Vashu Bhagnani Industries Ltd.

₹90

+ 0.83 (0.93%)

04:01 pm - close price

BSE: POOJAENT

NSE:

Industry: Film Production, Distribution & Entertainment

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 1.13Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.13Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 6.23Good: 20

❌

Current Ratio

Bad: 1Current: 3.43Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 7.44Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 6.70Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 1.13Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.13Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 6.23Good: 20

❌

Current Ratio

Bad: 1Current: 3.43Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 7.44Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 6.70Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
PVRINOX	14,995.59 Cr	1527.15	-1.76	-3.92	7.53	-4.86	-28.47	-28.47	0	0.43	0.40	0.21	0.54	0.36	0	8.98	2.11	8.72	0
SAREGAMA	9,571.06 Cr	496.40	9.89	14.56	24.06	17.44	10.59	10.59	4.50	2.87	2.30	0	49.08	0.57	48.29	37.58	6.92	29.48	0.81
TIPSMUSIC	9,478.07 Cr	741.45	-10.07	-13.28	-20.20	-26.63	-6.96	-0.70	0	3.92	3.41	0.13	-4.58	0.38	0	-5.94	-	-1751.93	0.81
AQYLON	1,545.09 Cr	608.95	-34.67	0	-365.79	-366.73	-8.82	-0.88	0	0.49	0.49	-3.98	-351.13	0.09	0	-69.45	136.26	-764.10	0
PANORAMA	1,214.81 Cr	177.05	7.88	25.54	16.85	10.91	5.90	1.69	0.20	1.63	0.85	0.41	7.96	0.72	33.84	33.22	7.83	18.86	0.11
POOJAENT	973.5 Cr	175.60	3.37	7.44	41.26	39.07	1.13	1.13	0	3.43	1.80	0.11	14.16	0.09	94.55	93.80	6.70	57.71	0
CPML	901.11 Cr	845.00	1.40	1.48	54.55	47.79	1.26	1.26	0	1.48	1.48	0.03	5115.00	0.03	958.24	767.33	-	-	0
BALAJITELE	705.42 Cr	69.48	11.34	15.85	-1.51	18.67	7.28	7.28	0	3.73	2.80	0.01	-2.02	0.61	8.29	7.84	1.68	20.83	0
SHEMAROO	498.74 Cr	182.90	-9.21	-16.59	-11.29	-12.33	-31.10	-31.10	0	2.01	0.53	0.64	-2.09	0.75	0	-3.20	0.94	-51.63	0
UFO	493.07 Cr	127.75	1.42	3.28	6.89	2.27	2.47	2.47	0	1.61	1.54	0.23	2.36	0.63	26.82	5.33	1.75	6.71	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	15.69	14.64	20.22	7.52	9.37
Expenditure+	13.79	13.94	19.36	-0.63	2.31
Other Income+	0.01	0.00	0.25	0.01	0.24
Operating Profit	1.90	0.70	0.86	8.15	7.06
Interest	0.17	0.14	0.11	0.25	0.38
Depreciation and Amortization	0.01	0.01	0.01	0.01	0.01
Profit Before Tax	1.74	0.56	0.99	7.90	6.91
Tax+	0.20	0.24	0.32	2.33	1.23
Net Profit	1.53	0.32	0.68	5.56	5.69

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	298.20	2452.01	4662.27	5807.13	1599.04
Operational Expenses+	226.35	2135.98	4301.25	4639.10	993.37
Operating Profit	71.85	316.03	361.02	1168.03	605.67
Other Income	1.68	7.46	0.43	26.80	59.11
OPM %	24.09	12.89	7.74	20.11	37.88
Depreciation and Amortisation	1.13	1.11	1.22	2.63	5.01
Interest	6.57	32.20	55.17	73.75	46.58
Profit Before Tax	65.83	290.18	305.06	1118.45	613.19
Tax	3.76	10.41	17.59	220.52	34.07
Net Profit	62.07	279.77	286.76	808.88	624.76

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	6421.90	8045.90	12210.21	17085.64	19943.40
Liabilities+	6421.90	8045.90	12210.21	17085.64	19943.40

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-257.59	-539.57	-323.22	27.97	-7316.58
Cash from Investing Activity	1.67	4.72	-4.68	-3831.83	37.10
Cash from Financing Activity	240.50	544.04	319.78	1160.08	5667.21
Net Cash Flow	-15.42	9.19	-8.12	-2643.78	-1612.27
Opening Cash & Cash Equivalents	33.78	18.36	27.55	19.43	110.38
Closing Cash & Cash Equivalents	18.36	27.55	19.43	110.38	79.66

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	74.48	74.48	74.48	73.84	73.84	73.84	73.84	73.84	73.09	73.09
Public+	25.52	25.52	25.52	26.16	26.16	26.16	26.16	26.16	26.91	26.91
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	3347	3381	3258	3366	3312	3224	3199	3129	2431	2630

Corporate Actions

110 events in the last 3 years

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	298.20	2452.01	4662.27	5807.13	1599.04
Operational Expenses+	226.35	2135.98	4301.25	4639.10	993.37
Operating Profit	71.85	316.03	361.02	1168.03	605.67
Other Income	1.68	7.46	0.43	26.80	59.11
OPM %	24.09	12.89	7.74	20.11	37.88
Depreciation and Amortisation	1.13	1.11	1.22	2.63	5.01
Interest	6.57	32.20	55.17	73.75	46.58
Profit Before Tax	65.83	290.18	305.06	1118.45	613.19
Tax	3.76	10.41	17.59	220.52	34.07
Net Profit	62.07	279.77	286.76	808.88	624.76

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-257.59	-539.57	-323.22	27.97	-7316.58
Cash from Investing Activity	1.67	4.72	-4.68	-3831.83	37.10
Cash from Financing Activity	240.50	544.04	319.78	1160.08	5667.21
Net Cash Flow	-15.42	9.19	-8.12	-2643.78	-1612.27
Opening Cash & Cash Equivalents	33.78	18.36	27.55	19.43	110.38
Closing Cash & Cash Equivalents	18.36	27.55	19.43	110.38	79.66

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	6421.90	8045.90	12210.21	17085.64	19943.40
Liabilities+	6421.90	8045.90	12210.21	17085.64	19943.40

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	74.48	74.48	74.48	73.84	73.84	73.84	73.84	73.84	73.09	73.09
Public+	25.52	25.52	25.52	26.16	26.16	26.16	26.16	26.16	26.91	26.91
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	3347	3381	3258	3366	3312	3224	3199	3129	2431	2630

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
PVRINOX	14,995.59 Cr	1527.15	-1.76	-3.92	7.53	-4.86	-28.47	-28.47	0	0.43	0.40	0.21	0.54	0.36	0	8.98	2.11	8.72	0
SAREGAMA	9,571.06 Cr	496.40	9.89	14.56	24.06	17.44	10.59	10.59	4.50	2.87	2.30	0	49.08	0.57	48.29	37.58	6.92	29.48	0.81
TIPSMUSIC	9,478.07 Cr	741.45	-10.07	-13.28	-20.20	-26.63	-6.96	-0.70	0	3.92	3.41	0.13	-4.58	0.38	0	-5.94	-	-1751.93	0.81
AQYLON	1,545.09 Cr	608.95	-34.67	0	-365.79	-366.73	-8.82	-0.88	0	0.49	0.49	-3.98	-351.13	0.09	0	-69.45	136.26	-764.10	0
PANORAMA	1,214.81 Cr	177.05	7.88	25.54	16.85	10.91	5.90	1.69	0.20	1.63	0.85	0.41	7.96	0.72	33.84	33.22	7.83	18.86	0.11
POOJAENT	973.5 Cr	175.60	3.37	7.44	41.26	39.07	1.13	1.13	0	3.43	1.80	0.11	14.16	0.09	94.55	93.80	6.70	57.71	0
CPML	901.11 Cr	845.00	1.40	1.48	54.55	47.79	1.26	1.26	0	1.48	1.48	0.03	5115.00	0.03	958.24	767.33	-	-	0
BALAJITELE	705.42 Cr	69.48	11.34	15.85	-1.51	18.67	7.28	7.28	0	3.73	2.80	0.01	-2.02	0.61	8.29	7.84	1.68	20.83	0
SHEMAROO	498.74 Cr	182.90	-9.21	-16.59	-11.29	-12.33	-31.10	-31.10	0	2.01	0.53	0.64	-2.09	0.75	0	-3.20	0.94	-51.63	0
UFO	493.07 Cr	127.75	1.42	3.28	6.89	2.27	2.47	2.47	0	1.61	1.54	0.23	2.36	0.63	26.82	5.33	1.75	6.71	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	15.69	14.64	20.22	7.52	9.37
Expenditure+	13.79	13.94	19.36	-0.63	2.31
Other Income+	0.01	0.00	0.25	0.01	0.24
Operating Profit	1.90	0.70	0.86	8.15	7.06
Interest	0.17	0.14	0.11	0.25	0.38
Depreciation and Amortization	0.01	0.01	0.01	0.01	0.01
Profit Before Tax	1.74	0.56	0.99	7.90	6.91
Tax+	0.20	0.24	0.32	2.33	1.23
Net Profit	1.53	0.32	0.68	5.56	5.69

Ratios

Reported EPS

Bad: 2Current: 1.13Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.13Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 6.23Good: 20

❌

Current Ratio

Bad: 1Current: 3.43Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 7.44Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 6.70Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 1.13Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.13Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 6.23Good: 20

❌

Current Ratio

Bad: 1Current: 3.43Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 7.44Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 6.70Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Vashu Bhagnani Industries Ltd.

₹90

+ 0.83 (0.93%)

04:01 pm - close price

BSE: POOJAENT

NSE:

Industry: Film Production, Distribution & Entertainment

House: Private

Overview

Corporate Actions

110 events in the last 3 years