Mauria Udyog Ltd.

₹10.98

+ 1.24 (12.73%)

04:01 pm - close price

BSE: MUL

NSE:

Industry: Engineering - Industrial Equipments

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 1.37Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.37Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 26.04Good: 20

✅

Current Ratio

Bad: 1Current: 0.81Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 69.38Good: 15

✅

Debt to Total Assets

Bad: 1Current: 39.12Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 1.37Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.37Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 26.04Good: 20

✅

Current Ratio

Bad: 1Current: 0.81Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 69.38Good: 15

✅

Debt to Total Assets

Bad: 1Current: 39.12Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
BHEL	97,062.52 Cr	278.75	0.90	2.17	5.02	1.62	1.53	1.53	0.50	1.51	1.17	0.36	1.82	0.55	140.91	93.35	4.01	156.46	0.09
THERMAX	51,613.74 Cr	4331.60	5.72	13.38	9.64	6.03	56.32	56.32	14.00	1.30	1.17	0.34	8.57	0.95	64.88	52.42	11.36	48.50	0.28
JYOTICNC	26,267.37 Cr	1155.00	12.73	20.72	25.30	17.39	13.90	13.90	0	2.15	1.24	0.29	10.93	0.73	76.11	68.24	18.56	67.13	0
TRITURBINE	24,328.71 Cr	765.35	19.56	33.02	24.64	17.88	11.24	11.24	4.00	2.22	1.96	0	86.99	1.09	50.02	46.41	23.40	58.11	0.47
KIRLOSENG	19,775.43 Cr	1363.05	5.08	16.62	17.94	7.49	33.69	33.69	6.50	1.27	1.18	1.88	2.34	0.68	21.36	16.97	7.02	20.92	0.44
ELECON	13,904.94 Cr	619.65	17.11	23.04	24.71	18.64	18.50	18.50	2.00	3.16	2.71	0.00	41.28	0.92	24.28	21.18	8.30	26.39	0.24
PRAJIND	13,792.42 Cr	750.35	7.27	16.49	11.08	7.64	11.91	11.91	6.00	1.51	1.36	0	16.85	0.95	46.56	33.38	10.15	30.34	0.80
TEGA	11,312.7 Cr	1700.25	10.19	15.46	17.52	12.21	30.08	30.08	2.00	2.49	1.73	0.19	10.29	0.83	48.96	32.50	9.22	31.29	0.12
INOXINDIA	10,728.25 Cr	1182.00	15.71	29.91	23.54	17.31	24.90	24.90	2.00	1.68	1.03	0.04	35.98	0.91	40.14	36.14	15.41	38.07	0.93
HMT	10,198.66 Cr	84.70	-25.06	0	-48.83	-99.23	-4.02	-4.02	0	0.21	0.17	-0.56	-1.01	0.25	0	-12.59	-2.82	-209.56	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-12	2024-03	2024-06
Net Sales	78.73	84.17	89.86	83.15
Expenditure+	75.36	73.04	88.42	77.73
Other Income+	4.46	2.54	-1.51	3.54
Operating Profit	3.37	11.13	1.44	5.43
Interest	4.51	7.74	-3.34	2.31
Depreciation and Amortization	0.83	0.90	0.87	0.84
Profit Before Tax	2.49	5.03	2.40	5.81
Tax+	-3.65	1.46	-1.08	1.82
Net Profit	6.14	3.58	3.48	3.99

Profit & Loss

In Rs. Cr.	202303	202403	202503
Sales	23169.00	33509.63	40871.33
Operational Expenses+	23085.89	31456.04	38262.52
Operating Profit	83.11	2053.59	2608.81
Other Income	2499.93	1665.46	1524.79
OPM %	0.36	6.13	6.38
Depreciation and Amortisation	301.33	324.13	324.07
Interest	2572.83	2031.78	1730.98
Profit Before Tax	-291.12	1363.14	3532.40
Tax	628.08	-310.86	1712.64
Net Profit	-919.20	1674.00	1819.76

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	-	-	36371.91	43229.09	38336.91
Liabilities+	0.00	0.00	36371.91	39680.93	34666.89

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-	-	15301.43	3524.11	9985.60
Cash from Investing Activity	-	-	-654.49	-2431.70	-3114.14
Cash from Financing Activity	-	-	-14695.08	-759.68	-6854.35
Net Cash Flow	-	-	-48.14	332.73	17.11
Opening Cash & Cash Equivalents	-	-	121.85	73.71	406.45
Closing Cash & Cash Equivalents	-	-	73.71	406.44	423.56

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	74.08	74.08	72.06	73.93	73.93	73.93	73.93	73.93	73.93	73.93
Public+	25.92	25.92	27.94	26.07	26.07	26.07	26.07	26.07	26.07	26.07
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	11716	11770	11937	12011	12268	12374	12330	10978	10844	8942

Corporate Actions

57 events in the last 3 years

Ratios

Reported EPS

Bad: 2Current: 1.37Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.37Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 26.04Good: 20

✅

Current Ratio

Bad: 1Current: 0.81Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 69.38Good: 15

✅

Debt to Total Assets

Bad: 1Current: 39.12Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 1.37Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.37Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 26.04Good: 20

✅

Current Ratio

Bad: 1Current: 0.81Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 69.38Good: 15

✅

Debt to Total Assets

Bad: 1Current: 39.12Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Profit & Loss

In Rs. Cr.	202303	202403	202503
Sales	23169.00	33509.63	40871.33
Operational Expenses+	23085.89	31456.04	38262.52
Operating Profit	83.11	2053.59	2608.81
Other Income	2499.93	1665.46	1524.79
OPM %	0.36	6.13	6.38
Depreciation and Amortisation	301.33	324.13	324.07
Interest	2572.83	2031.78	1730.98
Profit Before Tax	-291.12	1363.14	3532.40
Tax	628.08	-310.86	1712.64
Net Profit	-919.20	1674.00	1819.76

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	-	-	36371.91	43229.09	38336.91
Liabilities+	0.00	0.00	36371.91	39680.93	34666.89

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	74.08	74.08	72.06	73.93	73.93	73.93	73.93	73.93	73.93	73.93
Public+	25.92	25.92	27.94	26.07	26.07	26.07	26.07	26.07	26.07	26.07
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	11716	11770	11937	12011	12268	12374	12330	10978	10844	8942

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-	-	15301.43	3524.11	9985.60
Cash from Investing Activity	-	-	-654.49	-2431.70	-3114.14
Cash from Financing Activity	-	-	-14695.08	-759.68	-6854.35
Net Cash Flow	-	-	-48.14	332.73	17.11
Opening Cash & Cash Equivalents	-	-	121.85	73.71	406.45
Closing Cash & Cash Equivalents	-	-	73.71	406.44	423.56

Quarterly Results

In Rs. Cr.	2023-06	2023-12	2024-03	2024-06
Net Sales	78.73	84.17	89.86	83.15
Expenditure+	75.36	73.04	88.42	77.73
Other Income+	4.46	2.54	-1.51	3.54
Operating Profit	3.37	11.13	1.44	5.43
Interest	4.51	7.74	-3.34	2.31
Depreciation and Amortization	0.83	0.90	0.87	0.84
Profit Before Tax	2.49	5.03	2.40	5.81
Tax+	-3.65	1.46	-1.08	1.82
Net Profit	6.14	3.58	3.48	3.99

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
BHEL	97,062.52 Cr	278.75	0.90	2.17	5.02	1.62	1.53	1.53	0.50	1.51	1.17	0.36	1.82	0.55	140.91	93.35	4.01	156.46	0.09
THERMAX	51,613.74 Cr	4331.60	5.72	13.38	9.64	6.03	56.32	56.32	14.00	1.30	1.17	0.34	8.57	0.95	64.88	52.42	11.36	48.50	0.28
JYOTICNC	26,267.37 Cr	1155.00	12.73	20.72	25.30	17.39	13.90	13.90	0	2.15	1.24	0.29	10.93	0.73	76.11	68.24	18.56	67.13	0
TRITURBINE	24,328.71 Cr	765.35	19.56	33.02	24.64	17.88	11.24	11.24	4.00	2.22	1.96	0	86.99	1.09	50.02	46.41	23.40	58.11	0.47
KIRLOSENG	19,775.43 Cr	1363.05	5.08	16.62	17.94	7.49	33.69	33.69	6.50	1.27	1.18	1.88	2.34	0.68	21.36	16.97	7.02	20.92	0.44
ELECON	13,904.94 Cr	619.65	17.11	23.04	24.71	18.64	18.50	18.50	2.00	3.16	2.71	0.00	41.28	0.92	24.28	21.18	8.30	26.39	0.24
PRAJIND	13,792.42 Cr	750.35	7.27	16.49	11.08	7.64	11.91	11.91	6.00	1.51	1.36	0	16.85	0.95	46.56	33.38	10.15	30.34	0.80
TEGA	11,312.7 Cr	1700.25	10.19	15.46	17.52	12.21	30.08	30.08	2.00	2.49	1.73	0.19	10.29	0.83	48.96	32.50	9.22	31.29	0.12
INOXINDIA	10,728.25 Cr	1182.00	15.71	29.91	23.54	17.31	24.90	24.90	2.00	1.68	1.03	0.04	35.98	0.91	40.14	36.14	15.41	38.07	0.93
HMT	10,198.66 Cr	84.70	-25.06	0	-48.83	-99.23	-4.02	-4.02	0	0.21	0.17	-0.56	-1.01	0.25	0	-12.59	-2.82	-209.56	0

Scroll horizontally to see more columns

Mauria Udyog Ltd.

₹10.98

+ 1.24 (12.73%)

04:01 pm - close price

BSE: MUL

NSE:

Industry: Engineering - Industrial Equipments

House: Private

Overview

Corporate Actions

57 events in the last 3 years