| In Rs. Cr. | 202003 | 202103 | 202203 | 202303 | 202403 |
|---|---|---|---|---|---|
| Cash from Operating Activity+ | 407024318.00 | 368088278.00 | 156133709.00 | 2991.11 | 3054.11 |
| Cash from Investing Activity | -350386125.00 | -235441111.00 | -216255698.00 | -2924.64 | -2869.32 |
| Cash from Financing Activity | -48548730.00 | 59979092.00 | -55519315.00 | -34.74 | 343.52 |
| Net Cash Flow | 8089463.00 | 192626259.00 | -115641304.00 | 31.73 | 528.31 |
| Opening Cash & Cash Equivalents | 28118802.00 | 36208266.00 | 228834526.00 | 1131.93 | 1163.65 |
| Closing Cash & Cash Equivalents | 36208265.00 | 228834525.00 | 113193222.00 | 1163.66 | 1691.96 |
| In Rs. Cr. | 202003 | 202103 | 202203 | 202303 | 202403 |
|---|---|---|---|---|---|
| Sales | 1012105303.00 | 1161430892.00 | 1324311806.00 | 15382.69 | 18674.83 |
| Operational Expenses+ | 808634559.00 | 885684475.00 | 1080403531.00 | 12375.56 | 14612.23 |
| Operating Profit | 203470744.00 | 275746417.00 | 243908275.00 | 3007.13 | 4062.60 |
| Other Income | 84727121.00 | 227980739.00 | 55022952.00 | 353.18 | 334.27 |
| OPM % | 20.10 | 23.74 | 18.42 | 19.55 | 21.75 |
| Depreciation and Amortisation | 156151565.00 | 220611459.00 | 124778423.00 | 1162.51 | 1543.67 |
| Interest | 12727619.00 | 14734881.00 | 12338571.00 | 127.28 | 170.12 |
| Profit Before Tax | 119318681.00 | 268380816.00 | 161814233.00 | 2070.52 | 2683.08 |
| Tax | 7799064.00 | 1334639.00 | 1752974.00 | 68.88 | 75.52 |
| Net Profit | 111519617.00 | 266586255.00 | 160378281.00 | 2001.64 | 2605.06 |
| In Rs. Cr. | 202003 | 202103 | 202203 | 202303 | 202403 |
|---|---|---|---|---|---|
| Assets+ | 2859933091.00 | 2874271211.00 | 2981122822.00 | 32270.96 | 36320.76 |
| Liabilities+ | 2859933091.00 | 2874271211.00 | 2981122822.00 | 32270.96 | 36320.76 |
| In Rs. Cr. | 2023-06 | 2023-09 | 2023-12 | 2024-03 | 2024-06 |
|---|---|---|---|---|---|
| Net Sales | 41.49 | 44.76 | 50.21 | 50.29 | 47.58 |
| Expenditure+ | 33.21 | 35.71 | 39.69 | 38.24 | 38.28 |
| Other Income+ | 1.01 | 0.76 | 0.72 | 0.86 | 0.78 |
| Operating Profit | 8.28 | 9.05 | 10.52 | 12.05 | 9.30 |
| Interest | 0.26 | 0.26 | 0.23 | 0.23 | 0.17 |
| Depreciation and Amortization | 4.02 | 4.08 | 4.13 | 3.20 | 3.88 |
| Profit Before Tax | 5.01 | 5.46 | 6.88 | 9.47 | 6.03 |
| Tax+ | 0.00 | 0.34 | 0.00 | 0.44 | 0.00 |
| Net Profit | 5.01 | 5.12 | 6.88 | 9.04 | 6.03 |
| In % | JUN'25 | MAR'25 | DEC'24 | SEP'24 | JUN'24 | MAR'24 | DEC'23 | SEP'23 | JUN'23 | MAR'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters+ | 34.95 | 35.00 | 35.00 | 31.82 | 31.82 | 31.90 | 28.51 | 28.56 | 28.56 | 28.62 |
| Public+ | 65.05 | 65.00 | 65.00 | 68.18 | 68.18 | 68.10 | 71.49 | 71.44 | 71.44 | 71.38 |
| Custodians | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Number of Shareholders | 22828 | 23374 | 22942 | 20477 | 15547 | 14292 | 14024 | 14636 | 14467 | 15247 |
₹585.6
+ 97.60 (20.00%)
04:01 pm - close price
BSE: IZMO
NSE: IZMO
Industry: IT - Software
House: Private