| In Rs. Cr. | 202203 | 202303 | 202403 | 202503 | 202603 |
|---|---|---|---|---|---|
| Cash from Operating Activity+ | -613.96 | -1374.40 | 3924.31 | -3280.60 | 83.37 |
| Cash from Investing Activity | -1002.48 | 915.97 | 1723.21 | -1828.14 | -21.96 |
| Cash from Financing Activity | - | 400.00 | -457.06 | 23.77 | -36.36 |
| Net Cash Flow | -1616.44 | -58.43 | 5190.46 | -5084.97 | 25.05 |
| Opening Cash & Cash Equivalents | 2291.51 | 675.07 | 616.65 | 5807.11 | 722.14 |
| Closing Cash & Cash Equivalents | 675.07 | 616.64 | 5807.11 | 722.14 | 747.19 |
| In Rs. Cr. | 2023-09 | 2023-12 | 2024-03 | 2024-06 |
|---|---|---|---|---|
| Net Sales | 15.19 | 16.13 | 15.39 | 16.74 |
| Expenditure+ | 14.20 | 15.13 | 18.14 | 16.78 |
| Other Income+ | 0.79 | 1.53 | 2.28 | 8.24 |
| Operating Profit | 0.99 | 1.00 | -2.75 | -0.03 |
| Interest | 0.25 | 0.55 | 0.24 | 0.25 |
| Depreciation and Amortization | 0.25 | 0.27 | 0.21 | 0.24 |
| Profit Before Tax | 1.51 | -8.16 | -0.94 | 7.70 |
| Tax+ | 0.25 | 0.29 | 0.55 | 0.95 |
| Net Profit | 1.26 | -8.45 | -1.29 | 6.76 |
| In Rs. Cr. | 202203 | 202303 | 202403 | 202503 | 202603 |
|---|---|---|---|---|---|
| Sales | 3703.75 | 4714.90 | 6038.97 | 7218.53 | 9333.69 |
| Operational Expenses+ | 3483.18 | 4377.47 | 6024.48 | 7082.59 | 9284.41 |
| Operating Profit | 220.57 | 337.43 | 14.49 | 135.94 | 49.28 |
| Other Income | 1631.55 | 659.27 | 570.07 | 1286.99 | 301.08 |
| OPM % | 5.96 | 7.16 | 0.24 | 1.88 | 0.53 |
| Depreciation and Amortisation | 99.01 | 98.15 | 98.93 | 93.32 | 90.05 |
| Interest | 108.04 | 107.90 | 133.86 | 20.40 | 10.68 |
| Profit Before Tax | 1645.07 | 882.61 | -633.73 | 1309.21 | 249.63 |
| Tax | 496.68 | 208.44 | 142.65 | -317.33 | 59.53 |
| Net Profit | 2620.51 | 1594.21 | -2056.32 | 1521.40 | 690.06 |
| In % | JUN'26 | MAR'26 | DEC'25 | SEP'25 | JUN'25 | MAR'25 | DEC'24 | SEP'24 | JUN'24 | MAR'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters+ | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 |
| Public+ | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 |
| Custodians | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Number of Shareholders | 50547 | 50488 | 50562 | 50668 | 50729 | 50819 | 50894 | 50896 | 50915 | 51128 |
| In Rs. Cr. | 202203 | 202303 | 202403 | 202503 | 202603 |
|---|---|---|---|---|---|
| Assets+ | 34661.83 | 33657.18 | 39681.11 | 39058.90 | 30601.27 |
| Liabilities+ | 34661.83 | 33657.18 | 39681.11 | 39058.90 | 30601.27 |
₹24.3
- 0.01 (-0.04%)
04:01 pm - close price
BSE: MERCANTILE
NSE: MERCANTILE
Industry: Business Support
House: Private
151 events in the last 3 years