Jyoti Ltd.

₹80.27

+ 6.58 (8.93%)

04:01 pm - close price

BSE: JYOTI

NSE:

Industry: Compressors / Pumps

House: Jyoti

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 7.03Good: 5

✅

Adjusted EPS

Bad: 3Current: 7.03Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 9.55Good: 20

❌

Current Ratio

Bad: 1Current: 0.76Good: 2

❌

Return On Equity (ROE)

N/A

❌

Debt to Total Assets

Bad: 1Current: 69.67Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 7.03Good: 5

✅

Adjusted EPS

Bad: 3Current: 7.03Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 9.55Good: 20

❌

Current Ratio

Bad: 1Current: 0.76Good: 2

❌

Return On Equity (ROE)

N/A

❌

Debt to Total Assets

Bad: 1Current: 69.67Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ELGIEQUIP	22,137.68 Cr	698.55	12.09	20.20	14.70	9.98	11.05	11.05	2.20	2.10	1.54	0.26	14.96	1.21	43.71	35.92	13.17	38.98	0.29
KSB	15,336.34 Cr	881.20	10.55	17.10	13.20	9.83	15.54	15.54	4.40	2.03	1.26	0	120.04	1.07	48.53	39.92	11.35	44.32	0.40
KIRLOSBROS	13,437.18 Cr	1692.15	11.65	21.17	12.85	8.88	52.29	52.29	7.00	1.85	1.22	0.06	23.49	1.31	32.71	27.56	7.51	22.55	0.35
SHAKTIPUMP	8,873.15 Cr	4428.80	22.72	42.67	23.85	16.23	33.97	33.97	1.00	2.07	1.68	0.14	13.56	1.40	28.83	27.49	10.47	24.40	0.09
KIRLPNU	8,153.94 Cr	1258.15	19.09	29.80	17.27	12.88	32.54	32.54	10.00	2.07	1.69	0.01	113.29	1.48	36.37	31.95	-	116.15	0.52
DYNAMATECH	5,448.27 Cr	8022.25	2.67	6.21	8.11	3.07	63.39	63.39	2.00	1.28	0.73	0.63	1.94	0.87	97.95	37.53	8.02	31.09	0.12
WPIL	4,374.19 Cr	447.85	4.54	9.64	16.91	6.98	13.52	13.52	2.00	1.68	1.36	0.32	7.85	0.65	31.84	26.33	3.40	11.61	0.89
ROTO	1,803.27 Cr	574.15	10.88	16.20	16.57	11.30	5.31	1.77	0.80	2.26	1.59	0.14	9.98	0.96	12.93	24.78	8.99	26.10	0.33
YUKEN	1,610.44 Cr	1238.80	4.91	8.47	9.20	5.38	18.94	18.94	1.50	1.16	0.68	0.29	4.05	0.91	41.79	24.62	5.65	30.77	0.12
VELJAN	731.93 Cr	1626.50	9.37	11.02	21.63	15.23	53.68	53.68	8.50	4.88	2.69	0.04	52.78	0.62	17.20	13.96	3.45	19.56	0.80

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	30.80	40.39	41.76	62.40	43.28
Expenditure+	29.04	38.34	39.21	56.94	40.22
Other Income+	0.26	0.15	0.28	1.14	0.37
Operating Profit	1.76	2.05	2.55	5.46	3.06
Interest	0.10	0.04	0.03	0.08	0.12
Depreciation and Amortization	1.52	1.53	1.53	1.72	1.27
Profit Before Tax	0.48	0.62	1.12	5.38	2.59
Tax+	0.00	0.00	0.00	-0.84	0.00
Net Profit	0.48	0.62	1.12	6.22	2.59

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	11503.46	12024.34	15454.73	17535.23	24491.82
Operational Expenses+	10958.65	11435.14	14492.09	16262.53	22701.57
Operating Profit	544.81	589.20	962.64	1272.70	1790.25
Other Income	555.97	887.45	880.50	183.42	176.58
OPM %	4.74	4.90	6.23	7.26	7.31
Depreciation and Amortisation	816.35	730.79	713.72	630.35	522.25
Interest	184.08	136.33	137.02	115.91	144.54
Profit Before Tax	-57.91	621.90	383.15	760.10	1570.86
Tax	-100.85	-104.96	-79.18	-83.55	-51.88
Net Profit	-352.98	151.06	462.33	843.65	1622.74

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	36219.74	30265.80	28479.66	28278.18	31682.99
Liabilities+	36219.74	30265.80	28479.66	28278.18	31682.99

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	2887.79	3970.48	1642.60	2332.08	1609.70
Cash from Investing Activity	909.36	823.69	731.25	-122.69	-448.07
Cash from Financing Activity	-3376.28	-5357.62	-1609.80	-1350.22	-2159.54
Net Cash Flow	420.87	-563.45	764.05	859.17	-997.91
Opening Cash & Cash Equivalents	211.65	632.52	69.07	833.12	1692.29
Closing Cash & Cash Equivalents	632.52	69.07	833.12	1692.29	694.38

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	24.21	24.21	24.21	24.21	24.21	24.21	24.21	24.21	24.21	24.21
Public+	75.79	75.79	75.79	75.79	75.79	75.79	75.79	75.79	75.79	75.79
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	17857	18006	17311	17441	18164	18191	15297	14394	13782	13186

Corporate Actions

128 events in the last 3 years

Ratios

Reported EPS

Bad: 2Current: 7.03Good: 5

✅

Adjusted EPS

Bad: 3Current: 7.03Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 9.55Good: 20

❌

Current Ratio

Bad: 1Current: 0.76Good: 2

❌

Return On Equity (ROE)

N/A

❌

Debt to Total Assets

Bad: 1Current: 69.67Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 7.03Good: 5

✅

Adjusted EPS

Bad: 3Current: 7.03Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 9.55Good: 20

❌

Current Ratio

Bad: 1Current: 0.76Good: 2

❌

Return On Equity (ROE)

N/A

❌

Debt to Total Assets

Bad: 1Current: 69.67Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	30.80	40.39	41.76	62.40	43.28
Expenditure+	29.04	38.34	39.21	56.94	40.22
Other Income+	0.26	0.15	0.28	1.14	0.37
Operating Profit	1.76	2.05	2.55	5.46	3.06
Interest	0.10	0.04	0.03	0.08	0.12
Depreciation and Amortization	1.52	1.53	1.53	1.72	1.27
Profit Before Tax	0.48	0.62	1.12	5.38	2.59
Tax+	0.00	0.00	0.00	-0.84	0.00
Net Profit	0.48	0.62	1.12	6.22	2.59

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	11503.46	12024.34	15454.73	17535.23	24491.82
Operational Expenses+	10958.65	11435.14	14492.09	16262.53	22701.57
Operating Profit	544.81	589.20	962.64	1272.70	1790.25
Other Income	555.97	887.45	880.50	183.42	176.58
OPM %	4.74	4.90	6.23	7.26	7.31
Depreciation and Amortisation	816.35	730.79	713.72	630.35	522.25
Interest	184.08	136.33	137.02	115.91	144.54
Profit Before Tax	-57.91	621.90	383.15	760.10	1570.86
Tax	-100.85	-104.96	-79.18	-83.55	-51.88
Net Profit	-352.98	151.06	462.33	843.65	1622.74

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ELGIEQUIP	22,137.68 Cr	698.55	12.09	20.20	14.70	9.98	11.05	11.05	2.20	2.10	1.54	0.26	14.96	1.21	43.71	35.92	13.17	38.98	0.29
KSB	15,336.34 Cr	881.20	10.55	17.10	13.20	9.83	15.54	15.54	4.40	2.03	1.26	0	120.04	1.07	48.53	39.92	11.35	44.32	0.40
KIRLOSBROS	13,437.18 Cr	1692.15	11.65	21.17	12.85	8.88	52.29	52.29	7.00	1.85	1.22	0.06	23.49	1.31	32.71	27.56	7.51	22.55	0.35
SHAKTIPUMP	8,873.15 Cr	4428.80	22.72	42.67	23.85	16.23	33.97	33.97	1.00	2.07	1.68	0.14	13.56	1.40	28.83	27.49	10.47	24.40	0.09
KIRLPNU	8,153.94 Cr	1258.15	19.09	29.80	17.27	12.88	32.54	32.54	10.00	2.07	1.69	0.01	113.29	1.48	36.37	31.95	-	116.15	0.52
DYNAMATECH	5,448.27 Cr	8022.25	2.67	6.21	8.11	3.07	63.39	63.39	2.00	1.28	0.73	0.63	1.94	0.87	97.95	37.53	8.02	31.09	0.12
WPIL	4,374.19 Cr	447.85	4.54	9.64	16.91	6.98	13.52	13.52	2.00	1.68	1.36	0.32	7.85	0.65	31.84	26.33	3.40	11.61	0.89
ROTO	1,803.27 Cr	574.15	10.88	16.20	16.57	11.30	5.31	1.77	0.80	2.26	1.59	0.14	9.98	0.96	12.93	24.78	8.99	26.10	0.33
YUKEN	1,610.44 Cr	1238.80	4.91	8.47	9.20	5.38	18.94	18.94	1.50	1.16	0.68	0.29	4.05	0.91	41.79	24.62	5.65	30.77	0.12
VELJAN	731.93 Cr	1626.50	9.37	11.02	21.63	15.23	53.68	53.68	8.50	4.88	2.69	0.04	52.78	0.62	17.20	13.96	3.45	19.56	0.80

Scroll horizontally to see more columns

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	2887.79	3970.48	1642.60	2332.08	1609.70
Cash from Investing Activity	909.36	823.69	731.25	-122.69	-448.07
Cash from Financing Activity	-3376.28	-5357.62	-1609.80	-1350.22	-2159.54
Net Cash Flow	420.87	-563.45	764.05	859.17	-997.91
Opening Cash & Cash Equivalents	211.65	632.52	69.07	833.12	1692.29
Closing Cash & Cash Equivalents	632.52	69.07	833.12	1692.29	694.38

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	24.21	24.21	24.21	24.21	24.21	24.21	24.21	24.21	24.21	24.21
Public+	75.79	75.79	75.79	75.79	75.79	75.79	75.79	75.79	75.79	75.79
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	17857	18006	17311	17441	18164	18191	15297	14394	13782	13186

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	36219.74	30265.80	28479.66	28278.18	31682.99
Liabilities+	36219.74	30265.80	28479.66	28278.18	31682.99

Jyoti Ltd.

₹80.27

+ 6.58 (8.93%)

04:01 pm - close price

BSE: JYOTI

NSE:

Industry: Compressors / Pumps

House: Jyoti

Overview

Corporate Actions

128 events in the last 3 years