Kopran Ltd.

₹165.75

+ 9.10 (5.81%)

04:01 pm - close price

BSE: KOPRAN

NSE: KOPRAN

Industry: Pharmaceuticals & Drugs

House: Parijat

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 7.98Good: 5

✅

Adjusted EPS

Bad: 3Current: 7.98Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 9.75Good: 20

❌

Current Ratio

Bad: 1Current: 1.76Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 7.66Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 17.51Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 7.98Good: 5

✅

Adjusted EPS

Bad: 3Current: 7.98Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 9.75Good: 20

❌

Current Ratio

Bad: 1Current: 1.76Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 7.66Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 17.51Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SUNPHARMA	439,726.12 Cr	1832.70	12.99	16.16	26.60	20.88	45.55	45.55	16.00	2.89	2.33	0.03	60.44	0.62	38.10	30.72	6.61	28.84	0.74
DIVISLAB	135,286.77 Cr	5096.15	13.02	15.35	31.03	23.29	82.68	82.68	30.00	4.84	3.40	0.00	973.00	0.56	69.83	59.00	9.66	49.36	0.59
CIPLA	133,392.75 Cr	1651.80	15.36	18.34	18.58	14.29	65.29	65.29	16.00	4.24	3.21	0.00	111.00	1.08	22.08	18.20	4.80	18.23	0.79
TORNTPHARM	117,159.66 Cr	3461.70	13.23	26.46	17.36	11.34	56.47	56.47	32.00	1.19	0.66	0.40	11.59	1.17	57.28	40.45	16.02	34.08	0.81
ZYDUSLIFE	113,503.19 Cr	1128.00	14.77	21.08	13.61	10.10	44.99	44.99	11.00	1.89	1.45	0.13	32.55	1.46	19.69	16.11	5.33	18.04	0.27
DRREDDY	113,241.24 Cr	6786.20	13.41	18.61	24.39	17.54	67.81	67.81	8.00	1.92	1.37	0.14	28.15	0.76	16.87	12.84	3.84	12.74	0.59
LUPIN	103,864.77 Cr	2277.05	12.63	21.13	11.59	8.89	71.87	71.87	12.00	1.87	1.26	0.30	14.62	1.42	28.20	20.67	6.93	24.16	0.35
MANKIND	96,647.39 Cr	2412.30	10.15	16.98	23.25	15.83	48.25	48.25	0	1.23	0.86	0.58	6.83	0.64	50.22	38.05	9.78	33.15	0
AUROPHARMA	90,814.63 Cr	1549.90	7.54	11.15	8.69	5.48	60.02	60.02	0	1.85	1.13	0.24	12.08	1.38	19.32	13.12	2.95	13.03	0.29
ALKEM	74,239.1 Cr	6209.10	14.77	19.93	13.72	11.48	181.14	181.14	45.00	2.73	1.99	0.09	21.76	1.29	26.94	22.67	6.85	26.10	0.64

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	117.00	152.59	158.92	186.08	139.44
Expenditure+	110.69	129.76	135.34	164.39	121.27
Other Income+	2.39	0.13	2.43	9.67	2.63
Operating Profit	6.31	22.83	23.58	21.69	18.16
Interest	1.83	1.94	2.24	2.59	2.18
Depreciation and Amortization	3.26	2.77	3.27	3.59	3.87
Profit Before Tax	3.61	18.25	20.51	25.18	14.73
Tax+	0.84	4.48	4.71	6.56	3.64
Net Profit	2.77	13.77	15.79	18.62	11.10

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	49181.35	47752.10	55098.70	61459.18	62960.44
Operational Expenses+	41019.79	39028.25	49919.04	54023.28	55670.45
Operating Profit	8161.56	8723.85	5179.66	7435.90	7289.99
Other Income	1815.08	1076.01	306.50	1466.55	398.20
OPM %	16.59	18.27	9.40	12.10	11.58
Depreciation and Amortisation	1019.18	1110.05	1271.24	1288.72	1559.44
Interest	623.88	511.73	608.33	859.26	933.89
Profit Before Tax	8333.58	8178.08	3606.59	6754.47	5194.86
Tax	2172.98	2074.96	883.29	1658.85	1339.67
Net Profit	6160.60	6103.12	2723.30	5095.61	3855.19

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	43938.28	61088.71	64969.89	74324.62	84401.27
Liabilities+	43938.28	61088.71	64969.89	74324.62	84401.27

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	5995.13	-3347.51	3402.29	4325.82	4194.21
Cash from Investing Activity	-2527.92	-8441.53	-1265.04	-4355.21	-5642.80
Cash from Financing Activity	-3457.13	12282.34	-1984.42	98.85	2586.75
Net Cash Flow	10.08	493.30	152.83	69.46	1138.16
Opening Cash & Cash Equivalents	83.45	93.53	586.83	739.66	809.12
Closing Cash & Cash Equivalents	93.53	586.83	739.66	809.12	1947.28

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	44.42	44.42	44.42	44.42	44.42	44.46	44.49	44.49	44.49	44.51
Public+	55.58	55.58	55.58	55.58	55.58	55.54	55.51	55.51	55.51	55.49
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	58639	60886	62222	60194	58652	60560	57154	51492	50850	51636

Corporate Actions

116 events in the last 3 years

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	5995.13	-3347.51	3402.29	4325.82	4194.21
Cash from Investing Activity	-2527.92	-8441.53	-1265.04	-4355.21	-5642.80
Cash from Financing Activity	-3457.13	12282.34	-1984.42	98.85	2586.75
Net Cash Flow	10.08	493.30	152.83	69.46	1138.16
Opening Cash & Cash Equivalents	83.45	93.53	586.83	739.66	809.12
Closing Cash & Cash Equivalents	93.53	586.83	739.66	809.12	1947.28

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	49181.35	47752.10	55098.70	61459.18	62960.44
Operational Expenses+	41019.79	39028.25	49919.04	54023.28	55670.45
Operating Profit	8161.56	8723.85	5179.66	7435.90	7289.99
Other Income	1815.08	1076.01	306.50	1466.55	398.20
OPM %	16.59	18.27	9.40	12.10	11.58
Depreciation and Amortisation	1019.18	1110.05	1271.24	1288.72	1559.44
Interest	623.88	511.73	608.33	859.26	933.89
Profit Before Tax	8333.58	8178.08	3606.59	6754.47	5194.86
Tax	2172.98	2074.96	883.29	1658.85	1339.67
Net Profit	6160.60	6103.12	2723.30	5095.61	3855.19

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	117.00	152.59	158.92	186.08	139.44
Expenditure+	110.69	129.76	135.34	164.39	121.27
Other Income+	2.39	0.13	2.43	9.67	2.63
Operating Profit	6.31	22.83	23.58	21.69	18.16
Interest	1.83	1.94	2.24	2.59	2.18
Depreciation and Amortization	3.26	2.77	3.27	3.59	3.87
Profit Before Tax	3.61	18.25	20.51	25.18	14.73
Tax+	0.84	4.48	4.71	6.56	3.64
Net Profit	2.77	13.77	15.79	18.62	11.10

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	43938.28	61088.71	64969.89	74324.62	84401.27
Liabilities+	43938.28	61088.71	64969.89	74324.62	84401.27

Ratios

Reported EPS

Bad: 2Current: 7.98Good: 5

✅

Adjusted EPS

Bad: 3Current: 7.98Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 9.75Good: 20

❌

Current Ratio

Bad: 1Current: 1.76Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 7.66Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 17.51Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 7.98Good: 5

✅

Adjusted EPS

Bad: 3Current: 7.98Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 9.75Good: 20

❌

Current Ratio

Bad: 1Current: 1.76Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 7.66Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 17.51Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	44.42	44.42	44.42	44.42	44.42	44.46	44.49	44.49	44.49	44.51
Public+	55.58	55.58	55.58	55.58	55.58	55.54	55.51	55.51	55.51	55.49
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	58639	60886	62222	60194	58652	60560	57154	51492	50850	51636

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SUNPHARMA	439,726.12 Cr	1832.70	12.99	16.16	26.60	20.88	45.55	45.55	16.00	2.89	2.33	0.03	60.44	0.62	38.10	30.72	6.61	28.84	0.74
DIVISLAB	135,286.77 Cr	5096.15	13.02	15.35	31.03	23.29	82.68	82.68	30.00	4.84	3.40	0.00	973.00	0.56	69.83	59.00	9.66	49.36	0.59
CIPLA	133,392.75 Cr	1651.80	15.36	18.34	18.58	14.29	65.29	65.29	16.00	4.24	3.21	0.00	111.00	1.08	22.08	18.20	4.80	18.23	0.79
TORNTPHARM	117,159.66 Cr	3461.70	13.23	26.46	17.36	11.34	56.47	56.47	32.00	1.19	0.66	0.40	11.59	1.17	57.28	40.45	16.02	34.08	0.81
ZYDUSLIFE	113,503.19 Cr	1128.00	14.77	21.08	13.61	10.10	44.99	44.99	11.00	1.89	1.45	0.13	32.55	1.46	19.69	16.11	5.33	18.04	0.27
DRREDDY	113,241.24 Cr	6786.20	13.41	18.61	24.39	17.54	67.81	67.81	8.00	1.92	1.37	0.14	28.15	0.76	16.87	12.84	3.84	12.74	0.59
LUPIN	103,864.77 Cr	2277.05	12.63	21.13	11.59	8.89	71.87	71.87	12.00	1.87	1.26	0.30	14.62	1.42	28.20	20.67	6.93	24.16	0.35
MANKIND	96,647.39 Cr	2412.30	10.15	16.98	23.25	15.83	48.25	48.25	0	1.23	0.86	0.58	6.83	0.64	50.22	38.05	9.78	33.15	0
AUROPHARMA	90,814.63 Cr	1549.90	7.54	11.15	8.69	5.48	60.02	60.02	0	1.85	1.13	0.24	12.08	1.38	19.32	13.12	2.95	13.03	0.29
ALKEM	74,239.1 Cr	6209.10	14.77	19.93	13.72	11.48	181.14	181.14	45.00	2.73	1.99	0.09	21.76	1.29	26.94	22.67	6.85	26.10	0.64

Scroll horizontally to see more columns

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Kopran Ltd.

₹165.75

+ 9.10 (5.81%)

04:01 pm - close price

BSE: KOPRAN

NSE: KOPRAN

Industry: Pharmaceuticals & Drugs

House: Parijat

Overview

Corporate Actions

116 events in the last 3 years