Marsons Ltd.

₹159.9

+ 5.95 (3.86%)

04:01 pm - close price

BSE: MARSONS

NSE:

Industry: Electric Equipment

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 1.63Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.63Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 38.04Good: 20

✅

Current Ratio

Bad: 1Current: 3.37Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 40.99Good: 15

✅

Debt to Total Assets

Bad: 1Current: 1.70Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 1.63Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.63Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 38.04Good: 20

✅

Current Ratio

Bad: 1Current: 3.37Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 40.99Good: 15

✅

Debt to Total Assets

Bad: 1Current: 1.70Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SIEMENS	240,820.98 Cr	6762.35	8.48	19.11	16.81	12.22	76.31	76.31	12.00	2.02	1.78	0	37.28	0.69	94.94	84.63	16.61	63.82	0.15
ABB	161,945.68 Cr	7642.25	2.20	5.49	3.53	1.85	6.65	6.65	3.00	1.25	1.01	0.13	4.71	1.19	105.30	63.13	-	441.50	0.38
HAVELLS	119,142.83 Cr	1900.45	10.87	18.67	9.42	6.72	23.48	23.48	10.00	1.78	1.01	0	28.64	1.62	65.05	51.20	15.11	51.05	0.47
CGPOWER	105,213.48 Cr	688.35	15.11	28.59	13.67	9.71	6.37	6.37	1.30	1.68	1.32	0.00	65.07	1.56	100.14	89.97	32.41	79.84	0.19
SUZLON	101,246.03 Cr	74.18	21.26	41.97	15.62	19.02	1.52	1.52	0	1.56	1.02	0.05	6.68	1.12	37.29	33.14	24.05	80.70	0
GVTD	41,301.59 Cr	1613.05	3.82	18.64	9.30	4.38	7.81	7.81	1.80	1.34	1.18	0.89	3.45	0.87	41.55	27.68	-	85.83	0.12
APARINDS	36,057.69 Cr	8976.65	7.87	19.61	8.32	4.41	204.46	204.46	51.00	1.47	0.95	0.10	3.49	1.78	27.08	23.33	8.84	21.83	0.57
INOXWIND	28,761.7 Cr	220.60	5.92	13.20	19.84	12.23	2.76	2.72	0	1.64	1.20	0.30	4.18	0.48	58.15	42.83	10.56	72.01	0
VGUARD	20,249.19 Cr	465.45	9.68	16.38	7.33	5.25	7.20	7.20	1.50	1.71	0.74	0.01	17.89	1.85	49.68	38.07	10.78	40.41	0.30
GENUSPOWER	12,666.56 Cr	417.00	8.29	17.18	21.20	12.07	11.27	11.27	2.45	1.97	1.48	0.73	4.45	0.69	23.19	21.93	7.81	48.16	0.18

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	201703	201803	201903	202403	202503
Sales	9998.73	1670.07	34.70	645.79	16836.22
Operational Expenses+	9731.96	7256.22	2234.44	526.70	14313.86
Operating Profit	266.77	-5586.15	-2199.74	119.09	2522.36
Other Income	142.94	29.16	182.13	16.44	341.12
OPM %	2.67	-334.49	-6339.31	18.44	14.98
Depreciation and Amortisation	171.29	3199.06	314.21	70.21	37.07
Interest	1009.40	497.54	1.90	2.41	19.33
Profit Before Tax	-770.98	-9253.59	-2333.72	62.85	2802.08
Tax	180.91	-96.46	-175.69	-	-
Net Profit	-994.15	-9157.13	-2158.03	62.85	2802.08

Balance Sheet

In Rs. Cr.	201703	201803	201903	202103	202203	202303	202403	202503
Assets+	16266.53	7346.94	3804.84	-	-	-	2967.37	15243.64
Liabilities+	16266.53	7346.94	3804.84	-	-	-	2967.37	15243.64

Cash Flow Statement

In Rs. Cr.	201703	201803	201903	202103	202203	202303	202403	202503
Cash from Operating Activity+	423.78	-658.32	85.17	-	-	-	-419.50	-3501.68
Cash from Investing Activity	-55.48	132.84	-0.85	-	-	-	-12.18	-3761.21
Cash from Financing Activity	-398.75	524.72	-190.98	-	-	-	447.24	7368.19
Net Cash Flow	-30.45	-0.76	-106.66	-	-	-	15.56	105.30
Opening Cash & Cash Equivalents	141.98	111.53	110.76	-	-	-	10.56	26.12
Closing Cash & Cash Equivalents	111.53	110.77	4.10	-	-	-	26.12	131.42

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	53.65	53.65	53.65	53.65	53.65	53.65	66.24	66.72	66.72	66.90
Public+	46.35	46.35	46.35	46.35	46.35	46.35	33.76	33.28	33.28	33.10
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	29419	30542	33014	34182	24921	13383	12955	12442	11928	11683

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 1.63Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.63Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 38.04Good: 20

✅

Current Ratio

Bad: 1Current: 3.37Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 40.99Good: 15

✅

Debt to Total Assets

Bad: 1Current: 1.70Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 1.63Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.63Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 38.04Good: 20

✅

Current Ratio

Bad: 1Current: 3.37Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 40.99Good: 15

✅

Debt to Total Assets

Bad: 1Current: 1.70Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Balance Sheet

In Rs. Cr.	201703	201803	201903	202103	202203	202303	202403	202503
Assets+	16266.53	7346.94	3804.84	-	-	-	2967.37	15243.64
Liabilities+	16266.53	7346.94	3804.84	-	-	-	2967.37	15243.64

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	53.65	53.65	53.65	53.65	53.65	53.65	66.24	66.72	66.72	66.90
Public+	46.35	46.35	46.35	46.35	46.35	46.35	33.76	33.28	33.28	33.10
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	29419	30542	33014	34182	24921	13383	12955	12442	11928	11683

Marsons Ltd.

₹159.9

+ 5.95 (3.86%)

04:01 pm - close price

BSE: MARSONS

NSE:

Industry: Electric Equipment

House: Private

Overview

Cash Flow Statement

In Rs. Cr.	201703	201803	201903	202103	202203	202303	202403	202503
Cash from Operating Activity+	423.78	-658.32	85.17	-	-	-	-419.50	-3501.68
Cash from Investing Activity	-55.48	132.84	-0.85	-	-	-	-12.18	-3761.21
Cash from Financing Activity	-398.75	524.72	-190.98	-	-	-	447.24	7368.19
Net Cash Flow	-30.45	-0.76	-106.66	-	-	-	15.56	105.30
Opening Cash & Cash Equivalents	141.98	111.53	110.76	-	-	-	10.56	26.12
Closing Cash & Cash Equivalents	111.53	110.77	4.10	-	-	-	26.12	131.42

Profit & Loss

In Rs. Cr.	201703	201803	201903	202403	202503
Sales	9998.73	1670.07	34.70	645.79	16836.22
Operational Expenses+	9731.96	7256.22	2234.44	526.70	14313.86
Operating Profit	266.77	-5586.15	-2199.74	119.09	2522.36
Other Income	142.94	29.16	182.13	16.44	341.12
OPM %	2.67	-334.49	-6339.31	18.44	14.98
Depreciation and Amortisation	171.29	3199.06	314.21	70.21	37.07
Interest	1009.40	497.54	1.90	2.41	19.33
Profit Before Tax	-770.98	-9253.59	-2333.72	62.85	2802.08
Tax	180.91	-96.46	-175.69	-	-
Net Profit	-994.15	-9157.13	-2158.03	62.85	2802.08

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SIEMENS	240,820.98 Cr	6762.35	8.48	19.11	16.81	12.22	76.31	76.31	12.00	2.02	1.78	0	37.28	0.69	94.94	84.63	16.61	63.82	0.15
ABB	161,945.68 Cr	7642.25	2.20	5.49	3.53	1.85	6.65	6.65	3.00	1.25	1.01	0.13	4.71	1.19	105.30	63.13	-	441.50	0.38
HAVELLS	119,142.83 Cr	1900.45	10.87	18.67	9.42	6.72	23.48	23.48	10.00	1.78	1.01	0	28.64	1.62	65.05	51.20	15.11	51.05	0.47
CGPOWER	105,213.48 Cr	688.35	15.11	28.59	13.67	9.71	6.37	6.37	1.30	1.68	1.32	0.00	65.07	1.56	100.14	89.97	32.41	79.84	0.19
SUZLON	101,246.03 Cr	74.18	21.26	41.97	15.62	19.02	1.52	1.52	0	1.56	1.02	0.05	6.68	1.12	37.29	33.14	24.05	80.70	0
GVTD	41,301.59 Cr	1613.05	3.82	18.64	9.30	4.38	7.81	7.81	1.80	1.34	1.18	0.89	3.45	0.87	41.55	27.68	-	85.83	0.12
APARINDS	36,057.69 Cr	8976.65	7.87	19.61	8.32	4.41	204.46	204.46	51.00	1.47	0.95	0.10	3.49	1.78	27.08	23.33	8.84	21.83	0.57
INOXWIND	28,761.7 Cr	220.60	5.92	13.20	19.84	12.23	2.76	2.72	0	1.64	1.20	0.30	4.18	0.48	58.15	42.83	10.56	72.01	0
VGUARD	20,249.19 Cr	465.45	9.68	16.38	7.33	5.25	7.20	7.20	1.50	1.71	0.74	0.01	17.89	1.85	49.68	38.07	10.78	40.41	0.30
GENUSPOWER	12,666.56 Cr	417.00	8.29	17.18	21.20	12.07	11.27	11.27	2.45	1.97	1.48	0.73	4.45	0.69	23.19	21.93	7.81	48.16	0.18

Scroll horizontally to see more columns