KPI Green Energy Ltd.

₹410.2

- 24.30 (-5.59%)

04:01 pm - close price

BSE: KPIGREEN

NSE: KPIGREEN

Industry: Engineering - Construction

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 16.23Good: 5

✅

Adjusted EPS

Bad: 3Current: 16.23Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 19.95Good: 20

🟡

Current Ratio

Bad: 1Current: 2.76Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 20.10Good: 15

✅

Debt to Total Assets

Bad: 1Current: 23.49Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 16.23Good: 5

✅

Adjusted EPS

Bad: 3Current: 16.23Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 19.95Good: 20

🟡

Current Ratio

Bad: 1Current: 2.76Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 20.10Good: 15

✅

Debt to Total Assets

Bad: 1Current: 23.49Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
LT	502,216.89 Cr	3652.50	4.97	19.33	13.24	6.92	109.34	109.34	34.00	1.21	1.18	1.33	3.29	0.72	31.93	22.01	5.63	17.74	0.93
RVNL	123,558.29 Cr	592.60	6.27	14.01	10.99	6.43	6.15	6.15	1.72	1.99	1.99	0.56	4.06	0.97	57.24	55.89	13.78	53.75	0.36
IRB	38,166.48 Cr	63.20	13.06	38.61	113.70	85.12	10.73	10.73	0.30	1.55	1.47	0.96	4.82	0.15	4.21	3.63	2.74	12.78	0.47
IRCON	24,105.42 Cr	256.30	3.97	11.93	11.27	6.76	7.73	7.73	2.65	1.59	1.57	0.67	4.43	0.59	20.21	17.38	3.96	14.53	1.21
KEC	23,952.92 Cr	931.70	2.83	12.09	7.17	2.61	21.44	21.44	5.50	1.19	1.12	0.69	1.87	1.08	36.50	27.61	5.73	20.62	0.43
KPIL	22,728.65 Cr	1399.15	2.41	9.74	7.15	2.54	34.29	34.29	9.00	1.23	1.15	0.64	2.06	0.95	28.42	15.64	4.35	15.13	0.57
NCC	20,383.04 Cr	324.65	4.45	12.44	8.41	3.91	13.06	13.06	2.20	1.34	1.21	0.22	2.75	1.14	16.04	12.13	2.97	10.27	0.68
TECHNOE	18,570.72 Cr	1596.80	9.62	12.81	21.66	16.67	36.37	36.37	9.00	4.70	4.70	0.01	45.75	0.58	27.58	30.20	5.36	49.93	0.44
SWSOLAR	16,095.23 Cr	689.70	1.74	8.70	4.59	1.36	3.49	3.49	0	1.28	1.28	0.90	2.28	1.28	71.81	58.56	16.58	124.69	0
GRINFRA	15,467.82 Cr	1599.75	7.29	12.64	24.18	13.73	104.85	104.85	12.50	2.90	2.58	0.59	3.96	0.53	9.96	8.02	2.01	9.33	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	189.36	215.07	330.12	289.36	348.01
Expenditure+	120.11	143.91	226.55	196.49	215.90
Other Income+	1.21	0.89	1.21	3.61	1.84
Operating Profit	69.25	71.16	103.57	92.86	132.11
Interest	19.72	18.46	23.05	24.83	27.50
Depreciation and Amortization	9.44	9.70	9.95	11.29	14.26
Profit Before Tax	41.30	43.89	71.77	60.05	90.70
Tax+	8.04	9.14	21.16	17.01	24.58
Net Profit	33.26	34.74	50.61	43.04	66.11

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	10350.21	22994.11	64378.63	102390.01	173545.35
Operational Expenses+	3978.35	12104.88	43529.71	68705.66	117168.38
Operating Profit	6371.86	10889.23	20848.92	33684.35	56376.97
Other Income	43.53	157.58	324.84	691.55	1970.41
OPM %	61.56	47.36	32.38	32.90	32.49
Depreciation and Amortisation	1647.14	1406.01	2261.76	4037.41	6051.04
Interest	2506.19	3693.32	4676.45	8606.21	7945.12
Profit Before Tax	2250.66	5936.04	14186.97	21701.74	44091.23
Tax	815.19	1611.50	3224.18	5536.06	11563.47
Net Profit	1435.47	4324.54	10962.79	16165.68	31957.71

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	48079.64	77734.15	125497.48	243593.43	479202.59
Liabilities+	48079.64	77734.15	125497.48	243593.43	479202.59

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-288.05	10237.84	15938.37	-5749.13	20773.29
Cash from Investing Activity	-6311.36	-18940.04	-30943.20	-38678.50	-158690.18
Cash from Financing Activity	7730.24	9098.08	17680.37	56189.33	180662.59
Net Cash Flow	1130.83	395.88	2675.54	11761.70	42745.70
Opening Cash & Cash Equivalents	1037.44	2168.27	2564.15	5239.70	17001.40
Closing Cash & Cash Equivalents	2168.27	2564.15	5239.69	17001.40	59747.10

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	49.25	48.67	48.67	48.78	48.78	48.77	53.09	53.08	53.08	54.83
Public+	50.75	51.33	51.33	51.22	51.22	51.23	46.91	46.92	46.92	45.17
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	305430	312709	324889	321909	291593	258693	195775	154894	81436	59420

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	10350.21	22994.11	64378.63	102390.01	173545.35
Operational Expenses+	3978.35	12104.88	43529.71	68705.66	117168.38
Operating Profit	6371.86	10889.23	20848.92	33684.35	56376.97
Other Income	43.53	157.58	324.84	691.55	1970.41
OPM %	61.56	47.36	32.38	32.90	32.49
Depreciation and Amortisation	1647.14	1406.01	2261.76	4037.41	6051.04
Interest	2506.19	3693.32	4676.45	8606.21	7945.12
Profit Before Tax	2250.66	5936.04	14186.97	21701.74	44091.23
Tax	815.19	1611.50	3224.18	5536.06	11563.47
Net Profit	1435.47	4324.54	10962.79	16165.68	31957.71

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-288.05	10237.84	15938.37	-5749.13	20773.29
Cash from Investing Activity	-6311.36	-18940.04	-30943.20	-38678.50	-158690.18
Cash from Financing Activity	7730.24	9098.08	17680.37	56189.33	180662.59
Net Cash Flow	1130.83	395.88	2675.54	11761.70	42745.70
Opening Cash & Cash Equivalents	1037.44	2168.27	2564.15	5239.70	17001.40
Closing Cash & Cash Equivalents	2168.27	2564.15	5239.69	17001.40	59747.10

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	48079.64	77734.15	125497.48	243593.43	479202.59
Liabilities+	48079.64	77734.15	125497.48	243593.43	479202.59

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	189.36	215.07	330.12	289.36	348.01
Expenditure+	120.11	143.91	226.55	196.49	215.90
Other Income+	1.21	0.89	1.21	3.61	1.84
Operating Profit	69.25	71.16	103.57	92.86	132.11
Interest	19.72	18.46	23.05	24.83	27.50
Depreciation and Amortization	9.44	9.70	9.95	11.29	14.26
Profit Before Tax	41.30	43.89	71.77	60.05	90.70
Tax+	8.04	9.14	21.16	17.01	24.58
Net Profit	33.26	34.74	50.61	43.04	66.11

Ratios

Reported EPS

Bad: 2Current: 16.23Good: 5

✅

Adjusted EPS

Bad: 3Current: 16.23Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 19.95Good: 20

🟡

Current Ratio

Bad: 1Current: 2.76Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 20.10Good: 15

✅

Debt to Total Assets

Bad: 1Current: 23.49Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 16.23Good: 5

✅

Adjusted EPS

Bad: 3Current: 16.23Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 19.95Good: 20

🟡

Current Ratio

Bad: 1Current: 2.76Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 20.10Good: 15

✅

Debt to Total Assets

Bad: 1Current: 23.49Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
LT	502,216.89 Cr	3652.50	4.97	19.33	13.24	6.92	109.34	109.34	34.00	1.21	1.18	1.33	3.29	0.72	31.93	22.01	5.63	17.74	0.93
RVNL	123,558.29 Cr	592.60	6.27	14.01	10.99	6.43	6.15	6.15	1.72	1.99	1.99	0.56	4.06	0.97	57.24	55.89	13.78	53.75	0.36
IRB	38,166.48 Cr	63.20	13.06	38.61	113.70	85.12	10.73	10.73	0.30	1.55	1.47	0.96	4.82	0.15	4.21	3.63	2.74	12.78	0.47
IRCON	24,105.42 Cr	256.30	3.97	11.93	11.27	6.76	7.73	7.73	2.65	1.59	1.57	0.67	4.43	0.59	20.21	17.38	3.96	14.53	1.21
KEC	23,952.92 Cr	931.70	2.83	12.09	7.17	2.61	21.44	21.44	5.50	1.19	1.12	0.69	1.87	1.08	36.50	27.61	5.73	20.62	0.43
KPIL	22,728.65 Cr	1399.15	2.41	9.74	7.15	2.54	34.29	34.29	9.00	1.23	1.15	0.64	2.06	0.95	28.42	15.64	4.35	15.13	0.57
NCC	20,383.04 Cr	324.65	4.45	12.44	8.41	3.91	13.06	13.06	2.20	1.34	1.21	0.22	2.75	1.14	16.04	12.13	2.97	10.27	0.68
TECHNOE	18,570.72 Cr	1596.80	9.62	12.81	21.66	16.67	36.37	36.37	9.00	4.70	4.70	0.01	45.75	0.58	27.58	30.20	5.36	49.93	0.44
SWSOLAR	16,095.23 Cr	689.70	1.74	8.70	4.59	1.36	3.49	3.49	0	1.28	1.28	0.90	2.28	1.28	71.81	58.56	16.58	124.69	0
GRINFRA	15,467.82 Cr	1599.75	7.29	12.64	24.18	13.73	104.85	104.85	12.50	2.90	2.58	0.59	3.96	0.53	9.96	8.02	2.01	9.33	0

Scroll horizontally to see more columns

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	49.25	48.67	48.67	48.78	48.78	48.77	53.09	53.08	53.08	54.83
Public+	50.75	51.33	51.33	51.22	51.22	51.23	46.91	46.92	46.92	45.17
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	305430	312709	324889	321909	291593	258693	195775	154894	81436	59420

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

KPI Green Energy Ltd.

₹410.2

- 24.30 (-5.59%)

04:01 pm - close price

BSE: KPIGREEN

NSE: KPIGREEN

Industry: Engineering - Construction

House: Private

Overview