BullRush

₹168.35

- 1.10 (-0.65%)

04:01 pm - close price

BSE:

NSE:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 13.06Good: 5

✅

Adjusted EPS

Bad: 3Current: 13.06Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 22.58Good: 20

✅

Current Ratio

Bad: 1Current: 1.34Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 12.44Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 7.60Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 13.06Good: 5

✅

Adjusted EPS

Bad: 3Current: 13.06Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 22.58Good: 20

✅

Current Ratio

Bad: 1Current: 1.34Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 12.44Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 7.60Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
LT	502,216.89 Cr	3652.50	4.97	19.33	13.24	6.92	109.34	109.34	34.00	1.21	1.18	1.33	3.29	0.72	31.93	22.01	5.63	17.74	0.93
RVNL	123,558.29 Cr	592.60	6.27	14.01	10.99	6.43	6.15	6.15	1.72	1.99	1.99	0.56	4.06	0.97	57.24	55.89	13.78	53.75	0.36
IRB	38,166.48 Cr	63.20	13.06	38.61	113.70	85.12	10.73	10.73	0.30	1.55	1.47	0.96	4.82	0.15	4.21	3.63	2.74	12.78	0.47
IRCON	24,105.42 Cr	256.30	3.97	11.93	11.27	6.76	7.73	7.73	2.65	1.59	1.57	0.67	4.43	0.59	20.21	17.38	3.96	14.53	1.21
KEC	23,952.92 Cr	931.70	2.83	12.09	7.17	2.61	21.44	21.44	5.50	1.19	1.12	0.69	1.87	1.08	36.50	27.61	5.73	20.62	0.43
KPIL	22,728.65 Cr	1399.15	2.41	9.74	7.15	2.54	34.29	34.29	9.00	1.23	1.15	0.64	2.06	0.95	28.42	15.64	4.35	15.13	0.57
NCC	20,383.04 Cr	324.65	4.45	12.44	8.41	3.91	13.06	13.06	2.20	1.34	1.21	0.22	2.75	1.14	16.04	12.13	2.97	10.27	0.68
TECHNOE	18,570.72 Cr	1596.80	9.62	12.81	21.66	16.67	36.37	36.37	9.00	4.70	4.70	0.01	45.75	0.58	27.58	30.20	5.36	49.93	0.44
SWSOLAR	16,095.23 Cr	689.70	1.74	8.70	4.59	1.36	3.49	3.49	0	1.28	1.28	0.90	2.28	1.28	71.81	58.56	16.58	124.69	0
GRINFRA	15,467.82 Cr	1599.75	7.29	12.64	24.18	13.73	104.85	104.85	12.50	2.90	2.58	0.59	3.96	0.53	9.96	8.02	2.01	9.33	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	4380.39	4719.61	5260.08	6484.88	5527.98
Expenditure+	3971.18	4415.87	4754.67	5934.36	5050.07
Other Income+	26.33	26.79	27.66	45.17	30.35
Operating Profit	409.21	303.74	505.41	550.52	477.91
Interest	132.29	153.49	155.87	153.10	155.18
Depreciation and Amortization	52.81	53.21	53.48	52.42	53.71
Profit Before Tax	252.42	125.26	325.14	358.09	299.73
Tax+	68.20	38.77	94.18	119.35	77.20
Net Profit	184.22	86.49	230.96	238.74	222.53

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	7949.42	11137.96	15553.41	20844.96	22199.36
Operational Expenses+	7030.34	10114.16	14094.42	19076.08	20281.29
Operating Profit	919.08	1023.80	1458.99	1768.88	1918.07
Other Income	115.91	70.72	147.59	125.95	155.55
OPM %	11.56	9.19	9.38	8.49	8.64
Depreciation and Amortisation	181.25	186.74	202.61	211.92	215.90
Interest	479.91	478.07	515.22	594.75	680.11
Profit Before Tax	362.52	634.68	884.85	1060.91	1187.28
Tax	156.23	140.65	238.64	320.50	319.03
Net Profit	268.31	482.41	609.20	710.69	819.88

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	13482.27	14393.73	16488.77	18034.24	20961.39
Liabilities+	13482.27	14393.73	16488.77	18034.24	20961.39

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	841.84	1415.55	1100.11	1359.45	741.70
Cash from Investing Activity	-206.56	-66.04	-191.56	-318.69	-58.55
Cash from Financing Activity	-558.08	-1274.61	-892.70	-771.22	-246.68
Net Cash Flow	77.20	74.90	15.85	269.54	436.47
Opening Cash & Cash Equivalents	114.44	191.64	266.54	282.39	551.93
Closing Cash & Cash Equivalents	191.64	266.54	282.39	551.93	988.40

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	22.11	22.11	22.11	22.02	22.00	22.00	22.00	22.00	22.00	22.00
Public+	77.89	77.89	77.89	77.98	78.00	78.00	78.00	78.00	78.00	78.00
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	560056	557585	578435	517709	502087	471532	405037	367822	329498	294581

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	7949.42	11137.96	15553.41	20844.96	22199.36
Operational Expenses+	7030.34	10114.16	14094.42	19076.08	20281.29
Operating Profit	919.08	1023.80	1458.99	1768.88	1918.07
Other Income	115.91	70.72	147.59	125.95	155.55
OPM %	11.56	9.19	9.38	8.49	8.64
Depreciation and Amortisation	181.25	186.74	202.61	211.92	215.90
Interest	479.91	478.07	515.22	594.75	680.11
Profit Before Tax	362.52	634.68	884.85	1060.91	1187.28
Tax	156.23	140.65	238.64	320.50	319.03
Net Profit	268.31	482.41	609.20	710.69	819.88

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	841.84	1415.55	1100.11	1359.45	741.70
Cash from Investing Activity	-206.56	-66.04	-191.56	-318.69	-58.55
Cash from Financing Activity	-558.08	-1274.61	-892.70	-771.22	-246.68
Net Cash Flow	77.20	74.90	15.85	269.54	436.47
Opening Cash & Cash Equivalents	114.44	191.64	266.54	282.39	551.93
Closing Cash & Cash Equivalents	191.64	266.54	282.39	551.93	988.40

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	4380.39	4719.61	5260.08	6484.88	5527.98
Expenditure+	3971.18	4415.87	4754.67	5934.36	5050.07
Other Income+	26.33	26.79	27.66	45.17	30.35
Operating Profit	409.21	303.74	505.41	550.52	477.91
Interest	132.29	153.49	155.87	153.10	155.18
Depreciation and Amortization	52.81	53.21	53.48	52.42	53.71
Profit Before Tax	252.42	125.26	325.14	358.09	299.73
Tax+	68.20	38.77	94.18	119.35	77.20
Net Profit	184.22	86.49	230.96	238.74	222.53

Ratios

Reported EPS

Bad: 2Current: 13.06Good: 5

✅

Adjusted EPS

Bad: 3Current: 13.06Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 22.58Good: 20

✅

Current Ratio

Bad: 1Current: 1.34Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 12.44Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 7.60Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 13.06Good: 5

✅

Adjusted EPS

Bad: 3Current: 13.06Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 22.58Good: 20

✅

Current Ratio

Bad: 1Current: 1.34Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 12.44Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 7.60Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	13482.27	14393.73	16488.77	18034.24	20961.39
Liabilities+	13482.27	14393.73	16488.77	18034.24	20961.39

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
LT	502,216.89 Cr	3652.50	4.97	19.33	13.24	6.92	109.34	109.34	34.00	1.21	1.18	1.33	3.29	0.72	31.93	22.01	5.63	17.74	0.93
RVNL	123,558.29 Cr	592.60	6.27	14.01	10.99	6.43	6.15	6.15	1.72	1.99	1.99	0.56	4.06	0.97	57.24	55.89	13.78	53.75	0.36
IRB	38,166.48 Cr	63.20	13.06	38.61	113.70	85.12	10.73	10.73	0.30	1.55	1.47	0.96	4.82	0.15	4.21	3.63	2.74	12.78	0.47
IRCON	24,105.42 Cr	256.30	3.97	11.93	11.27	6.76	7.73	7.73	2.65	1.59	1.57	0.67	4.43	0.59	20.21	17.38	3.96	14.53	1.21
KEC	23,952.92 Cr	931.70	2.83	12.09	7.17	2.61	21.44	21.44	5.50	1.19	1.12	0.69	1.87	1.08	36.50	27.61	5.73	20.62	0.43
KPIL	22,728.65 Cr	1399.15	2.41	9.74	7.15	2.54	34.29	34.29	9.00	1.23	1.15	0.64	2.06	0.95	28.42	15.64	4.35	15.13	0.57
NCC	20,383.04 Cr	324.65	4.45	12.44	8.41	3.91	13.06	13.06	2.20	1.34	1.21	0.22	2.75	1.14	16.04	12.13	2.97	10.27	0.68
TECHNOE	18,570.72 Cr	1596.80	9.62	12.81	21.66	16.67	36.37	36.37	9.00	4.70	4.70	0.01	45.75	0.58	27.58	30.20	5.36	49.93	0.44
SWSOLAR	16,095.23 Cr	689.70	1.74	8.70	4.59	1.36	3.49	3.49	0	1.28	1.28	0.90	2.28	1.28	71.81	58.56	16.58	124.69	0
GRINFRA	15,467.82 Cr	1599.75	7.29	12.64	24.18	13.73	104.85	104.85	12.50	2.90	2.58	0.59	3.96	0.53	9.96	8.02	2.01	9.33	0

Scroll horizontally to see more columns

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	22.11	22.11	22.11	22.02	22.00	22.00	22.00	22.00	22.00	22.00
Public+	77.89	77.89	77.89	77.98	78.00	78.00	78.00	78.00	78.00	78.00
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	560056	557585	578435	517709	502087	471532	405037	367822	329498	294581

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

₹168.35

- 1.10 (-0.65%)

04:01 pm - close price

BSE:

NSE:

Overview