BullRush

₹217.95

- 13.10 (-5.67%)

04:01 pm - close price

BSE:

NSE:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: -12.57Good: 5

❌

Adjusted EPS

Bad: 3Current: -12.57Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 2.74Good: 20

❌

Current Ratio

Bad: 1Current: 0.67Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: -102.82Good: 15

❌

Debt to Total Assets

Bad: 1Current: 49.06Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -12.57Good: 5

❌

Adjusted EPS

Bad: 3Current: -12.57Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 2.74Good: 20

❌

Current Ratio

Bad: 1Current: 0.67Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: -102.82Good: 15

❌

Debt to Total Assets

Bad: 1Current: 49.06Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SYNGENE	35,389.04 Cr	879.15	7.71	11.23	19.50	13.57	12.33	12.33	1.25	1.64	1.53	0.03	13.43	0.57	58.90	31.47	8.30	33.07	0.14
INDGN	14,139.6 Cr	590.95	14.24	20.45	19.77	14.32	16.98	16.98	2.00	4.48	4.48	0	25.51	0.99	34.05	28.44	4.24	24.67	0
JUSTDIAL	10,911.94 Cr	1283.15	7.89	9.47	38.67	29.49	42.68	42.68	0	7.68	7.68	0	51.28	0.27	18.79	16.67	2.71	20.87	0
LATENTVIEW	9,785.93 Cr	475.05	10.73	12.12	27.82	20.46	8.44	8.44	0	6.64	6.64	0.00	33.13	0.52	43.53	37.38	6.96	42.70	0
CMSINFO	8,804.55 Cr	539.55	13.07	18.21	21.12	15.25	22.66	22.66	9.50	2.62	2.51	0	28.36	0.86	20.34	14.19	4.43	13.28	1.07
SPARC	7,324.45 Cr	225.70	-80.88	0	-465.04	-477.26	-10.55	-10.55	0	0.07	0.07	-1.19	-36.92	0.17	0	-14.55	245.34	-19.38	0
NESCO	6,707.79 Cr	952.00	13.24	15.23	68.51	51.26	53.25	53.25	6.50	2.50	2.43	0	40.71	0.26	17.14	15.12	3.06	13.30	0.63
AWFIS	5,494.08 Cr	782.50	3.48	40.01	16.96	5.62	9.56	9.56	0	0.71	0.71	0.05	1.51	0.62	69.25	13.67	5.94	20.34	0
MEDIASSIST	4,783.54 Cr	680.30	6.90	18.38	16.88	12.66	12.89	12.89	0	1.36	1.36	0.28	11.85	0.54	35.27	21.75	9.70	30.47	0.59
PFOCUS	4,288.67 Cr	143.00	-5.99	-102.82	3.53	-12.73	-12.57	-12.57	0	0.67	0.67	7.31	0.24	0.47	0	57.82	11.98	22.27	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	1210.29	1026.30	840.85	873.10	813.44
Expenditure+	1057.24	1033.31	815.01	831.49	738.56
Other Income+	58.61	11.75	104.81	80.89	29.88
Operating Profit	153.05	-7.01	25.84	41.61	74.88
Interest	155.67	160.41	116.64	125.19	127.21
Depreciation and Amortization	124.80	128.30	132.16	113.10	112.32
Profit Before Tax	-68.80	-283.97	-118.14	-115.80	-134.77
Tax+	3.29	-26.98	-39.14	-35.38	23.31
Net Profit	-72.09	-256.99	-79.00	-80.41	-158.08

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	2536.49	3385.91	4644.26	3950.54	3598.88
Operational Expenses+	1960.44	2589.34	3670.19	3697.90	2812.84
Operating Profit	576.05	796.57	974.07	252.64	786.04
Other Income	86.85	91.85	288.21	216.91	226.62
OPM %	22.71	23.53	20.97	6.40	21.84
Depreciation and Amortisation	421.96	416.83	466.66	498.35	505.30
Interest	256.91	373.34	429.44	557.90	537.92
Profit Before Tax	-38.58	-82.27	306.14	-586.70	-410.74
Tax	38.41	96.35	111.65	-106.26	44.98
Net Profit	-43.40	-171.57	147.29	-404.54	-377.11

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	328.11	183.27	254.04	-32.50	295.42
Cash from Investing Activity	-103.61	-79.72	-490.45	-316.77	-355.75
Cash from Financing Activity	-113.89	-232.41	152.17	334.59	132.64
Net Cash Flow	110.61	-128.86	-84.24	-14.68	72.31
Opening Cash & Cash Equivalents	256.09	366.70	237.46	153.22	138.54
Closing Cash & Cash Equivalents	366.70	237.46	153.22	138.54	214.13

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	60.77	60.80	67.61	69.85	69.85	69.87	69.88	69.88	69.96	69.96
Public+	39.23	39.20	32.39	30.15	30.15	30.13	30.12	30.12	30.04	30.04
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	23796	23853	12811	12430	12669	12621	13433	14211	11881	12326

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	328.11	183.27	254.04	-32.50	295.42
Cash from Investing Activity	-103.61	-79.72	-490.45	-316.77	-355.75
Cash from Financing Activity	-113.89	-232.41	152.17	334.59	132.64
Net Cash Flow	110.61	-128.86	-84.24	-14.68	72.31
Opening Cash & Cash Equivalents	256.09	366.70	237.46	153.22	138.54
Closing Cash & Cash Equivalents	366.70	237.46	153.22	138.54	214.13

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	1210.29	1026.30	840.85	873.10	813.44
Expenditure+	1057.24	1033.31	815.01	831.49	738.56
Other Income+	58.61	11.75	104.81	80.89	29.88
Operating Profit	153.05	-7.01	25.84	41.61	74.88
Interest	155.67	160.41	116.64	125.19	127.21
Depreciation and Amortization	124.80	128.30	132.16	113.10	112.32
Profit Before Tax	-68.80	-283.97	-118.14	-115.80	-134.77
Tax+	3.29	-26.98	-39.14	-35.38	23.31
Net Profit	-72.09	-256.99	-79.00	-80.41	-158.08

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	2536.49	3385.91	4644.26	3950.54	3598.88
Operational Expenses+	1960.44	2589.34	3670.19	3697.90	2812.84
Operating Profit	576.05	796.57	974.07	252.64	786.04
Other Income	86.85	91.85	288.21	216.91	226.62
OPM %	22.71	23.53	20.97	6.40	21.84
Depreciation and Amortisation	421.96	416.83	466.66	498.35	505.30
Interest	256.91	373.34	429.44	557.90	537.92
Profit Before Tax	-38.58	-82.27	306.14	-586.70	-410.74
Tax	38.41	96.35	111.65	-106.26	44.98
Net Profit	-43.40	-171.57	147.29	-404.54	-377.11

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SYNGENE	35,389.04 Cr	879.15	7.71	11.23	19.50	13.57	12.33	12.33	1.25	1.64	1.53	0.03	13.43	0.57	58.90	31.47	8.30	33.07	0.14
INDGN	14,139.6 Cr	590.95	14.24	20.45	19.77	14.32	16.98	16.98	2.00	4.48	4.48	0	25.51	0.99	34.05	28.44	4.24	24.67	0
JUSTDIAL	10,911.94 Cr	1283.15	7.89	9.47	38.67	29.49	42.68	42.68	0	7.68	7.68	0	51.28	0.27	18.79	16.67	2.71	20.87	0
LATENTVIEW	9,785.93 Cr	475.05	10.73	12.12	27.82	20.46	8.44	8.44	0	6.64	6.64	0.00	33.13	0.52	43.53	37.38	6.96	42.70	0
CMSINFO	8,804.55 Cr	539.55	13.07	18.21	21.12	15.25	22.66	22.66	9.50	2.62	2.51	0	28.36	0.86	20.34	14.19	4.43	13.28	1.07
SPARC	7,324.45 Cr	225.70	-80.88	0	-465.04	-477.26	-10.55	-10.55	0	0.07	0.07	-1.19	-36.92	0.17	0	-14.55	245.34	-19.38	0
NESCO	6,707.79 Cr	952.00	13.24	15.23	68.51	51.26	53.25	53.25	6.50	2.50	2.43	0	40.71	0.26	17.14	15.12	3.06	13.30	0.63
AWFIS	5,494.08 Cr	782.50	3.48	40.01	16.96	5.62	9.56	9.56	0	0.71	0.71	0.05	1.51	0.62	69.25	13.67	5.94	20.34	0
MEDIASSIST	4,783.54 Cr	680.30	6.90	18.38	16.88	12.66	12.89	12.89	0	1.36	1.36	0.28	11.85	0.54	35.27	21.75	9.70	30.47	0.59
PFOCUS	4,288.67 Cr	143.00	-5.99	-102.82	3.53	-12.73	-12.57	-12.57	0	0.67	0.67	7.31	0.24	0.47	0	57.82	11.98	22.27	0

Scroll horizontally to see more columns

Ratios

Reported EPS

Bad: 2Current: -12.57Good: 5

❌

Adjusted EPS

Bad: 3Current: -12.57Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 2.74Good: 20

❌

Current Ratio

Bad: 1Current: 0.67Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: -102.82Good: 15

❌

Debt to Total Assets

Bad: 1Current: 49.06Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -12.57Good: 5

❌

Adjusted EPS

Bad: 3Current: -12.57Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 2.74Good: 20

❌

Current Ratio

Bad: 1Current: 0.67Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: -102.82Good: 15

❌

Debt to Total Assets

Bad: 1Current: 49.06Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	60.77	60.80	67.61	69.85	69.85	69.87	69.88	69.88	69.96	69.96
Public+	39.23	39.20	32.39	30.15	30.15	30.13	30.12	30.12	30.04	30.04
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	23796	23853	12811	12430	12669	12621	13433	14211	11881	12326

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

₹217.95

- 13.10 (-5.67%)

04:01 pm - close price

BSE:

NSE:

Overview