JSW Infrastructure Ltd.

₹256.8

- 8.55 (-3.22%)

04:01 pm - close price

BSE: JSWINFRA

NSE: JSWINFRA

Industry: Port

House: Om Prakash Jindal

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 7.25Good: 5

✅

Adjusted EPS

Bad: 3Current: 7.25Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 16.01Good: 20

🟡

Current Ratio

Bad: 1Current: 3.02Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 17.60Good: 15

✅

Debt to Total Assets

Bad: 1Current: 28.29Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 7.25Good: 5

✅

Adjusted EPS

Bad: 3Current: 7.25Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 16.01Good: 20

🟡

Current Ratio

Bad: 1Current: 3.02Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 17.60Good: 15

✅

Debt to Total Assets

Bad: 1Current: 28.29Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ADANIPORTS	318,037.26 Cr	1472.30	8.83	19.23	52.79	36.30	51.35	51.35	7.00	0.90	0.87	0.73	5.26	0.24	23.02	16.54	5.67	19.17	0.41
JSWINFRA	65,089.55 Cr	309.95	10.15	17.60	47.87	33.99	7.25	7.25	0.80	3.02	2.92	0.49	6.30	0.30	44.11	32.06	8.07	29.55	0.18
GPPL	11,181.97 Cr	231.30	11.14	17.07	48.01	34.13	8.21	8.21	8.20	3.20	3.17	0	95.10	0.33	16.82	12.99	4.62	14.59	3.16

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	878.10	848.31	940.11	1096.38	1009.77
Expenditure+	339.58	391.64	536.52	573.87	503.43
Other Income+	40.14	47.17	78.19	103.92	93.92
Operating Profit	538.52	456.67	403.59	522.51	506.34
Interest	71.43	75.17	67.15	75.41	74.04
Depreciation and Amortization	94.74	100.51	107.58	133.65	134.58
Profit Before Tax	412.49	328.16	307.05	417.37	391.64
Tax+	90.29	72.29	53.48	88.29	95.09
Net Profit	322.20	255.87	253.57	329.08	296.55

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	16035.70	22730.59	3194.73	3762.89	4476.14
Operational Expenses+	7953.29	11636.28	1574.52	1798.33	2218.07
Operating Profit	8082.41	11094.31	1620.21	1964.56	2258.07
Other Income	1072.46	1056.79	178.11	269.41	431.42
OPM %	50.40	48.81	50.72	52.21	50.45
Depreciation and Amortisation	2706.55	3695.05	391.23	436.48	546.55
Interest	2522.12	4196.22	596.09	332.46	340.10
Profit Before Tax	3926.20	4259.83	811.00	1465.03	1802.84
Tax	1603.66	1459.42	139.46	347.16	447.45
Net Profit	2913.84	3279.46	739.84	1155.91	1503.08

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	80076.25	90805.60	9100.12	13502.03	16469.54
Liabilities+	80076.25	90805.60	9100.12	13502.03	16469.54

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	9901.88	11762.32	1797.24	1803.21	2100.44
Cash from Investing Activity	-16367.94	-8013.22	-882.62	-4204.68	-1696.88
Cash from Financing Activity	6408.57	25.53	-824.74	2503.88	-521.34
Net Cash Flow	-57.49	3774.63	89.88	102.41	-117.78
Opening Cash & Cash Equivalents	1571.01	1513.52	528.81	618.69	723.39
Closing Cash & Cash Equivalents	1513.52	5288.15	618.69	723.39	611.25

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	83.62	83.62	83.62	85.62	85.62	85.62	85.61	85.61	85.61	85.61
Public+	16.38	16.39	16.38	14.38	14.38	14.38	14.39	14.39	14.39	14.39
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	460059	436239	439841	438044	438570	425549	390005	374721	300229	206920

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	9901.88	11762.32	1797.24	1803.21	2100.44
Cash from Investing Activity	-16367.94	-8013.22	-882.62	-4204.68	-1696.88
Cash from Financing Activity	6408.57	25.53	-824.74	2503.88	-521.34
Net Cash Flow	-57.49	3774.63	89.88	102.41	-117.78
Opening Cash & Cash Equivalents	1571.01	1513.52	528.81	618.69	723.39
Closing Cash & Cash Equivalents	1513.52	5288.15	618.69	723.39	611.25

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	80076.25	90805.60	9100.12	13502.03	16469.54
Liabilities+	80076.25	90805.60	9100.12	13502.03	16469.54

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	878.10	848.31	940.11	1096.38	1009.77
Expenditure+	339.58	391.64	536.52	573.87	503.43
Other Income+	40.14	47.17	78.19	103.92	93.92
Operating Profit	538.52	456.67	403.59	522.51	506.34
Interest	71.43	75.17	67.15	75.41	74.04
Depreciation and Amortization	94.74	100.51	107.58	133.65	134.58
Profit Before Tax	412.49	328.16	307.05	417.37	391.64
Tax+	90.29	72.29	53.48	88.29	95.09
Net Profit	322.20	255.87	253.57	329.08	296.55

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	16035.70	22730.59	3194.73	3762.89	4476.14
Operational Expenses+	7953.29	11636.28	1574.52	1798.33	2218.07
Operating Profit	8082.41	11094.31	1620.21	1964.56	2258.07
Other Income	1072.46	1056.79	178.11	269.41	431.42
OPM %	50.40	48.81	50.72	52.21	50.45
Depreciation and Amortisation	2706.55	3695.05	391.23	436.48	546.55
Interest	2522.12	4196.22	596.09	332.46	340.10
Profit Before Tax	3926.20	4259.83	811.00	1465.03	1802.84
Tax	1603.66	1459.42	139.46	347.16	447.45
Net Profit	2913.84	3279.46	739.84	1155.91	1503.08

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ADANIPORTS	318,037.26 Cr	1472.30	8.83	19.23	52.79	36.30	51.35	51.35	7.00	0.90	0.87	0.73	5.26	0.24	23.02	16.54	5.67	19.17	0.41
JSWINFRA	65,089.55 Cr	309.95	10.15	17.60	47.87	33.99	7.25	7.25	0.80	3.02	2.92	0.49	6.30	0.30	44.11	32.06	8.07	29.55	0.18
GPPL	11,181.97 Cr	231.30	11.14	17.07	48.01	34.13	8.21	8.21	8.20	3.20	3.17	0	95.10	0.33	16.82	12.99	4.62	14.59	3.16

Scroll horizontally to see more columns

Ratios

Reported EPS

Bad: 2Current: 7.25Good: 5

✅

Adjusted EPS

Bad: 3Current: 7.25Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 16.01Good: 20

🟡

Current Ratio

Bad: 1Current: 3.02Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 17.60Good: 15

✅

Debt to Total Assets

Bad: 1Current: 28.29Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 7.25Good: 5

✅

Adjusted EPS

Bad: 3Current: 7.25Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 16.01Good: 20

🟡

Current Ratio

Bad: 1Current: 3.02Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 17.60Good: 15

✅

Debt to Total Assets

Bad: 1Current: 28.29Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	83.62	83.62	83.62	85.62	85.62	85.62	85.61	85.61	85.61	85.61
Public+	16.38	16.39	16.38	14.38	14.38	14.38	14.39	14.39	14.39	14.39
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	460059	436239	439841	438044	438570	425549	390005	374721	300229	206920

JSW Infrastructure Ltd.

₹256.8

- 8.55 (-3.22%)

04:01 pm - close price

BSE: JSWINFRA

NSE: JSWINFRA

Industry: Port

House: Om Prakash Jindal

Overview