BullRush Logo

BullRush - Master the Stock Market, One Simple Insight at a Time

Quick Links

  • About Us
  • Contact Us
  • Privacy Policy
  • Terms of Service

Resources

  • Market
  • Screener
  • News

Follow Us

  • bullrush.in
  • bullrush.in
  • bullrush_in

© 2025 BullRush. All rights reserved.

bullrush
HomeMarketScreener
bullrush
bullrush
HomeMarketScreener

Quarterly Results

In Rs. Cr.2023-062023-092023-122024-032024-06
Net Sales157.04246.47258.84601.28519.98
Expenditure+205.99299.26302.33775.09532.60
Other Income+13.009.6112.649.2715.04
Operating Profit-48.95-52.79-43.49-173.81-12.62
Interest54.6269.3057.2560.2253.15
Depreciation and Amortization12.0313.3213.5914.1813.88
Profit Before Tax-102.81-126.01-101.25-238.82-91.31
Tax+0.000.000.000.000.00
Net Profit-102.81-126.01-101.25-238.82-91.31

Cash Flow Statement

In Rs. Cr.202103202203202303202403202503
Cash from Operating Activity+9407.28-43745.26-29354.1797382.07-13530.87
Cash from Investing Activity-30438.5317823.904620.98-54298.1465103.33
Cash from Financing Activity19846.9324684.3024112.39-32192.85-48533.38
Net Cash Flow-1184.32-1237.06-620.8010891.083039.08
Opening Cash & Cash Equivalents3977.992793.601556.54935.7811826.86
Closing Cash & Cash Equivalents2793.671556.54935.7411826.8614865.94

Profit & Loss

In Rs. Cr.202103202203202303202403202503
Sales236218.27186073.13139544.51126363.21361642.11
Operational Expenses+231096.44175197.99154900.79158335.15367767.53
Operating Profit5121.8310875.14-15356.28-31971.94-6125.42
Other Income16142.3925456.645254.884464.368657.07
OPM %2.175.84-11.00-25.30-1.69
Depreciation and Amortisation4184.855101.424949.845312.266920.27
Interest15959.1719222.6020958.4024086.2922430.35
Profit Before Tax947.7811871.15-35985.37-56892.00-21489.04
Tax-----
Net Profit947.7811871.15-35985.37-56892.00-21489.04

Balance Sheet

In Rs. Cr.202103202203202303202403202503
Assets+891277.86957479.70949136.14959740.081040229.91
Liabilities+891277.86957479.70949136.14959740.081040229.91

Shareholder Pattern

In %SEP'25JUN'25MAR'25DEC'24SEP'24JUN'24MAR'24DEC'23SEP'23JUN'23
Promoters+90.0290.0290.0090.0090.0090.0090.0090.2890.2890.28
Public+9.989.9810.0010.0010.0010.0010.009.729.729.72
Custodians0.000.000.000.000.000.000.000.000.000.00
Number of Shareholders178632194122205507160154105144107468100321979798014474754

Peer Comparison

Consolidated
company Name
market Cap
price
roa
roe
ebit Margin
pat Margin
reported Eps
adjusted Eps
dps
current Ratio
quick Ratio
total Debt Equity
interest Cover
asset Turnover
price Earnings Ratio
price Cash Earnings
price To Book
ev To Ebitda
dividend Yield
ITI28,648.84 Cr298.15 -2.15 -12.83 0.26 -5.94 -2.24 -2.24 0 0.88 0.85 0.95 0.04 0.36 0 -163.67 16.92 -125.39 0
TEJASNET22,325.06 Cr1304.00 4.75 13.31 10.65 5.00 25.32 25.32 2.50 1.34 0.97 0.88 3.77 0.95 30.01 16.76 7.23 39.58 0
BBOX8,926.47 Cr531.10 7.03 35.50 5.98 3.43 12.09 12.09 1.00 1.56 1.41 0.97 2.46 2.05 29.73 19.14 17.24 19.25 0
VALIANT516.95 Cr677.70 14.86 16.96 25.59 18.90 12.60 8.40 1.50 6.87 4.80 0.03 50.81 0.79 20.67 24.35 9.41 36.26 0
QUADRANT125.51 Cr2.05 -21.29 0 -18.53 -23.38 -2.15 -2.15 0 0.08 0.07 -0.41 -3.82 0.91 0 85.51 - 27.26 0
KAVDEFENCE79.55 Cr39.53 6.13 12.76 37.64 37.42 3.18 3.18 0 1.29 1.20 0.35 172.31 0.16 14.68 13.99 1.69 -128.25 0
PUNJCOMMU71.37 Cr59.36 -2.26 -2.86 -34.30 -35.66 -2.51 -2.51 0 4.93 4.63 0.01 -13.10 0.06 0 -20.76 - 10.23 0
TELOGICA58.3 Cr24.40 -28.05 -85.35 -73.19 -62.39 -2.81 -2.81 0 0.68 0.50 1.80 -11.75 0.45 0 -0.39 - -7.71 0
SHYAMTEL16.22 Cr14.39 -15.24 -97.02 -8.65 -8.41 -24.32 -24.32 0 1.02 0.50 0.02 -146.38 1.81 0 -1.15 - -0.53 0
Scroll horizontally to see more columns

Ratios

Reported EPS

Bad: 2Current: -2.24Good: 5
❌

Adjusted EPS

Bad: 3Current: -2.24Good: 6
❌

Return On Capital Employed (ROCE)

Bad: 10Current: 0.28Good: 20
❌

Current Ratio

Bad: 1Current: 0.88Good: 2
❌

Return On Equity (ROE)

Bad: 5Current: -12.83Good: 15
❌

Debt to Total Assets

Bad: 1Current: 14.23Good: 0.5
❌
Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -2.24Good: 5
❌

Adjusted EPS

Bad: 3Current: -2.24Good: 6
❌

Return On Capital Employed (ROCE)

Bad: 10Current: 0.28Good: 20
❌

Current Ratio

Bad: 1Current: 0.88Good: 2
❌

Return On Equity (ROE)

Bad: 5Current: -12.83Good: 15
❌

Debt to Total Assets

Bad: 1Current: 14.23Good: 0.5
❌
* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.
* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

₹301.7

- 1.40 (-0.46%)

04:01 pm - close price

BSE:

NSE:

Overview
Overview
Chart
Ratios
Peers
Quarters
Profit & Loss
Balance Sheet
Cash Flow
Investors