| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Cash from Operating Activity+ | - | 77626.00 | 93986.00 | 52823.00 | -96701.00 |
| Cash from Investing Activity | - | -172496.00 | -111063.00 | 259253.00 | 78379.00 |
| Cash from Financing Activity | - | 69603.00 | 14817.00 | -332578.00 | 17883.00 |
| Net Cash Flow | - | -25267.00 | -2260.00 | -20502.00 | -439.00 |
| Opening Cash & Cash Equivalents | - | 49321.00 | 24054.00 | 21794.00 | 1292.00 |
| Closing Cash & Cash Equivalents | - | 24054.00 | 21794.00 | 1292.00 | 853.00 |
| In Rs. Cr. | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|
| Sales | 1727578.00 | 757300.00 | 793690.00 | 754798.00 |
| Operational Expenses+ | 1454985.00 | 670352.00 | 786052.00 | 805380.00 |
| Operating Profit | 272593.00 | 86948.00 | 7638.00 | -50582.00 |
| Other Income | 11314.00 | 33882.00 | 180777.00 | 87522.00 |
| OPM % | 15.78 | 11.48 | 0.96 | -6.70 |
| Depreciation and Amortisation | 83407.00 | 82219.00 | 61780.00 | 25514.00 |
| Interest | 6177.00 | 3051.00 | 2706.00 | 2659.00 |
| Profit Before Tax | 194323.00 | 35560.00 | 123929.00 | 8767.00 |
| Tax | 21992.00 | -5308.00 | 78526.00 | 44756.00 |
| Net Profit | 152423.00 | 44641.00 | 45403.00 | -29601.00 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Assets+ | - | 2511564.00 | 2538465.00 | 2465404.00 | 2496297.00 |
| Liabilities+ | 0.00 | 2511564.00 | 2538465.00 | 2465404.00 | 2496297.00 |
| In % | MAR'26 | DEC'25 | SEP'25 | JUN'25 | MAR'25 | DEC'24 | SEP'24 | JUN'24 | MAR'24 | DEC'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters+ | 54.50 | 54.51 | 54.51 | 54.55 | 54.55 | 54.55 | 54.51 | 54.55 | 54.55 | 54.55 |
| Public+ | 45.50 | 45.49 | 45.49 | 45.45 | 45.45 | 45.45 | 45.49 | 45.45 | 45.45 | 45.45 |
| Custodians | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Number of Shareholders | 2199 | 2223 | 1944 | 1821 | 1865 | 1875 | 1714 | 1650 | 1603 | 1587 |
| In Rs. Cr. | 2023-06 | 2023-09 | 2023-12 | 2024-03 | 2024-06 |
|---|---|---|---|---|---|
| Net Sales | 2.31 | 2.70 | 1.61 | 1.32 | 1.61 |
| Expenditure+ | 1.74 | 1.94 | 1.92 | 2.26 | 1.60 |
| Other Income+ | 0.01 | 0.00 | 0.00 | 1.79 | 0.01 |
| Operating Profit | 0.57 | 0.75 | -0.31 | -0.94 | 0.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 |
| Depreciation and Amortization | 0.21 | 0.21 | 0.21 | -0.01 | 0.16 |
| Profit Before Tax | 0.37 | 0.55 | -0.52 | 0.84 | -0.13 |
| Tax+ | 0.10 | 0.15 | 0.00 | 0.53 | 0.00 |
| Net Profit | 0.27 | 0.39 | -0.52 | 0.31 | -0.13 |
₹16.71
+ 1.24 (8.02%)
01:19 pm - close price
BSE: PRIMAIN
NSE:
Industry: Animal Feed
House: Private
102 events in the last 3 years