

❌

Adjusted EPS

Bad: 3Current: -0.99Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -17.62Good: 20

❌

Current Ratio

Bad: 1Current: 1.56Good: 2

🟡

Return On Equity (ROE)

N/A

❌

Debt to Total Assets

Bad: 1Current: 0.01Good: 0.5

✅

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -0.99Good: 5

❌

Adjusted EPS

Bad: 3Current: -0.99Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -17.62Good: 20

❌

Current Ratio

Bad: 1Current: 1.56Good: 2

🟡

Return On Equity (ROE)

N/A

❌

Debt to Total Assets

Bad: 1Current: 0.01Good: 0.5

✅

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
VERANDA	2,407.38 Cr	337.25	-14.43	-85.37	-25.68	-52.95	-33.24	-33.24	0	0.40	0.39	2.17	-0.92	0.27	0	-34.44	5.82	33.59	0
SEIL	1,903.02 Cr	118.20	8.58	10.50	17.34	11.97	0.43	0.43	0	1.43	1.02	0.11	22.96	0.72	200.44	165.20	28.54	342.45	0
CPCAP	889.54 Cr	488.95	6.32	7.30	98.85	67.31	20.95	20.95	4.00	2.41	2.10	0.08	13.32	0.09	19.91	18.54	1.61	11.26	0.61
CLEDUCATE	542.88 Cr	100.35	-0.31	-0.71	2.31	-0.54	-2.08	-2.08	0	2.09	2.03	0.89	0.99	0.57	0	23.44	1.92	12.13	0
ZEELEARN	277.68 Cr	8.51	0.99	6.83	19.24	3.42	0.39	0.39	0	0.91	0.88	1.82	1.85	0.29	14.14	3.66	1.49	5.04	0
TREEHOUSE	94.73 Cr	22.39	-8.69	-8.34	-42.56	-240.59	-4.06	-4.06	0	4.43	4.43	0	-1169.69	0.04	0	-2.30	0.44	77.65	0
HBEL	66.96 Cr	1092.30	25.41	35.66	13.60	11.42	0.89	0.89	0	2.22	1.84	0	580.03	2.22	103.93	74.33	32.68	400.78	0.27
VIRTUALG	35.59 Cr	0.84	-0.51	-0.63	-	-	-0.01	-0.01	0	5.46	5.46	0.04	-173.88	0	0	-53.34	-	-	0
MTEDUCARE	33.8 Cr	4.68	-14.98	-224.38	-10.42	-49.35	-4.29	-4.29	0	0.52	0.52	-70.52	-0.49	0.30	0	-0.68	1.29	-56.62	0
IRONWOOD	23.33 Cr	29.50	-16.12	-73.82	-280.44	-292.99	-6.74	-6.74	0	1.40	0.70	0.77	-22.92	0.06	0	-6.10	4.42	-60.15	0

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	202303	202403	202503
Sales	7443.18	19407.10	28866.43
Operational Expenses+	7586.86	29159.14	28131.02
Operating Profit	-143.68	-9752.04	735.41
Other Income	282.26	746.38	1524.46
OPM %	-1.93	-50.25	2.55
Depreciation and Amortisation	825.87	2982.91	3664.25
Interest	207.17	650.57	853.22
Profit Before Tax	-894.46	-11926.94	-2585.52
Tax	-53.71	-615.64	-152.94
Net Profit	-814.47	-10404.30	-2158.96

Balance Sheet

In Rs. Cr.	202303	202403	202503
Assets+	20764.04	24157.64	40768.75
Liabilities+	20764.04	24157.64	40768.75

Cash Flow Statement

In Rs. Cr.	202303	202403	202503
Cash from Operating Activity+	2700.03	2120.28	5068.97
Cash from Investing Activity	-10755.20	-429.25	-15132.18
Cash from Financing Activity	8476.04	-1646.54	10067.60
Net Cash Flow	420.87	44.49	4.39
Opening Cash & Cash Equivalents	67.34	488.21	532.70
Closing Cash & Cash Equivalents	488.21	532.70	537.09

Shareholder Pattern

In %	NOV'25	SEP'25
Promoters+	72.30	72.30
Public+	27.70	27.70
Custodians	0.00	0.00
Number of Shareholders	188585	188585

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Balance Sheet

In Rs. Cr.	202303	202403	202503
Assets+	20764.04	24157.64	40768.75
Liabilities+	20764.04	24157.64	40768.75

Profit & Loss

In Rs. Cr.	202303	202403	202503
Sales	7443.18	19407.10	28866.43
Operational Expenses+	7586.86	29159.14	28131.02
Operating Profit	-143.68	-9752.04	735.41
Other Income	282.26	746.38	1524.46
OPM %	-1.93	-50.25	2.55
Depreciation and Amortisation	825.87	2982.91	3664.25
Interest	207.17	650.57	853.22
Profit Before Tax	-894.46	-11926.94	-2585.52
Tax	-53.71	-615.64	-152.94
Net Profit	-814.47	-10404.30	-2158.96

Ratios

Reported EPS

Bad: 2Current: -0.99Good: 5

❌

Adjusted EPS

Bad: 3Current: -0.99Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -17.62Good: 20

❌

Current Ratio

Bad: 1Current: 1.56Good: 2

🟡

Return On Equity (ROE)

N/A

❌

Debt to Total Assets

Bad: 1Current: 0.01Good: 0.5

✅

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -0.99Good: 5

❌

Adjusted EPS

Bad: 3Current: -0.99Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -17.62Good: 20

❌

Current Ratio

Bad: 1Current: 1.56Good: 2

🟡

Return On Equity (ROE)

N/A

❌

Debt to Total Assets

Bad: 1Current: 0.01Good: 0.5

✅

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Cash Flow Statement

In Rs. Cr.	202303	202403	202503
Cash from Operating Activity+	2700.03	2120.28	5068.97
Cash from Investing Activity	-10755.20	-429.25	-15132.18
Cash from Financing Activity	8476.04	-1646.54	10067.60
Net Cash Flow	420.87	44.49	4.39
Opening Cash & Cash Equivalents	67.34	488.21	532.70
Closing Cash & Cash Equivalents	488.21	532.70	537.09

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
VERANDA	2,407.38 Cr	337.25	-14.43	-85.37	-25.68	-52.95	-33.24	-33.24	0	0.40	0.39	2.17	-0.92	0.27	0	-34.44	5.82	33.59	0
SEIL	1,903.02 Cr	118.20	8.58	10.50	17.34	11.97	0.43	0.43	0	1.43	1.02	0.11	22.96	0.72	200.44	165.20	28.54	342.45	0
CPCAP	889.54 Cr	488.95	6.32	7.30	98.85	67.31	20.95	20.95	4.00	2.41	2.10	0.08	13.32	0.09	19.91	18.54	1.61	11.26	0.61
CLEDUCATE	542.88 Cr	100.35	-0.31	-0.71	2.31	-0.54	-2.08	-2.08	0	2.09	2.03	0.89	0.99	0.57	0	23.44	1.92	12.13	0
ZEELEARN	277.68 Cr	8.51	0.99	6.83	19.24	3.42	0.39	0.39	0	0.91	0.88	1.82	1.85	0.29	14.14	3.66	1.49	5.04	0
TREEHOUSE	94.73 Cr	22.39	-8.69	-8.34	-42.56	-240.59	-4.06	-4.06	0	4.43	4.43	0	-1169.69	0.04	0	-2.30	0.44	77.65	0
HBEL	66.96 Cr	1092.30	25.41	35.66	13.60	11.42	0.89	0.89	0	2.22	1.84	0	580.03	2.22	103.93	74.33	32.68	400.78	0.27
VIRTUALG	35.59 Cr	0.84	-0.51	-0.63	-	-	-0.01	-0.01	0	5.46	5.46	0.04	-173.88	0	0	-53.34	-	-	0
MTEDUCARE	33.8 Cr	4.68	-14.98	-224.38	-10.42	-49.35	-4.29	-4.29	0	0.52	0.52	-70.52	-0.49	0.30	0	-0.68	1.29	-56.62	0
IRONWOOD	23.33 Cr	29.50	-16.12	-73.82	-280.44	-292.99	-6.74	-6.74	0	1.40	0.70	0.77	-22.92	0.06	0	-6.10	4.42	-60.15	0

Scroll horizontally to see more columns

Shareholder Pattern

In %	NOV'25	SEP'25
Promoters+	72.30	72.30
Public+	27.70	27.70
Custodians	0.00	0.00
Number of Shareholders	188585	188585

Physicswallah Ltd.

₹135.6

- 0.25 (-0.18%)

04:01 pm - close price

BSE: PWL

NSE: PWL

Industry: Educational Institutions

House: Private

Overview