Omaxe Ltd.

₹73.07

- 1.11 (-1.50%)

04:01 pm - close price

BSE: OMAXE

NSE: OMAXE

Industry: Construction - Real Estate

House: Omaxe

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: -37.51Good: 5

❌

Adjusted EPS

Bad: 3Current: -37.51Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -65.05Good: 20

❌

Current Ratio

Bad: 1Current: 0.95Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: -497.77Good: 15

❌

Debt to Total Assets

Bad: 1Current: 5.21Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -37.51Good: 5

❌

Adjusted EPS

Bad: 3Current: -37.51Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -65.05Good: 20

❌

Current Ratio

Bad: 1Current: 0.95Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: -497.77Good: 15

❌

Debt to Total Assets

Bad: 1Current: 5.21Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
DLF	210,512.88 Cr	850.45	4.23	6.57	32.04	32.49	17.64	17.64	6.00	1.82	0.71	0.09	6.69	0.13	38.57	59.20	5.29	76.45	0.59
LODHA	121,182.15 Cr	1217.65	5.72	15.16	29.79	20.08	27.71	27.71	4.25	1.69	0.38	0.36	7.47	0.28	43.19	39.29	6.98	38.56	0.18
GODREJPROP	80,619.84 Cr	2899.40	3.06	10.18	38.52	28.22	46.48	46.48	0	1.51	0.54	0.71	10.92	0.11	45.77	43.80	7.63	48.37	0
PRESTIGE	74,947.1 Cr	1869.65	1.17	4.62	28.31	8.36	10.85	10.85	1.80	1.25	0.35	0.69	1.57	0.14	109.15	35.70	6.46	20.00	0.10
OBEROIRLTY	64,877.55 Cr	1784.30	10.58	15.06	60.73	42.10	61.21	61.21	8.00	4.34	1.65	0.21	12.10	0.25	26.73	25.71	4.50	21.57	0.45
PHOENIXLTD	64,745.5 Cr	3622.25	6.34	13.10	52.40	34.13	27.53	27.53	2.50	1.14	0.81	0.45	4.96	0.19	59.55	36.00	6.65	29.13	0.14
BRIGADE	29,228.21 Cr	1264.30	3.48	14.94	26.89	13.41	27.89	27.89	2.50	1.21	0.43	0.94	2.75	0.26	35.03	24.63	7.88	22.12	0.16
ABREL	25,962.54 Cr	2324.40	-1.11	-3.82	-10.93	-12.20	-14.44	-14.44	2.00	1.40	0.27	1.31	-2.91	0.09	0	-258.91	6.48	42.71	0.22
ANANTRAJ	20,887.82 Cr	610.95	8.35	10.78	24.35	20.46	12.41	12.41	0.73	5.43	3.08	0.11	45.64	0.41	39.65	37.35	5.57	51.08	0.12
SIGNATURE	20,140.8 Cr	1433.40	0.97	14.96	6.28	4.05	7.19	7.19	0	1.18	0.29	3.26	3.03	0.24	151.98	119.47	31.80	268.43	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	213.45	266.09	599.21	535.58	341.61
Expenditure+	305.98	333.10	636.61	681.90	492.82
Other Income+	7.40	3.73	2.69	6.74	43.62
Operating Profit	-92.53	-67.01	-37.40	-146.32	-151.21
Interest	30.75	28.96	32.44	38.19	42.38
Depreciation and Amortization	15.66	10.39	14.61	13.60	7.20
Profit Before Tax	-131.50	-102.64	-81.71	-191.23	-157.17
Tax+	-25.29	-18.29	-9.94	-47.64	-10.19
Net Profit	-106.21	-84.35	-71.77	-143.59	-146.98

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	475.70	617.80	773.33	1614.32	1560.99
Operational Expenses+	594.40	664.65	1076.61	1957.58	2168.73
Operating Profit	-118.70	-46.85	-303.28	-343.26	-607.74
Other Income	38.89	20.14	24.68	20.56	75.98
OPM %	-24.95	-7.58	-39.22	-21.26	-38.93
Depreciation and Amortisation	63.40	46.58	65.37	54.26	36.69
Interest	161.43	121.09	112.80	130.34	195.30
Profit Before Tax	-304.64	-194.38	-456.77	-507.30	-763.75
Tax	-69.34	-32.90	-107.11	-101.39	-79.32
Net Profit	-235.18	-159.53	-347.91	-402.60	-686.00

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	10825.51	11612.06	13146.33	13302.85	14276.26
Liabilities+	10825.51	11612.06	13146.33	13302.85	14276.26

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	565.95	783.09	469.00	986.77	1006.67
Cash from Investing Activity	22.72	-22.15	-141.94	-64.02	-125.71
Cash from Financing Activity	-516.56	-740.06	-261.87	-924.14	-770.37
Net Cash Flow	72.11	20.88	65.19	-1.39	110.59
Opening Cash & Cash Equivalents	33.56	105.67	126.55	191.74	190.35
Closing Cash & Cash Equivalents	105.67	126.55	191.74	190.35	300.93

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	74.14	74.14	74.14	74.14	74.14	74.14	74.14	74.14	74.14	74.14
Public+	25.86	25.86	25.86	25.86	25.86	25.86	25.86	25.86	25.86	25.86
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	48463	49331	48598	48385	48084	49450	50864	51810	51825	53420

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	475.70	617.80	773.33	1614.32	1560.99
Operational Expenses+	594.40	664.65	1076.61	1957.58	2168.73
Operating Profit	-118.70	-46.85	-303.28	-343.26	-607.74
Other Income	38.89	20.14	24.68	20.56	75.98
OPM %	-24.95	-7.58	-39.22	-21.26	-38.93
Depreciation and Amortisation	63.40	46.58	65.37	54.26	36.69
Interest	161.43	121.09	112.80	130.34	195.30
Profit Before Tax	-304.64	-194.38	-456.77	-507.30	-763.75
Tax	-69.34	-32.90	-107.11	-101.39	-79.32
Net Profit	-235.18	-159.53	-347.91	-402.60	-686.00

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	565.95	783.09	469.00	986.77	1006.67
Cash from Investing Activity	22.72	-22.15	-141.94	-64.02	-125.71
Cash from Financing Activity	-516.56	-740.06	-261.87	-924.14	-770.37
Net Cash Flow	72.11	20.88	65.19	-1.39	110.59
Opening Cash & Cash Equivalents	33.56	105.67	126.55	191.74	190.35
Closing Cash & Cash Equivalents	105.67	126.55	191.74	190.35	300.93

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	213.45	266.09	599.21	535.58	341.61
Expenditure+	305.98	333.10	636.61	681.90	492.82
Other Income+	7.40	3.73	2.69	6.74	43.62
Operating Profit	-92.53	-67.01	-37.40	-146.32	-151.21
Interest	30.75	28.96	32.44	38.19	42.38
Depreciation and Amortization	15.66	10.39	14.61	13.60	7.20
Profit Before Tax	-131.50	-102.64	-81.71	-191.23	-157.17
Tax+	-25.29	-18.29	-9.94	-47.64	-10.19
Net Profit	-106.21	-84.35	-71.77	-143.59	-146.98

Ratios

Reported EPS

Bad: 2Current: -37.51Good: 5

❌

Adjusted EPS

Bad: 3Current: -37.51Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -65.05Good: 20

❌

Current Ratio

Bad: 1Current: 0.95Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: -497.77Good: 15

❌

Debt to Total Assets

Bad: 1Current: 5.21Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -37.51Good: 5

❌

Adjusted EPS

Bad: 3Current: -37.51Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -65.05Good: 20

❌

Current Ratio

Bad: 1Current: 0.95Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: -497.77Good: 15

❌

Debt to Total Assets

Bad: 1Current: 5.21Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	74.14	74.14	74.14	74.14	74.14	74.14	74.14	74.14	74.14	74.14
Public+	25.86	25.86	25.86	25.86	25.86	25.86	25.86	25.86	25.86	25.86
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	48463	49331	48598	48385	48084	49450	50864	51810	51825	53420

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
DLF	210,512.88 Cr	850.45	4.23	6.57	32.04	32.49	17.64	17.64	6.00	1.82	0.71	0.09	6.69	0.13	38.57	59.20	5.29	76.45	0.59
LODHA	121,182.15 Cr	1217.65	5.72	15.16	29.79	20.08	27.71	27.71	4.25	1.69	0.38	0.36	7.47	0.28	43.19	39.29	6.98	38.56	0.18
GODREJPROP	80,619.84 Cr	2899.40	3.06	10.18	38.52	28.22	46.48	46.48	0	1.51	0.54	0.71	10.92	0.11	45.77	43.80	7.63	48.37	0
PRESTIGE	74,947.1 Cr	1869.65	1.17	4.62	28.31	8.36	10.85	10.85	1.80	1.25	0.35	0.69	1.57	0.14	109.15	35.70	6.46	20.00	0.10
OBEROIRLTY	64,877.55 Cr	1784.30	10.58	15.06	60.73	42.10	61.21	61.21	8.00	4.34	1.65	0.21	12.10	0.25	26.73	25.71	4.50	21.57	0.45
PHOENIXLTD	64,745.5 Cr	3622.25	6.34	13.10	52.40	34.13	27.53	27.53	2.50	1.14	0.81	0.45	4.96	0.19	59.55	36.00	6.65	29.13	0.14
BRIGADE	29,228.21 Cr	1264.30	3.48	14.94	26.89	13.41	27.89	27.89	2.50	1.21	0.43	0.94	2.75	0.26	35.03	24.63	7.88	22.12	0.16
ABREL	25,962.54 Cr	2324.40	-1.11	-3.82	-10.93	-12.20	-14.44	-14.44	2.00	1.40	0.27	1.31	-2.91	0.09	0	-258.91	6.48	42.71	0.22
ANANTRAJ	20,887.82 Cr	610.95	8.35	10.78	24.35	20.46	12.41	12.41	0.73	5.43	3.08	0.11	45.64	0.41	39.65	37.35	5.57	51.08	0.12
SIGNATURE	20,140.8 Cr	1433.40	0.97	14.96	6.28	4.05	7.19	7.19	0	1.18	0.29	3.26	3.03	0.24	151.98	119.47	31.80	268.43	0

Scroll horizontally to see more columns

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	10825.51	11612.06	13146.33	13302.85	14276.26
Liabilities+	10825.51	11612.06	13146.33	13302.85	14276.26

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Omaxe Ltd.

₹73.07

- 1.11 (-1.50%)

04:01 pm - close price

BSE: OMAXE

NSE: OMAXE

Industry: Construction - Real Estate

House: Omaxe

Overview