Panorama Studios International Ltd.

₹38.74

+ 2.29 (6.28%)

04:01 pm - close price

BSE: PANORAMA

NSE:

Industry: Film Production, Distribution & Entertainment

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 5.90Good: 5

✅

Adjusted EPS

Bad: 3Current: 1.69Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 28.17Good: 20

✅

Current Ratio

Bad: 1Current: 1.63Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 25.54Good: 15

✅

Debt to Total Assets

Bad: 1Current: 13.83Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 5.90Good: 5

✅

Adjusted EPS

Bad: 3Current: 1.69Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 28.17Good: 20

✅

Current Ratio

Bad: 1Current: 1.63Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 25.54Good: 15

✅

Debt to Total Assets

Bad: 1Current: 13.83Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
PVRINOX	14,995.59 Cr	1527.15	-1.76	-3.92	7.53	-4.86	-28.47	-28.47	0	0.43	0.40	0.21	0.54	0.36	0	8.98	2.11	8.72	0
SAREGAMA	9,571.06 Cr	496.40	9.89	14.56	24.06	17.44	10.59	10.59	4.50	2.87	2.30	0	49.08	0.57	48.29	37.58	6.92	29.48	0.81
TIPSMUSIC	9,478.07 Cr	741.45	-10.07	-13.28	-20.20	-26.63	-6.96	-0.70	0	3.92	3.41	0.13	-4.58	0.38	0	-5.94	-	-1751.93	0.81
AQYLON	1,545.09 Cr	608.95	-34.67	0	-365.79	-366.73	-8.82	-0.88	0	0.49	0.49	-3.98	-351.13	0.09	0	-69.45	136.26	-764.10	0
PANORAMA	1,214.81 Cr	177.05	7.88	25.54	16.85	10.91	5.90	1.69	0.20	1.63	0.85	0.41	7.96	0.72	33.84	33.22	7.83	18.86	0.11
POOJAENT	973.5 Cr	175.60	3.37	7.44	41.26	39.07	1.13	1.13	0	3.43	1.80	0.11	14.16	0.09	94.55	93.80	6.70	57.71	0
CPML	901.11 Cr	845.00	1.40	1.48	54.55	47.79	1.26	1.26	0	1.48	1.48	0.03	5115.00	0.03	958.24	767.33	-	-	0
BALAJITELE	705.42 Cr	69.48	11.34	15.85	-1.51	18.67	7.28	7.28	0	3.73	2.80	0.01	-2.02	0.61	8.29	7.84	1.68	20.83	0
SHEMAROO	498.74 Cr	182.90	-9.21	-16.59	-11.29	-12.33	-31.10	-31.10	0	2.01	0.53	0.64	-2.09	0.75	0	-3.20	0.94	-51.63	0
UFO	493.07 Cr	127.75	1.42	3.28	6.89	2.27	2.47	2.47	0	1.61	1.54	0.23	2.36	0.63	26.82	5.33	1.75	6.71	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	71.05	52.04	33.15	283.36	35.59
Expenditure+	66.72	40.91	28.35	243.09	31.70
Other Income+	0.91	1.45	0.78	1.49	1.30
Operating Profit	4.33	11.13	4.80	40.28	3.89
Interest	1.64	2.62	2.05	5.60	1.62
Depreciation and Amortization	0.18	0.22	0.27	0.29	0.35
Profit Before Tax	3.41	9.74	3.25	35.88	3.21
Tax+	1.09	3.64	0.96	8.37	0.81
Net Profit	2.32	6.10	2.29	27.51	2.40

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	7632.10	8291.26	37148.38	43959.83	36415.26
Operational Expenses+	6360.23	8733.41	31854.73	37906.84	30415.77
Operating Profit	1271.87	-442.15	5293.65	6052.99	5999.49
Other Income	52.98	959.89	499.58	462.84	427.09
OPM %	16.66	-5.33	14.25	13.77	16.48
Depreciation and Amortisation	7.34	22.92	74.74	95.85	291.56
Interest	211.43	600.86	776.55	1191.77	770.94
Profit Before Tax	1106.08	-106.04	4941.94	5228.21	5364.08
Tax	260.91	-27.39	1373.93	1406.21	1378.15
Net Profit	505.75	68.24	3725.21	3813.45	4187.49

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	22292.41	25121.21	24087.27	45640.93	55229.78
Liabilities+	22292.41	25121.21	24087.27	45640.93	55229.78

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	529.28	-6485.21	4635.99	-782.29	-2588.10
Cash from Investing Activity	-16.73	1528.58	-256.94	-1030.88	-3151.15
Cash from Financing Activity	-348.74	4864.73	-3927.13	2163.61	5335.49
Net Cash Flow	163.81	-91.90	451.92	350.44	-403.76
Opening Cash & Cash Equivalents	39.18	202.99	111.09	563.01	913.45
Closing Cash & Cash Equivalents	202.99	111.09	563.01	913.45	509.69

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	66.61	64.96	64.96	64.96	64.96	67.16	67.16	68.30	73.24	73.24
Public+	33.39	35.04	35.04	35.04	35.04	32.84	32.84	31.70	26.76	26.76
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	6553	5056	4936	4954	4761	4946	3404	3239	1492	1163

Corporate Actions

208 events in the last 3 years

Ratios

Reported EPS

Bad: 2Current: 5.90Good: 5

✅

Adjusted EPS

Bad: 3Current: 1.69Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 28.17Good: 20

✅

Current Ratio

Bad: 1Current: 1.63Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 25.54Good: 15

✅

Debt to Total Assets

Bad: 1Current: 13.83Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 5.90Good: 5

✅

Adjusted EPS

Bad: 3Current: 1.69Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 28.17Good: 20

✅

Current Ratio

Bad: 1Current: 1.63Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 25.54Good: 15

✅

Debt to Total Assets

Bad: 1Current: 13.83Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	22292.41	25121.21	24087.27	45640.93	55229.78
Liabilities+	22292.41	25121.21	24087.27	45640.93	55229.78

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	71.05	52.04	33.15	283.36	35.59
Expenditure+	66.72	40.91	28.35	243.09	31.70
Other Income+	0.91	1.45	0.78	1.49	1.30
Operating Profit	4.33	11.13	4.80	40.28	3.89
Interest	1.64	2.62	2.05	5.60	1.62
Depreciation and Amortization	0.18	0.22	0.27	0.29	0.35
Profit Before Tax	3.41	9.74	3.25	35.88	3.21
Tax+	1.09	3.64	0.96	8.37	0.81
Net Profit	2.32	6.10	2.29	27.51	2.40

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	7632.10	8291.26	37148.38	43959.83	36415.26
Operational Expenses+	6360.23	8733.41	31854.73	37906.84	30415.77
Operating Profit	1271.87	-442.15	5293.65	6052.99	5999.49
Other Income	52.98	959.89	499.58	462.84	427.09
OPM %	16.66	-5.33	14.25	13.77	16.48
Depreciation and Amortisation	7.34	22.92	74.74	95.85	291.56
Interest	211.43	600.86	776.55	1191.77	770.94
Profit Before Tax	1106.08	-106.04	4941.94	5228.21	5364.08
Tax	260.91	-27.39	1373.93	1406.21	1378.15
Net Profit	505.75	68.24	3725.21	3813.45	4187.49

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
PVRINOX	14,995.59 Cr	1527.15	-1.76	-3.92	7.53	-4.86	-28.47	-28.47	0	0.43	0.40	0.21	0.54	0.36	0	8.98	2.11	8.72	0
SAREGAMA	9,571.06 Cr	496.40	9.89	14.56	24.06	17.44	10.59	10.59	4.50	2.87	2.30	0	49.08	0.57	48.29	37.58	6.92	29.48	0.81
TIPSMUSIC	9,478.07 Cr	741.45	-10.07	-13.28	-20.20	-26.63	-6.96	-0.70	0	3.92	3.41	0.13	-4.58	0.38	0	-5.94	-	-1751.93	0.81
AQYLON	1,545.09 Cr	608.95	-34.67	0	-365.79	-366.73	-8.82	-0.88	0	0.49	0.49	-3.98	-351.13	0.09	0	-69.45	136.26	-764.10	0
PANORAMA	1,214.81 Cr	177.05	7.88	25.54	16.85	10.91	5.90	1.69	0.20	1.63	0.85	0.41	7.96	0.72	33.84	33.22	7.83	18.86	0.11
POOJAENT	973.5 Cr	175.60	3.37	7.44	41.26	39.07	1.13	1.13	0	3.43	1.80	0.11	14.16	0.09	94.55	93.80	6.70	57.71	0
CPML	901.11 Cr	845.00	1.40	1.48	54.55	47.79	1.26	1.26	0	1.48	1.48	0.03	5115.00	0.03	958.24	767.33	-	-	0
BALAJITELE	705.42 Cr	69.48	11.34	15.85	-1.51	18.67	7.28	7.28	0	3.73	2.80	0.01	-2.02	0.61	8.29	7.84	1.68	20.83	0
SHEMAROO	498.74 Cr	182.90	-9.21	-16.59	-11.29	-12.33	-31.10	-31.10	0	2.01	0.53	0.64	-2.09	0.75	0	-3.20	0.94	-51.63	0
UFO	493.07 Cr	127.75	1.42	3.28	6.89	2.27	2.47	2.47	0	1.61	1.54	0.23	2.36	0.63	26.82	5.33	1.75	6.71	0

Scroll horizontally to see more columns

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	529.28	-6485.21	4635.99	-782.29	-2588.10
Cash from Investing Activity	-16.73	1528.58	-256.94	-1030.88	-3151.15
Cash from Financing Activity	-348.74	4864.73	-3927.13	2163.61	5335.49
Net Cash Flow	163.81	-91.90	451.92	350.44	-403.76
Opening Cash & Cash Equivalents	39.18	202.99	111.09	563.01	913.45
Closing Cash & Cash Equivalents	202.99	111.09	563.01	913.45	509.69

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	66.61	64.96	64.96	64.96	64.96	67.16	67.16	68.30	73.24	73.24
Public+	33.39	35.04	35.04	35.04	35.04	32.84	32.84	31.70	26.76	26.76
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	6553	5056	4936	4954	4761	4946	3404	3239	1492	1163

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Panorama Studios International Ltd.

₹38.74

+ 2.29 (6.28%)

04:01 pm - close price

BSE: PANORAMA

NSE:

Industry: Film Production, Distribution & Entertainment

House: Private

Overview

Corporate Actions

208 events in the last 3 years