Samvardhana Motherson International Ltd.

₹N/A

N/A

N/A - close price

BSE: MOTHERSON

NSE: MOTHERSON

Industry: Auto Ancillary

House: Sumi Motherson

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 5.41Good: 5

✅

Adjusted EPS

Bad: 3Current: 3.60Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 15.36Good: 20

🟡

Current Ratio

Bad: 1Current: 1.03Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 13.58Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 16.20Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 5.41Good: 5

✅

Adjusted EPS

Bad: 3Current: 3.60Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 15.36Good: 20

🟡

Current Ratio

Bad: 1Current: 1.03Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 13.58Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 16.20Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
MOTHERSON	130,886.58 Cr	193.15	4.78	13.58	6.29	3.65	5.41	3.60	0.85	1.03	0.77	0.42	3.79	1.31	16.16	10.67	4.82	14.03	0.41
BOSCHLTD	95,700.23 Cr	32447.75	10.01	15.56	15.20	11.13	683.12	683.12	512.00	1.92	1.58	0	160.78	0.90	41.49	35.00	7.64	32.55	1.16
TIINDIA	79,742.9 Cr	4122.80	7.29	19.89	8.80	5.34	34.82	34.82	3.50	1.81	1.38	0.08	21.01	1.36	79.58	34.67	14.78	34.78	0.08
UNOMINDA	66,999.18 Cr	1166.90	9.49	19.27	8.79	6.07	16.42	16.42	2.25	1.26	0.83	0.40	8.67	1.56	53.48	30.83	13.17	40.19	0.17
SONACOMS	42,360.91 Cr	722.30	11.18	14.83	23.31	16.87	9.67	9.67	3.20	5.47	4.99	0.00	27.46	0.66	47.63	33.53	15.26	43.39	0.42
ENDURANCE	35,769.16 Cr	2542.90	9.91	15.64	9.84	7.21	59.46	59.46	10.00	1.71	1.36	0.16	24.39	1.37	33.09	20.13	6.90	24.27	0.33
ZFCVINDIA	29,764.88 Cr	15692.50	12.95	15.35	15.81	11.85	242.90	242.90	19.00	5.80	5.41	0	107.81	1.09	53.49	42.13	10.30	42.95	0.11
JBMA	22,704.04 Cr	1920.05	4.01	17.05	9.50	3.92	8.54	8.54	0.85	1.07	0.87	1.93	2.11	1.02	69.02	35.79	18.75	39.02	0.08
CIEINDIA	22,023.88 Cr	580.55	8.41	13.06	12.97	9.15	21.81	21.81	7.00	1.58	1.08	0.08	14.98	0.92	21.55	15.49	3.55	14.64	0.86
BBTC	19,230.88 Cr	2756.25	17.91	42.87	16.75	11.45	160.90	160.90	17.00	1.07	0.75	0.27	20.26	1.56	10.99	4.88	3.74	5.90	0.04

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	22462.18	23473.79	25697.56	27058.22	28867.96
Expenditure+	20639.18	21584.95	23327.96	24264.19	26225.37
Other Income+	52.89	165.37	54.70	83.59	70.88
Operating Profit	1823.00	1888.84	2369.60	2794.03	2642.59
Interest	252.63	487.94	620.26	450.38	444.48
Depreciation and Amortization	737.28	867.39	1016.38	947.29	931.85
Profit Before Tax	909.09	523.32	850.90	1556.88	1445.20
Tax+	260.97	229.17	217.60	112.88	348.02
Net Profit	648.12	294.15	633.30	1444.00	1097.18

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	573699.00	637740.00	787881.00	986917.00	1136626.00
Operational Expenses+	530110.00	590746.00	724930.00	894051.00	1031107.00
Operating Profit	43589.00	46994.00	62951.00	92866.00	105519.00
Other Income	2293.00	2577.00	1696.00	1876.00	5577.00
OPM %	7.60	7.37	7.99	9.41	9.28
Depreciation and Amortisation	29260.00	29582.00	31358.00	38105.00	44934.00
Interest	5115.00	5426.00	7809.00	18112.00	18824.00
Profit Before Tax	11733.00	14242.00	24048.00	38402.00	52613.00
Tax	-500.00	5901.00	7736.00	8155.00	13038.00
Net Profit	10392.00	8738.00	14956.00	27162.00	38030.00

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	470626.00	551215.00	604873.00	829471.00	904060.00
Liabilities+	462273.00	551215.00	604873.00	829471.00	904060.00

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	48.60	48.58	48.60	58.13	58.13	58.13	60.36	60.36	64.78	64.77
Public+	51.40	51.42	51.40	41.87	41.87	41.87	39.64	39.64	35.22	35.23
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	1255307	1340450	1303287	1306219	1264328	1218776	1083236	1039407	1034246	993291

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
MOTHERSON	130,886.58 Cr	193.15	4.78	13.58	6.29	3.65	5.41	3.60	0.85	1.03	0.77	0.42	3.79	1.31	16.16	10.67	4.82	14.03	0.41
BOSCHLTD	95,700.23 Cr	32447.75	10.01	15.56	15.20	11.13	683.12	683.12	512.00	1.92	1.58	0	160.78	0.90	41.49	35.00	7.64	32.55	1.16
TIINDIA	79,742.9 Cr	4122.80	7.29	19.89	8.80	5.34	34.82	34.82	3.50	1.81	1.38	0.08	21.01	1.36	79.58	34.67	14.78	34.78	0.08
UNOMINDA	66,999.18 Cr	1166.90	9.49	19.27	8.79	6.07	16.42	16.42	2.25	1.26	0.83	0.40	8.67	1.56	53.48	30.83	13.17	40.19	0.17
SONACOMS	42,360.91 Cr	722.30	11.18	14.83	23.31	16.87	9.67	9.67	3.20	5.47	4.99	0.00	27.46	0.66	47.63	33.53	15.26	43.39	0.42
ENDURANCE	35,769.16 Cr	2542.90	9.91	15.64	9.84	7.21	59.46	59.46	10.00	1.71	1.36	0.16	24.39	1.37	33.09	20.13	6.90	24.27	0.33
ZFCVINDIA	29,764.88 Cr	15692.50	12.95	15.35	15.81	11.85	242.90	242.90	19.00	5.80	5.41	0	107.81	1.09	53.49	42.13	10.30	42.95	0.11
JBMA	22,704.04 Cr	1920.05	4.01	17.05	9.50	3.92	8.54	8.54	0.85	1.07	0.87	1.93	2.11	1.02	69.02	35.79	18.75	39.02	0.08
CIEINDIA	22,023.88 Cr	580.55	8.41	13.06	12.97	9.15	21.81	21.81	7.00	1.58	1.08	0.08	14.98	0.92	21.55	15.49	3.55	14.64	0.86
BBTC	19,230.88 Cr	2756.25	17.91	42.87	16.75	11.45	160.90	160.90	17.00	1.07	0.75	0.27	20.26	1.56	10.99	4.88	3.74	5.90	0.04

Scroll horizontally to see more columns

Samvardhana Motherson International Ltd.

₹N/A

N/A

N/A - close price

BSE: MOTHERSON

NSE: MOTHERSON

Industry: Auto Ancillary

House: Sumi Motherson

Overview

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	470626.00	551215.00	604873.00	829471.00	904060.00
Liabilities+	462273.00	551215.00	604873.00	829471.00	904060.00

Ratios

Reported EPS

Bad: 2Current: 5.41Good: 5

✅

Adjusted EPS

Bad: 3Current: 3.60Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 15.36Good: 20

🟡

Current Ratio

Bad: 1Current: 1.03Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 13.58Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 16.20Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 5.41Good: 5

✅

Adjusted EPS

Bad: 3Current: 3.60Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 15.36Good: 20

🟡

Current Ratio

Bad: 1Current: 1.03Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 13.58Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 16.20Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	22462.18	23473.79	25697.56	27058.22	28867.96
Expenditure+	20639.18	21584.95	23327.96	24264.19	26225.37
Other Income+	52.89	165.37	54.70	83.59	70.88
Operating Profit	1823.00	1888.84	2369.60	2794.03	2642.59
Interest	252.63	487.94	620.26	450.38	444.48
Depreciation and Amortization	737.28	867.39	1016.38	947.29	931.85
Profit Before Tax	909.09	523.32	850.90	1556.88	1445.20
Tax+	260.97	229.17	217.60	112.88	348.02
Net Profit	648.12	294.15	633.30	1444.00	1097.18

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	573699.00	637740.00	787881.00	986917.00	1136626.00
Operational Expenses+	530110.00	590746.00	724930.00	894051.00	1031107.00
Operating Profit	43589.00	46994.00	62951.00	92866.00	105519.00
Other Income	2293.00	2577.00	1696.00	1876.00	5577.00
OPM %	7.60	7.37	7.99	9.41	9.28
Depreciation and Amortisation	29260.00	29582.00	31358.00	38105.00	44934.00
Interest	5115.00	5426.00	7809.00	18112.00	18824.00
Profit Before Tax	11733.00	14242.00	24048.00	38402.00	52613.00
Tax	-500.00	5901.00	7736.00	8155.00	13038.00
Net Profit	10392.00	8738.00	14956.00	27162.00	38030.00

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	48.60	48.58	48.60	58.13	58.13	58.13	60.36	60.36	64.78	64.77
Public+	51.40	51.42	51.40	41.87	41.87	41.87	39.64	39.64	35.22	35.23
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	1255307	1340450	1303287	1306219	1264328	1218776	1083236	1039407	1034246	993291