FSN E-Commerce Ventures Ltd.

₹343.2

+ 0.95 (0.28%)

04:01 pm - close price

BSE: NYKAA

NSE: NYKAA

Industry: e-Commerce

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 0.70Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.70Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 20.15Good: 20

✅

Current Ratio

Bad: 1Current: 1.16Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 15.30Good: 15

✅

Debt to Total Assets

Bad: 1Current: 17.21Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.70Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.70Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 20.15Good: 20

✅

Current Ratio

Bad: 1Current: 1.16Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 15.30Good: 15

✅

Debt to Total Assets

Bad: 1Current: 17.21Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ETERNAL	214,586.97 Cr	242.90	0.96	1.25	1.85	0.67	0.40	0.40	0	2.77	2.38	0	2.57	1.42	575.07	107.23	10.73	182.94	0
NYKAA	59,829.2 Cr	209.40	5.06	15.30	4.47	2.03	0.70	0.70	0	1.16	0.56	0.53	3.80	2.49	337.69	128.45	47.94	150.92	0
FIRSTCRY	31,810.41 Cr	612.70	-2.31	-5.05	-0.12	-2.29	-2.89	-2.89	0	2.13	1.20	0.15	-0.07	1.01	0	49.71	5.53	191.84	0
INDIAMART	18,341.32 Cr	3057.95	10.47	21.10	41.49	30.25	79.00	79.00	60.00	2.21	2.21	0	218.36	0.35	25.11	23.69	10.06	31.43	0.65
MSTCLTD	5,334.21 Cr	757.70	8.61	26.60	79.15	59.09	31.03	31.03	15.70	1.49	1.49	0.16	1821.89	0.15	11.81	11.28	5.60	11.57	2.05
ISFT	286.76 Cr	175.80	3.95	5.77	3.57	2.50	7.78	7.78	0	1.28	0.54	0.06	7.09	1.58	11.96	11.20	1.33	16.45	0
IBULLSLTD	137.3 Cr	13.67	-196.68	0	-	-	-6.91	-6.91	0	0.08	0.08	-0.95	-0.13	0	0	-2.12	-0.55	-494.45	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	1507.02	1788.80	1667.98	1746.11
Expenditure+	1426.39	1690.02	1574.70	1649.99
Other Income+	8.57	7.58	7.06	7.33
Operating Profit	80.63	98.77	93.28	96.12
Interest	21.31	21.84	21.13	21.31
Depreciation and Amortization	54.64	58.03	59.65	60.06
Profit Before Tax	11.77	25.71	18.90	21.48
Tax+	3.97	8.25	9.82	7.84
Net Profit	7.80	17.45	9.07	13.64

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503	202603
Sales	37739.35	51438.00	6385.62	7949.82	10022.35
Operational Expenses+	36122.16	48867.46	6038.76	7475.82	9269.20
Operating Profit	1617.19	2570.54	346.86	474.00	753.15
Other Income	293.01	302.13	29.94	28.04	32.77
OPM %	4.29	5.00	5.43	5.96	7.51
Depreciation and Amortisation	964.13	1732.56	224.23	266.40	320.33
Interest	473.01	756.17	83.55	108.19	117.96
Profit Before Tax	473.06	383.94	69.02	127.45	330.23
Tax	36.72	135.74	25.31	53.75	126.29
Net Profit	410.75	192.61	32.26	66.08	199.44

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	25308.17	27622.05	3131.63	3721.58	4342.60
Liabilities+	25308.17	27622.05	3131.63	3721.58	4342.60

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	-3539.57	-1402.42	0.25	466.63	644.30
Cash from Investing Activity	-6027.89	1395.77	-10.11	-205.43	-158.94
Cash from Financing Activity	9270.07	48.69	44.26	-212.04	-433.10
Net Cash Flow	-297.39	42.04	34.40	49.16	52.26
Opening Cash & Cash Equivalents	669.11	371.72	41.38	75.78	124.94
Closing Cash & Cash Equivalents	371.72	413.76	75.78	124.94	177.20

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	52.08	52.09	52.10	52.12	52.14	52.16	52.16	52.18	52.20	52.22
Public+	47.92	47.91	47.90	47.88	47.86	47.84	47.84	47.82	47.80	47.78
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	383806	395677	416760	415723	436359	472462	484256	473213	479394	520788

Corporate Actions

236 events in the last 3 years

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503	202603
Sales	37739.35	51438.00	6385.62	7949.82	10022.35
Operational Expenses+	36122.16	48867.46	6038.76	7475.82	9269.20
Operating Profit	1617.19	2570.54	346.86	474.00	753.15
Other Income	293.01	302.13	29.94	28.04	32.77
OPM %	4.29	5.00	5.43	5.96	7.51
Depreciation and Amortisation	964.13	1732.56	224.23	266.40	320.33
Interest	473.01	756.17	83.55	108.19	117.96
Profit Before Tax	473.06	383.94	69.02	127.45	330.23
Tax	36.72	135.74	25.31	53.75	126.29
Net Profit	410.75	192.61	32.26	66.08	199.44

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ETERNAL	214,586.97 Cr	242.90	0.96	1.25	1.85	0.67	0.40	0.40	0	2.77	2.38	0	2.57	1.42	575.07	107.23	10.73	182.94	0
NYKAA	59,829.2 Cr	209.40	5.06	15.30	4.47	2.03	0.70	0.70	0	1.16	0.56	0.53	3.80	2.49	337.69	128.45	47.94	150.92	0
FIRSTCRY	31,810.41 Cr	612.70	-2.31	-5.05	-0.12	-2.29	-2.89	-2.89	0	2.13	1.20	0.15	-0.07	1.01	0	49.71	5.53	191.84	0
INDIAMART	18,341.32 Cr	3057.95	10.47	21.10	41.49	30.25	79.00	79.00	60.00	2.21	2.21	0	218.36	0.35	25.11	23.69	10.06	31.43	0.65
MSTCLTD	5,334.21 Cr	757.70	8.61	26.60	79.15	59.09	31.03	31.03	15.70	1.49	1.49	0.16	1821.89	0.15	11.81	11.28	5.60	11.57	2.05
ISFT	286.76 Cr	175.80	3.95	5.77	3.57	2.50	7.78	7.78	0	1.28	0.54	0.06	7.09	1.58	11.96	11.20	1.33	16.45	0
IBULLSLTD	137.3 Cr	13.67	-196.68	0	-	-	-6.91	-6.91	0	0.08	0.08	-0.95	-0.13	0	0	-2.12	-0.55	-494.45	0

Scroll horizontally to see more columns

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	-3539.57	-1402.42	0.25	466.63	644.30
Cash from Investing Activity	-6027.89	1395.77	-10.11	-205.43	-158.94
Cash from Financing Activity	9270.07	48.69	44.26	-212.04	-433.10
Net Cash Flow	-297.39	42.04	34.40	49.16	52.26
Opening Cash & Cash Equivalents	669.11	371.72	41.38	75.78	124.94
Closing Cash & Cash Equivalents	371.72	413.76	75.78	124.94	177.20

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	1507.02	1788.80	1667.98	1746.11
Expenditure+	1426.39	1690.02	1574.70	1649.99
Other Income+	8.57	7.58	7.06	7.33
Operating Profit	80.63	98.77	93.28	96.12
Interest	21.31	21.84	21.13	21.31
Depreciation and Amortization	54.64	58.03	59.65	60.06
Profit Before Tax	11.77	25.71	18.90	21.48
Tax+	3.97	8.25	9.82	7.84
Net Profit	7.80	17.45	9.07	13.64

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	25308.17	27622.05	3131.63	3721.58	4342.60
Liabilities+	25308.17	27622.05	3131.63	3721.58	4342.60

Ratios

Reported EPS

Bad: 2Current: 0.70Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.70Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 20.15Good: 20

✅

Current Ratio

Bad: 1Current: 1.16Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 15.30Good: 15

✅

Debt to Total Assets

Bad: 1Current: 17.21Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.70Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.70Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 20.15Good: 20

✅

Current Ratio

Bad: 1Current: 1.16Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 15.30Good: 15

✅

Debt to Total Assets

Bad: 1Current: 17.21Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	52.08	52.09	52.10	52.12	52.14	52.16	52.16	52.18	52.20	52.22
Public+	47.92	47.91	47.90	47.88	47.86	47.84	47.84	47.82	47.80	47.78
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	383806	395677	416760	415723	436359	472462	484256	473213	479394	520788

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

FSN E-Commerce Ventures Ltd.

₹343.2

+ 0.95 (0.28%)

04:01 pm - close price

BSE: NYKAA

NSE: NYKAA

Industry: e-Commerce

House: Private

Overview

Corporate Actions

236 events in the last 3 years