| In Rs. Cr. | 200703 | 200803 | 200903 | 201103 | 201203 | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity+ | -120380.00 | 28355.00 | -84209.00 | 2962601.00 | -2383445.00 | - | - | - | - | - |
| Cash from Investing Activity | - | - | 67306.00 | 441042.00 | 3123902.00 | - | - | - | - | - |
| Cash from Financing Activity | - | - | - | - | -3587000.00 | - | - | - | - | - |
| Net Cash Flow | -120380.00 | 28355.00 | -16903.00 | 3403643.00 | -2846543.00 | - | - | - | - | - |
| Opening Cash & Cash Equivalents | 143302.00 | 22922.00 | 51277.00 | 29812.00 | 3433455.00 | - | - | - | - | - |
| Closing Cash & Cash Equivalents | 22922.00 | 51277.00 | 34374.00 | 3433455.00 | 680184.00 | - | - | - | - | - |
| In Rs. Cr. | 200703 | 200803 | 200903 | 201103 | 201203 |
|---|---|---|---|---|---|
| Sales | 280000.00 | 130000.00 | 103000.00 | 911720.00 | 415401.00 |
| Operational Expenses+ | 231783.71 | 153679.95 | 148853.20 | 920780.00 | 4610108.00 |
| Operating Profit | 48216.29 | -23679.95 | -45853.20 | -9060.00 | -4194707.00 |
| Other Income | 7459.00 | - | - | 441042.00 | 468372.00 |
| OPM % | 17.22 | -18.22 | -44.52 | -0.99 | -1009.80 |
| Depreciation and Amortisation | 4165087.10 | 4114480.00 | 4063899.00 | 34519.00 | 26468.00 |
| Interest | 5117.00 | 5255.60 | 1104.41 | 635.00 | 221.00 |
| Profit Before Tax | -4114528.81 | -4143415.55 | -4110856.61 | -4178027.00 | -3753024.00 |
| Tax | - | - | - | - | - |
| Net Profit | -4114528.81 | -4143415.55 | -4110856.61 | -5487890.00 | -41370009.00 |
| In Rs. Cr. | 200703 | 200803 | 200903 | 201103 | 201203 | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets+ | 75746694.88 | 71525570.24 | 67469461.83 | 48457820.00 | 7042996.00 | - | - | - | - | - |
| Liabilities+ | 75746694.88 | 71525570.24 | 67469461.83 | 48457820.00 | 7042996.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| In % | MAR'26 | DEC'25 | SEP'25 | JUN'25 | MAR'25 | DEC'24 | SEP'24 | JUN'24 | MAR'24 | DEC'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters+ | 24.22 | 24.22 | 24.22 | 13.73 | 0.00 | 0.00 | 23.83 | 23.83 | 23.83 | 23.83 |
| Public+ | 75.78 | 75.78 | 75.78 | 86.27 | 100.00 | 100.00 | 76.17 | 76.17 | 76.17 | 76.17 |
| Custodians | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Number of Shareholders | 3383 | 3726 | 3566 | 3611 | 3517 | 3575 | 3051 | 3069 | 3063 | 3103 |
₹85.07
- 4.47 (-4.99%)
04:01 pm - close price
BSE: OMEGAIN
NSE:
Industry: IT - Software
House: Private
169 events in the last 3 years