Milky Mist Dairy Food Ltd.

₹293.3

+ 13.95 (4.99%)

04:01 pm - close price

BSE: MILKYMIST

NSE: MILKYMIST

Industry: Consumer Food

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 1.98Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.98Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 13.79Good: 20

🟡

Current Ratio

Bad: 1Current: 0.72Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 32.52Good: 15

✅

Debt to Total Assets

Bad: 1Current: 62.47Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 1.98Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.98Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 13.79Good: 20

🟡

Current Ratio

Bad: 1Current: 0.72Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 32.52Good: 15

✅

Debt to Total Assets

Bad: 1Current: 62.47Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
VBL	197,821.53 Cr	1522.35	12.58	16.94	18.19	13.24	8.98	8.98	1.50	1.94	1.21	0.10	21.46	0.95	54.56	38.72	23.06	46.72	0.16
BRITANNIA	142,769.87 Cr	5927.30	27.44	53.62	16.76	12.50	105.17	105.17	90.50	1.12	0.80	0.27	30.17	2.19	51.60	45.49	32.10	41.84	1.24
JUBLFOOD	42,909.73 Cr	650.30	3.80	17.93	10.27	4.06	6.49	6.49	1.20	0.54	0.47	0.78	2.24	0.94	66.91	21.32	19.59	34.04	0.18
HATSUN	29,585.42 Cr	1328.20	5.15	16.95	6.43	3.20	12.51	12.51	6.00	0.63	0.08	1.22	3.07	1.61	77.09	28.69	-	450.92	0.45
BIKAJI	21,743.19 Cr	868.40	12.24	17.08	11.79	8.27	10.30	10.30	1.25	2.47	2.13	0.13	19.98	1.48	60.38	44.62	17.03	48.62	0.12
DEVYANI	21,718.42 Cr	180.05	-0.71	-3.24	3.94	-0.76	-0.31	-0.31	0	0.51	0.41	0.88	0.80	0.93	0	19.06	20.58	30.98	0
ZYDUSWELL	14,429.22 Cr	2267.60	2.39	3.43	7.86	4.71	6.20	6.20	1.20	1.88	0.83	0.55	3.35	0.51	68.71	39.40	2.62	39.93	0.22
LTFOODS	13,789.41 Cr	397.10	7.64	14.94	8.86	5.56	18.01	18.01	3.00	1.76	0.41	0.22	7.62	1.38	20.17	14.49	3.92	13.96	0.38
SAPPHIRE	10,742.61 Cr	336.80	-1.05	-2.37	2.74	-1.02	-0.99	-0.99	0	0.63	0.42	0.00	0.70	1.03	0	13.37	1.64	21.41	0
BECTORFOOD	9,360.51 Cr	1591.45	8.66	11.58	9.23	6.53	4.59	4.59	1.30	2.28	1.79	0.10	17.02	1.33	38.98	23.82	13.40	35.29	0.20

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	202303	202403	202503	202603
Sales	13941.75	18216.09	23495.03	31383.64
Operational Expenses+	11975.60	16045.25	20444.47	27097.90
Operating Profit	1966.15	2170.84	3050.56	4285.74
Other Income	47.79	52.46	52.90	66.45
OPM %	14.10	11.92	12.98	13.66
Depreciation and Amortisation	804.65	1074.22	1364.64	1704.64
Interest	574.58	722.23	863.37	1062.65
Profit Before Tax	634.71	426.85	875.45	1584.90
Tax	372.53	231.80	414.83	615.07
Net Profit	272.30	194.44	460.74	1270.09

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	-	12894.20	16062.56	21505.90	26764.60
Liabilities+	0.00	12894.20	16062.56	21505.90	26764.60

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	-	1750.43	1402.85	3148.57	3017.94
Cash from Investing Activity	-	-3678.97	-2899.71	-5453.33	-4696.94
Cash from Financing Activity	-	1980.07	1519.77	2331.34	1644.79
Net Cash Flow	-	51.53	22.91	26.58	-34.21
Opening Cash & Cash Equivalents	-	38.64	90.17	113.08	139.65
Closing Cash & Cash Equivalents	-	90.17	113.08	139.66	105.44

Shareholder Pattern

In %	AUG'26	JUN'26
Promoters+	79.51	0.00
Public+	20.49	0.00
Custodians	0.00	0.00
Number of Shareholders	374038	0

Corporate Actions

24 events in the last 3 years

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	-	1750.43	1402.85	3148.57	3017.94
Cash from Investing Activity	-	-3678.97	-2899.71	-5453.33	-4696.94
Cash from Financing Activity	-	1980.07	1519.77	2331.34	1644.79
Net Cash Flow	-	51.53	22.91	26.58	-34.21
Opening Cash & Cash Equivalents	-	38.64	90.17	113.08	139.65
Closing Cash & Cash Equivalents	-	90.17	113.08	139.66	105.44

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Profit & Loss

In Rs. Cr.	202303	202403	202503	202603
Sales	13941.75	18216.09	23495.03	31383.64
Operational Expenses+	11975.60	16045.25	20444.47	27097.90
Operating Profit	1966.15	2170.84	3050.56	4285.74
Other Income	47.79	52.46	52.90	66.45
OPM %	14.10	11.92	12.98	13.66
Depreciation and Amortisation	804.65	1074.22	1364.64	1704.64
Interest	574.58	722.23	863.37	1062.65
Profit Before Tax	634.71	426.85	875.45	1584.90
Tax	372.53	231.80	414.83	615.07
Net Profit	272.30	194.44	460.74	1270.09

Shareholder Pattern

In %	AUG'26	JUN'26
Promoters+	79.51	0.00
Public+	20.49	0.00
Custodians	0.00	0.00
Number of Shareholders	374038	0

Ratios

Reported EPS

Bad: 2Current: 1.98Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.98Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 13.79Good: 20

🟡

Current Ratio

Bad: 1Current: 0.72Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 32.52Good: 15

✅

Debt to Total Assets

Bad: 1Current: 62.47Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 1.98Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.98Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 13.79Good: 20

🟡

Current Ratio

Bad: 1Current: 0.72Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 32.52Good: 15

✅

Debt to Total Assets

Bad: 1Current: 62.47Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	-	12894.20	16062.56	21505.90	26764.60
Liabilities+	0.00	12894.20	16062.56	21505.90	26764.60

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
VBL	197,821.53 Cr	1522.35	12.58	16.94	18.19	13.24	8.98	8.98	1.50	1.94	1.21	0.10	21.46	0.95	54.56	38.72	23.06	46.72	0.16
BRITANNIA	142,769.87 Cr	5927.30	27.44	53.62	16.76	12.50	105.17	105.17	90.50	1.12	0.80	0.27	30.17	2.19	51.60	45.49	32.10	41.84	1.24
JUBLFOOD	42,909.73 Cr	650.30	3.80	17.93	10.27	4.06	6.49	6.49	1.20	0.54	0.47	0.78	2.24	0.94	66.91	21.32	19.59	34.04	0.18
HATSUN	29,585.42 Cr	1328.20	5.15	16.95	6.43	3.20	12.51	12.51	6.00	0.63	0.08	1.22	3.07	1.61	77.09	28.69	-	450.92	0.45
BIKAJI	21,743.19 Cr	868.40	12.24	17.08	11.79	8.27	10.30	10.30	1.25	2.47	2.13	0.13	19.98	1.48	60.38	44.62	17.03	48.62	0.12
DEVYANI	21,718.42 Cr	180.05	-0.71	-3.24	3.94	-0.76	-0.31	-0.31	0	0.51	0.41	0.88	0.80	0.93	0	19.06	20.58	30.98	0
ZYDUSWELL	14,429.22 Cr	2267.60	2.39	3.43	7.86	4.71	6.20	6.20	1.20	1.88	0.83	0.55	3.35	0.51	68.71	39.40	2.62	39.93	0.22
LTFOODS	13,789.41 Cr	397.10	7.64	14.94	8.86	5.56	18.01	18.01	3.00	1.76	0.41	0.22	7.62	1.38	20.17	14.49	3.92	13.96	0.38
SAPPHIRE	10,742.61 Cr	336.80	-1.05	-2.37	2.74	-1.02	-0.99	-0.99	0	0.63	0.42	0.00	0.70	1.03	0	13.37	1.64	21.41	0
BECTORFOOD	9,360.51 Cr	1591.45	8.66	11.58	9.23	6.53	4.59	4.59	1.30	2.28	1.79	0.10	17.02	1.33	38.98	23.82	13.40	35.29	0.20

Scroll horizontally to see more columns

Milky Mist Dairy Food Ltd.

₹293.3

+ 13.95 (4.99%)

04:01 pm - close price

BSE: MILKYMIST

NSE: MILKYMIST

Industry: Consumer Food

House: Private

Overview

Corporate Actions

24 events in the last 3 years