Vedant Fashions Ltd.

₹584.4

+ 7.85 (1.36%)

04:01 pm - close price

BSE: MANYAVAR

NSE: MANYAVAR

Industry: Textile

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 17.05Good: 5

✅

Adjusted EPS

Bad: 3Current: 17.05Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 39.50Good: 20

✅

Current Ratio

Bad: 1Current: 2.40Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 27.74Good: 15

✅

Debt to Total Assets

N/A

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 17.05Good: 5

✅

Adjusted EPS

Bad: 3Current: 17.05Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 39.50Good: 20

✅

Current Ratio

Bad: 1Current: 2.40Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 27.74Good: 15

✅

Debt to Total Assets

N/A

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
MANYAVAR	31,052.16 Cr	1278.40	13.49	27.74	43.36	30.29	17.05	17.05	8.50	2.40	2.21	0	13.32	0.45	54.44	41.07	18.75	44.41	0.66
KPRMILL	28,690.16 Cr	839.35	13.54	16.20	17.81	13.02	25.35	25.35	5.00	4.37	2.45	0.10	22.98	1.04	32.71	26.19	6.29	23.02	0.60
SWANCORP	20,379.4 Cr	650.15	1.98	3.65	10.21	6.21	8.75	8.75	0.15	1.91	1.49	0.28	5.49	0.32	34.30	23.80	3.12	20.27	0.02
WELSPUNLIV	18,060.84 Cr	188.30	2.06	4.38	4.46	2.11	2.13	2.13	0.10	1.58	0.92	0.37	2.78	0.97	51.04	17.19	4.08	12.97	0.05
VTL	14,133.42 Cr	488.75	5.73	7.39	10.62	7.63	26.19	26.19	5.00	4.15	1.98	0.18	11.33	0.75	20.05	12.27	1.52	11.28	0.82
ALOKINDS	13,411.11 Cr	27.01	-11.28	0	-3.50	-19.97	-1.50	-1.50	0	0.61	0.24	-1.21	-0.21	0.56	0	-11.56	-0.67	484.09	0
ARVIND	10,318.72 Cr	394.25	5.07	10.92	8.55	4.48	15.79	15.79	4.50	1.14	0.58	0.36	3.71	1.13	21.49	12.40	2.88	13.50	1.20
ICIL	8,259.86 Cr	417.05	2.90	5.46	7.20	3.02	6.40	6.40	1.50	1.71	0.82	0.46	2.22	0.96	39.06	17.31	3.81	14.49	0.53
JINDWORLD	7,626.79 Cr	380.35	4.03	8.46	5.76	2.99	0.70	0.70	0	1.91	1.51	0.65	3.04	1.35	25.99	20.84	10.35	42.99	0.05
LUXIND	7,266.82 Cr	2416.50	3.75	5.95	5.98	3.62	34.54	34.54	2.00	2.18	1.36	0.32	4.65	1.04	23.89	18.22	4.54	31.38	0.08

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	218.30	474.46	363.16	239.82
Expenditure+	125.49	232.41	188.07	127.12
Other Income+	15.11	15.47	24.11	21.46
Operating Profit	92.81	242.04	175.08	112.70
Interest	10.69	11.18	13.22	13.92
Depreciation and Amortization	32.46	34.43	38.06	37.18
Profit Before Tax	64.78	211.91	147.92	83.06
Tax+	16.05	54.20	32.12	20.57
Net Profit	48.72	157.71	115.79	62.49

Profit & Loss

In Rs. Cr.	202003	202103	202203	202303	202403
Sales	91554.88	5648.16	10408.41	13549.30	13675.32
Operational Expenses+	52179.45	3217.51	5449.75	6840.83	7094.43
Operating Profit	39375.43	2430.65	4958.66	6708.47	6580.89
Other Income	3242.73	602.03	499.26	402.41	696.71
OPM %	43.01	43.03	47.64	49.51	48.12
Depreciation and Amortisation	8873.35	955.29	943.56	1037.85	1348.54
Interest	2560.56	258.22	284.25	314.64	445.00
Profit Before Tax	31184.25	1819.17	4230.11	5758.39	5484.06
Tax	7520.43	490.14	1081.00	1467.31	1342.34
Net Profit	23663.82	1329.03	3149.11	4291.08	4141.72

Balance Sheet

In Rs. Cr.	202003	202103	202203	202303	202403	202503	202603
Assets+	159094.88	20380.29	22867.71	28291.30	33131.52	-	-
Liabilities+	159094.88	20380.29	22867.71	28291.30	33131.52	0.00	0.00

Cash Flow Statement

In Rs. Cr.	202003	202103	202203	202303	202403	202503	202603
Cash from Operating Activity+	24344.66	2526.22	3510.18	4698.14	4830.79	-	-
Cash from Investing Activity	-9573.61	-884.15	564.60	-2319.28	-1095.24	-	-
Cash from Financing Activity	-14098.32	-1664.63	-4104.79	-2317.50	-3616.03	-	-
Net Cash Flow	672.73	-22.56	-30.01	61.36	119.52	-	-
Opening Cash & Cash Equivalents	213.86	88.66	66.10	36.09	97.45	-	-
Closing Cash & Cash Equivalents	886.59	66.10	36.09	97.45	216.97	-	-

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	74.94	74.94	74.94	74.95	74.95	74.95	74.96	74.96	74.97	74.97
Public+	25.06	25.06	25.06	25.05	25.05	25.05	25.04	25.04	25.03	25.03
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	83016	84119	81852	80698	75621	73545	71971	75719	83644	92083

Corporate Actions

272 events in the last 3 years

Cash Flow Statement

In Rs. Cr.	202003	202103	202203	202303	202403	202503	202603
Cash from Operating Activity+	24344.66	2526.22	3510.18	4698.14	4830.79	-	-
Cash from Investing Activity	-9573.61	-884.15	564.60	-2319.28	-1095.24	-	-
Cash from Financing Activity	-14098.32	-1664.63	-4104.79	-2317.50	-3616.03	-	-
Net Cash Flow	672.73	-22.56	-30.01	61.36	119.52	-	-
Opening Cash & Cash Equivalents	213.86	88.66	66.10	36.09	97.45	-	-
Closing Cash & Cash Equivalents	886.59	66.10	36.09	97.45	216.97	-	-

Profit & Loss

In Rs. Cr.	202003	202103	202203	202303	202403
Sales	91554.88	5648.16	10408.41	13549.30	13675.32
Operational Expenses+	52179.45	3217.51	5449.75	6840.83	7094.43
Operating Profit	39375.43	2430.65	4958.66	6708.47	6580.89
Other Income	3242.73	602.03	499.26	402.41	696.71
OPM %	43.01	43.03	47.64	49.51	48.12
Depreciation and Amortisation	8873.35	955.29	943.56	1037.85	1348.54
Interest	2560.56	258.22	284.25	314.64	445.00
Profit Before Tax	31184.25	1819.17	4230.11	5758.39	5484.06
Tax	7520.43	490.14	1081.00	1467.31	1342.34
Net Profit	23663.82	1329.03	3149.11	4291.08	4141.72

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	218.30	474.46	363.16	239.82
Expenditure+	125.49	232.41	188.07	127.12
Other Income+	15.11	15.47	24.11	21.46
Operating Profit	92.81	242.04	175.08	112.70
Interest	10.69	11.18	13.22	13.92
Depreciation and Amortization	32.46	34.43	38.06	37.18
Profit Before Tax	64.78	211.91	147.92	83.06
Tax+	16.05	54.20	32.12	20.57
Net Profit	48.72	157.71	115.79	62.49

Balance Sheet

In Rs. Cr.	202003	202103	202203	202303	202403	202503	202603
Assets+	159094.88	20380.29	22867.71	28291.30	33131.52	-	-
Liabilities+	159094.88	20380.29	22867.71	28291.30	33131.52	0.00	0.00

Ratios

Reported EPS

Bad: 2Current: 17.05Good: 5

✅

Adjusted EPS

Bad: 3Current: 17.05Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 39.50Good: 20

✅

Current Ratio

Bad: 1Current: 2.40Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 27.74Good: 15

✅

Debt to Total Assets

N/A

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 17.05Good: 5

✅

Adjusted EPS

Bad: 3Current: 17.05Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 39.50Good: 20

✅

Current Ratio

Bad: 1Current: 2.40Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 27.74Good: 15

✅

Debt to Total Assets

N/A

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	74.94	74.94	74.94	74.95	74.95	74.95	74.96	74.96	74.97	74.97
Public+	25.06	25.06	25.06	25.05	25.05	25.05	25.04	25.04	25.03	25.03
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	83016	84119	81852	80698	75621	73545	71971	75719	83644	92083

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
MANYAVAR	31,052.16 Cr	1278.40	13.49	27.74	43.36	30.29	17.05	17.05	8.50	2.40	2.21	0	13.32	0.45	54.44	41.07	18.75	44.41	0.66
KPRMILL	28,690.16 Cr	839.35	13.54	16.20	17.81	13.02	25.35	25.35	5.00	4.37	2.45	0.10	22.98	1.04	32.71	26.19	6.29	23.02	0.60
SWANCORP	20,379.4 Cr	650.15	1.98	3.65	10.21	6.21	8.75	8.75	0.15	1.91	1.49	0.28	5.49	0.32	34.30	23.80	3.12	20.27	0.02
WELSPUNLIV	18,060.84 Cr	188.30	2.06	4.38	4.46	2.11	2.13	2.13	0.10	1.58	0.92	0.37	2.78	0.97	51.04	17.19	4.08	12.97	0.05
VTL	14,133.42 Cr	488.75	5.73	7.39	10.62	7.63	26.19	26.19	5.00	4.15	1.98	0.18	11.33	0.75	20.05	12.27	1.52	11.28	0.82
ALOKINDS	13,411.11 Cr	27.01	-11.28	0	-3.50	-19.97	-1.50	-1.50	0	0.61	0.24	-1.21	-0.21	0.56	0	-11.56	-0.67	484.09	0
ARVIND	10,318.72 Cr	394.25	5.07	10.92	8.55	4.48	15.79	15.79	4.50	1.14	0.58	0.36	3.71	1.13	21.49	12.40	2.88	13.50	1.20
ICIL	8,259.86 Cr	417.05	2.90	5.46	7.20	3.02	6.40	6.40	1.50	1.71	0.82	0.46	2.22	0.96	39.06	17.31	3.81	14.49	0.53
JINDWORLD	7,626.79 Cr	380.35	4.03	8.46	5.76	2.99	0.70	0.70	0	1.91	1.51	0.65	3.04	1.35	25.99	20.84	10.35	42.99	0.05
LUXIND	7,266.82 Cr	2416.50	3.75	5.95	5.98	3.62	34.54	34.54	2.00	2.18	1.36	0.32	4.65	1.04	23.89	18.22	4.54	31.38	0.08

Scroll horizontally to see more columns

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Vedant Fashions Ltd.

₹584.4

+ 7.85 (1.36%)

04:01 pm - close price

BSE: MANYAVAR

NSE: MANYAVAR

Industry: Textile

House: Private

Overview

Corporate Actions

272 events in the last 3 years