Lupin Ltd.

₹2286.3

- 28.55 (-1.23%)

04:01 pm - close price

BSE: LUPIN

NSE: LUPIN

Industry: Pharmaceuticals & Drugs

House: Lupin

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 71.87Good: 5

✅

Adjusted EPS

Bad: 3Current: 71.87Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 21.97Good: 20

✅

Current Ratio

Bad: 1Current: 1.87Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 21.13Good: 15

✅

Debt to Total Assets

Bad: 1Current: 17.72Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 71.87Good: 5

✅

Adjusted EPS

Bad: 3Current: 71.87Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 21.97Good: 20

✅

Current Ratio

Bad: 1Current: 1.87Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 21.13Good: 15

✅

Debt to Total Assets

Bad: 1Current: 17.72Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SUNPHARMA	439,726.12 Cr	1832.70	12.99	16.16	26.60	20.88	45.55	45.55	16.00	2.89	2.33	0.03	60.44	0.62	38.10	30.72	6.61	28.84	0.74
DIVISLAB	135,286.77 Cr	5096.15	13.02	15.35	31.03	23.29	82.68	82.68	30.00	4.84	3.40	0.00	973.00	0.56	69.83	59.00	9.66	49.36	0.59
CIPLA	133,392.75 Cr	1651.80	15.36	18.34	18.58	14.29	65.29	65.29	16.00	4.24	3.21	0.00	111.00	1.08	22.08	18.20	4.80	18.23	0.79
TORNTPHARM	117,159.66 Cr	3461.70	13.23	26.46	17.36	11.34	56.47	56.47	32.00	1.19	0.66	0.40	11.59	1.17	57.28	40.45	16.02	34.08	0.81
ZYDUSLIFE	113,503.19 Cr	1128.00	14.77	21.08	13.61	10.10	44.99	44.99	11.00	1.89	1.45	0.13	32.55	1.46	19.69	16.11	5.33	18.04	0.27
DRREDDY	113,241.24 Cr	6786.20	13.41	18.61	24.39	17.54	67.81	67.81	8.00	1.92	1.37	0.14	28.15	0.76	16.87	12.84	3.84	12.74	0.59
LUPIN	103,864.77 Cr	2277.05	12.63	21.13	11.59	8.89	71.87	71.87	12.00	1.87	1.26	0.30	14.62	1.42	28.20	20.67	6.93	24.16	0.35
MANKIND	96,647.39 Cr	2412.30	10.15	16.98	23.25	15.83	48.25	48.25	0	1.23	0.86	0.58	6.83	0.64	50.22	38.05	9.78	33.15	0
AUROPHARMA	90,814.63 Cr	1549.90	7.54	11.15	8.69	5.48	60.02	60.02	0	1.85	1.13	0.24	12.08	1.38	19.32	13.12	2.95	13.03	0.29
ALKEM	74,239.1 Cr	6209.10	14.77	19.93	13.72	11.48	181.14	181.14	45.00	2.73	1.99	0.09	21.76	1.29	26.94	22.67	6.85	26.10	0.64

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	4814.06	5038.56	5197.41	4960.79	5600.33
Expenditure+	3957.77	4120.80	4175.45	3964.03	4359.36
Other Income+	22.83	40.40	45.35	29.34	67.78
Operating Profit	856.29	917.76	1021.96	996.76	1240.97
Interest	85.67	80.64	74.01	71.29	68.01
Depreciation and Amortization	234.66	247.85	257.20	457.10	247.71
Profit Before Tax	558.79	629.67	736.10	497.71	993.03
Tax+	105.46	134.35	117.40	129.49	187.49
Net Profit	453.33	495.32	618.70	368.22	805.54

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	151629.60	164054.80	166416.60	200108.20	227079.00
Operational Expenses+	125960.80	161902.40	149210.90	162217.10	174303.80
Operating Profit	25668.80	2152.40	17205.70	37891.10	52775.20
Other Income	1362.90	2136.70	1509.10	1415.80	2016.10
OPM %	16.93	1.31	10.34	18.94	23.24
Depreciation and Amortisation	8874.10	16587.10	8806.90	11968.10	11692.60
Interest	1406.40	1427.70	2743.00	3116.10	2948.70
Profit Before Tax	16764.50	-13722.10	7164.90	24222.70	40150.00
Tax	4517.20	1151.50	2686.30	4872.10	7232.70
Net Profit	12165.30	-15280.40	4300.80	19144.80	32816.20

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	234302.30	216514.90	228002.80	236946.50	286457.80
Liabilities+	234302.30	216514.90	228002.80	236946.50	286457.80

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	18217.60	3673.10	18972.40	36483.60	29999.40
Cash from Investing Activity	-12395.80	12922.30	-12867.70	-17122.00	-41718.90
Cash from Financing Activity	-18852.70	-15723.20	-3372.50	-21842.10	17318.80
Net Cash Flow	-13030.90	872.20	2732.20	-2480.50	5599.30
Opening Cash & Cash Equivalents	22293.10	9262.20	9913.70	12318.10	9837.60
Closing Cash & Cash Equivalents	9262.20	10134.40	12645.90	9837.60	15436.90

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	46.89	46.90	46.90	46.92	46.95	46.96	46.98	47.01	47.04	47.06
Public+	53.11	53.10	53.10	53.08	53.05	53.04	53.02	52.99	52.96	52.94
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	288931	280256	286604	283210	281988	279280	288537	280248	281542	289074

Corporate Actions

321 events in the last 3 years

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	18217.60	3673.10	18972.40	36483.60	29999.40
Cash from Investing Activity	-12395.80	12922.30	-12867.70	-17122.00	-41718.90
Cash from Financing Activity	-18852.70	-15723.20	-3372.50	-21842.10	17318.80
Net Cash Flow	-13030.90	872.20	2732.20	-2480.50	5599.30
Opening Cash & Cash Equivalents	22293.10	9262.20	9913.70	12318.10	9837.60
Closing Cash & Cash Equivalents	9262.20	10134.40	12645.90	9837.60	15436.90

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	151629.60	164054.80	166416.60	200108.20	227079.00
Operational Expenses+	125960.80	161902.40	149210.90	162217.10	174303.80
Operating Profit	25668.80	2152.40	17205.70	37891.10	52775.20
Other Income	1362.90	2136.70	1509.10	1415.80	2016.10
OPM %	16.93	1.31	10.34	18.94	23.24
Depreciation and Amortisation	8874.10	16587.10	8806.90	11968.10	11692.60
Interest	1406.40	1427.70	2743.00	3116.10	2948.70
Profit Before Tax	16764.50	-13722.10	7164.90	24222.70	40150.00
Tax	4517.20	1151.50	2686.30	4872.10	7232.70
Net Profit	12165.30	-15280.40	4300.80	19144.80	32816.20

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	4814.06	5038.56	5197.41	4960.79	5600.33
Expenditure+	3957.77	4120.80	4175.45	3964.03	4359.36
Other Income+	22.83	40.40	45.35	29.34	67.78
Operating Profit	856.29	917.76	1021.96	996.76	1240.97
Interest	85.67	80.64	74.01	71.29	68.01
Depreciation and Amortization	234.66	247.85	257.20	457.10	247.71
Profit Before Tax	558.79	629.67	736.10	497.71	993.03
Tax+	105.46	134.35	117.40	129.49	187.49
Net Profit	453.33	495.32	618.70	368.22	805.54

Ratios

Reported EPS

Bad: 2Current: 71.87Good: 5

✅

Adjusted EPS

Bad: 3Current: 71.87Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 21.97Good: 20

✅

Current Ratio

Bad: 1Current: 1.87Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 21.13Good: 15

✅

Debt to Total Assets

Bad: 1Current: 17.72Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 71.87Good: 5

✅

Adjusted EPS

Bad: 3Current: 71.87Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 21.97Good: 20

✅

Current Ratio

Bad: 1Current: 1.87Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 21.13Good: 15

✅

Debt to Total Assets

Bad: 1Current: 17.72Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	46.89	46.90	46.90	46.92	46.95	46.96	46.98	47.01	47.04	47.06
Public+	53.11	53.10	53.10	53.08	53.05	53.04	53.02	52.99	52.96	52.94
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	288931	280256	286604	283210	281988	279280	288537	280248	281542	289074

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SUNPHARMA	439,726.12 Cr	1832.70	12.99	16.16	26.60	20.88	45.55	45.55	16.00	2.89	2.33	0.03	60.44	0.62	38.10	30.72	6.61	28.84	0.74
DIVISLAB	135,286.77 Cr	5096.15	13.02	15.35	31.03	23.29	82.68	82.68	30.00	4.84	3.40	0.00	973.00	0.56	69.83	59.00	9.66	49.36	0.59
CIPLA	133,392.75 Cr	1651.80	15.36	18.34	18.58	14.29	65.29	65.29	16.00	4.24	3.21	0.00	111.00	1.08	22.08	18.20	4.80	18.23	0.79
TORNTPHARM	117,159.66 Cr	3461.70	13.23	26.46	17.36	11.34	56.47	56.47	32.00	1.19	0.66	0.40	11.59	1.17	57.28	40.45	16.02	34.08	0.81
ZYDUSLIFE	113,503.19 Cr	1128.00	14.77	21.08	13.61	10.10	44.99	44.99	11.00	1.89	1.45	0.13	32.55	1.46	19.69	16.11	5.33	18.04	0.27
DRREDDY	113,241.24 Cr	6786.20	13.41	18.61	24.39	17.54	67.81	67.81	8.00	1.92	1.37	0.14	28.15	0.76	16.87	12.84	3.84	12.74	0.59
LUPIN	103,864.77 Cr	2277.05	12.63	21.13	11.59	8.89	71.87	71.87	12.00	1.87	1.26	0.30	14.62	1.42	28.20	20.67	6.93	24.16	0.35
MANKIND	96,647.39 Cr	2412.30	10.15	16.98	23.25	15.83	48.25	48.25	0	1.23	0.86	0.58	6.83	0.64	50.22	38.05	9.78	33.15	0
AUROPHARMA	90,814.63 Cr	1549.90	7.54	11.15	8.69	5.48	60.02	60.02	0	1.85	1.13	0.24	12.08	1.38	19.32	13.12	2.95	13.03	0.29
ALKEM	74,239.1 Cr	6209.10	14.77	19.93	13.72	11.48	181.14	181.14	45.00	2.73	1.99	0.09	21.76	1.29	26.94	22.67	6.85	26.10	0.64

Scroll horizontally to see more columns

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	234302.30	216514.90	228002.80	236946.50	286457.80
Liabilities+	234302.30	216514.90	228002.80	236946.50	286457.80

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Lupin Ltd.

₹2286.3

- 28.55 (-1.23%)

04:01 pm - close price

BSE: LUPIN

NSE: LUPIN

Industry: Pharmaceuticals & Drugs

House: Lupin

Overview

Corporate Actions

321 events in the last 3 years