FSN E-Commerce Ventures Ltd.

₹255.05

- 0.45 (-0.18%)

04:01 pm - close price

BSE: NYKAA

NSE: NYKAA

Industry: e-Commerce

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 0.23Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.23Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 11.21Good: 20

🟡

Current Ratio

Bad: 1Current: 1.24Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 5.90Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 25.83Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.23Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.23Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 11.21Good: 20

🟡

Current Ratio

Bad: 1Current: 1.24Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 5.90Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 25.83Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ETERNAL	214,586.97 Cr	242.90	1.78	2.16	4.20	2.60	0.58	0.58	0	3.52	3.47	0	5.53	0.68	346.82	131.48	10.73	182.94	0
NYKAA	59,829.2 Cr	209.40	2.15	5.90	2.96	0.93	0.23	0.23	0	1.24	0.58	0.76	2.18	2.32	774.77	150.53	47.94	150.92	0
FIRSTCRY	31,810.41 Cr	612.70	-3.29	-8.05	-0.94	-3.38	-3.97	-3.97	0	2.18	1.16	0.14	-0.47	0.97	0	127.02	5.53	191.84	0
INDIAMART	18,341.32 Cr	3057.95	14.07	28.63	51.37	39.67	91.78	91.78	50.00	2.25	2.25	0	96.30	0.35	22.50	21.23	10.06	31.43	0.65
IBULLSLTD	137.3 Cr	13.67	-196.68	0	-	-	-6.91	-6.91	0	0.08	0.08	-0.95	-0.13	0	0	-2.12	-0.55	-494.45	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	1421.82	1507.02	1788.80	1667.98	1746.11
Expenditure+	1348.36	1426.39	1690.02	1574.70	1649.99
Other Income+	6.72	8.57	7.58	7.06	7.33
Operating Profit	73.46	80.63	98.77	93.28	96.12
Interest	18.55	21.31	21.84	21.13	21.31
Depreciation and Amortization	51.92	54.64	58.03	59.65	60.06
Profit Before Tax	8.68	11.77	25.71	18.90	21.48
Tax+	3.26	3.97	8.25	9.82	7.84
Net Profit	5.42	7.80	17.45	9.07	13.64

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	24408.95	37739.35	51438.00	6385.62	7949.82
Operational Expenses+	22826.49	36122.16	48867.46	6038.76	7475.04
Operating Profit	1582.46	1617.19	2570.54	346.86	474.78
Other Income	117.59	293.01	302.13	29.94	27.26
OPM %	6.48	4.29	5.00	5.43	5.97
Depreciation and Amortisation	715.89	964.13	1732.56	224.23	266.40
Interest	322.92	473.01	756.17	83.55	108.19
Profit Before Tax	661.24	473.06	383.94	69.02	127.45
Tax	59.98	36.72	135.74	25.31	53.75
Net Profit	615.52	410.75	192.61	32.26	66.08

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	12239.00	25308.17	27622.05	3131.63	3721.58
Liabilities+	12239.00	25308.17	27622.05	3131.63	3721.58

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	1331.79	-3539.57	-1402.42	0.25	466.63
Cash from Investing Activity	-1297.43	-6027.89	1395.77	-10.11	-205.43
Cash from Financing Activity	-377.20	9270.07	48.69	44.26	-212.04
Net Cash Flow	-342.84	-297.39	42.04	34.40	49.16
Opening Cash & Cash Equivalents	1011.87	669.11	371.72	41.38	75.78
Closing Cash & Cash Equivalents	669.11	371.72	413.76	75.78	124.94

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	52.12	52.14	52.16	52.16	52.18	52.20	52.22	52.24	52.26	52.28
Public+	47.88	47.86	47.84	47.84	47.82	47.80	47.78	47.76	47.74	47.72
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	415723	436359	472462	484256	473213	479394	520788	508936	565191	585698

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 0.23Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.23Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 11.21Good: 20

🟡

Current Ratio

Bad: 1Current: 1.24Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 5.90Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 25.83Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.23Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.23Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 11.21Good: 20

🟡

Current Ratio

Bad: 1Current: 1.24Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 5.90Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 25.83Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ETERNAL	214,586.97 Cr	242.90	1.78	2.16	4.20	2.60	0.58	0.58	0	3.52	3.47	0	5.53	0.68	346.82	131.48	10.73	182.94	0
NYKAA	59,829.2 Cr	209.40	2.15	5.90	2.96	0.93	0.23	0.23	0	1.24	0.58	0.76	2.18	2.32	774.77	150.53	47.94	150.92	0
FIRSTCRY	31,810.41 Cr	612.70	-3.29	-8.05	-0.94	-3.38	-3.97	-3.97	0	2.18	1.16	0.14	-0.47	0.97	0	127.02	5.53	191.84	0
INDIAMART	18,341.32 Cr	3057.95	14.07	28.63	51.37	39.67	91.78	91.78	50.00	2.25	2.25	0	96.30	0.35	22.50	21.23	10.06	31.43	0.65
IBULLSLTD	137.3 Cr	13.67	-196.68	0	-	-	-6.91	-6.91	0	0.08	0.08	-0.95	-0.13	0	0	-2.12	-0.55	-494.45	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	1421.82	1507.02	1788.80	1667.98	1746.11
Expenditure+	1348.36	1426.39	1690.02	1574.70	1649.99
Other Income+	6.72	8.57	7.58	7.06	7.33
Operating Profit	73.46	80.63	98.77	93.28	96.12
Interest	18.55	21.31	21.84	21.13	21.31
Depreciation and Amortization	51.92	54.64	58.03	59.65	60.06
Profit Before Tax	8.68	11.77	25.71	18.90	21.48
Tax+	3.26	3.97	8.25	9.82	7.84
Net Profit	5.42	7.80	17.45	9.07	13.64

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	24408.95	37739.35	51438.00	6385.62	7949.82
Operational Expenses+	22826.49	36122.16	48867.46	6038.76	7475.04
Operating Profit	1582.46	1617.19	2570.54	346.86	474.78
Other Income	117.59	293.01	302.13	29.94	27.26
OPM %	6.48	4.29	5.00	5.43	5.97
Depreciation and Amortisation	715.89	964.13	1732.56	224.23	266.40
Interest	322.92	473.01	756.17	83.55	108.19
Profit Before Tax	661.24	473.06	383.94	69.02	127.45
Tax	59.98	36.72	135.74	25.31	53.75
Net Profit	615.52	410.75	192.61	32.26	66.08

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	52.12	52.14	52.16	52.16	52.18	52.20	52.22	52.24	52.26	52.28
Public+	47.88	47.86	47.84	47.84	47.82	47.80	47.78	47.76	47.74	47.72
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	415723	436359	472462	484256	473213	479394	520788	508936	565191	585698

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	1331.79	-3539.57	-1402.42	0.25	466.63
Cash from Investing Activity	-1297.43	-6027.89	1395.77	-10.11	-205.43
Cash from Financing Activity	-377.20	9270.07	48.69	44.26	-212.04
Net Cash Flow	-342.84	-297.39	42.04	34.40	49.16
Opening Cash & Cash Equivalents	1011.87	669.11	371.72	41.38	75.78
Closing Cash & Cash Equivalents	669.11	371.72	413.76	75.78	124.94

FSN E-Commerce Ventures Ltd.

₹255.05

- 0.45 (-0.18%)

04:01 pm - close price

BSE: NYKAA

NSE: NYKAA

Industry: e-Commerce

House: Private

Overview

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	12239.00	25308.17	27622.05	3131.63	3721.58
Liabilities+	12239.00	25308.17	27622.05	3131.63	3721.58