BullRush

₹404.8

+ 1.75 (0.43%)

04:01 pm - close price

BSE:

NSE:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 27.77Good: 5

✅

Adjusted EPS

Bad: 3Current: 27.77Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 37.30Good: 20

✅

Current Ratio

Bad: 1Current: 3.06Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 27.90Good: 15

✅

Debt to Total Assets

Bad: 1Current: 0.10Good: 0.5

✅

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 27.77Good: 5

✅

Adjusted EPS

Bad: 3Current: 27.77Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 37.30Good: 20

✅

Current Ratio

Bad: 1Current: 3.06Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 27.90Good: 15

✅

Debt to Total Assets

Bad: 1Current: 0.10Good: 0.5

✅

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ITC	633,590.4 Cr	506.65	22.29	27.90	33.05	24.55	27.77	27.77	14.35	3.06	1.97	0.00	598.58	0.91	14.76	23.65	8.00	21.57	2.71
GODFRYPHLP	33,098.29 Cr	6365.80	18.00	24.35	21.84	16.98	206.18	68.73	95.00	2.11	0.70	0.01	120.45	1.06	32.80	27.55	7.51	29.78	0.88
VSTIND	6,954.35 Cr	4503.55	11.92	25.59	7.60	5.51	40.16	40.16	30.00	0.92	0.34	0	3132.83	2.16	12.98	10.07	-	59.95	3.33
NTCIND	256.92 Cr	215.10	4.55	7.27	32.25	18.12	7.83	7.83	0	2.85	2.57	0.37	3.41	0.25	24.65	21.68	2.47	28.56	0
IWP	236.51 Cr	36.97	0.98	1.48	6.46	2.34	0.83	0.83	0.15	1.42	0.73	0.21	1.84	0.42	38.12	23.38	0.66	20.13	0.27
GOLDENTOBC	72.28 Cr	41.05	4.72	0	27.96	17.90	4.34	4.34	0	0.04	0.01	-0.01	2.78	0.26	9.26	8.72	-	7.09	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	18639.48	19270.02	19484.50	19446.49	20029.60
Expenditure+	11969.41	12815.78	12980.68	12820.27	13281.19
Other Income+	722.30	664.88	656.83	683.83	694.88
Operating Profit	6670.07	6454.24	6503.82	6626.22	6748.41
Interest	9.90	9.87	13.60	12.59	11.25
Depreciation and Amortization	442.46	453.04	459.45	461.44	498.57
Profit Before Tax	6949.50	6664.83	6688.09	6837.46	6938.05
Tax+	1759.89	1700.31	1281.57	1646.75	1761.06
Net Profit	5189.61	4964.52	5406.52	5190.71	5176.99

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	49272.78	60668.09	70936.85	67931.94	75323.34
Operational Expenses+	32257.85	40044.94	45238.77	42744.47	49498.64
Operating Profit	17014.93	20623.15	25698.08	25187.47	25824.70
Other Income	2633.72	1892.24	1981.91	2755.54	2683.20
OPM %	34.53	33.99	36.23	37.08	34.29
Depreciation and Amortisation	1645.59	1732.41	1809.01	1518.05	1646.32
Interest	57.97	59.99	77.77	39.11	45.06
Profit Before Tax	17938.17	20740.47	25915.12	26400.28	26926.94
Tax	4559.16	5247.16	6451.11	6682.26	6900.53
Net Profit	13161.19	15242.66	19191.66	20458.78	34746.63

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	73760.76	77196.02	85830.96	91753.97	88002.70
Liabilities+	73760.76	77196.02	85830.96	91753.97	88002.70

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	12526.97	15775.51	18877.55	17178.86	17627.04
Cash from Investing Activity	5682.91	-2238.49	-5732.29	1562.77	-395.82
Cash from Financing Activity	-18633.83	-13580.50	-13006.03	-18550.96	-17037.40
Net Cash Flow	-423.95	-43.48	139.23	190.67	193.82
Opening Cash & Cash Equivalents	677.04	310.16	266.68	405.91	596.58
Closing Cash & Cash Equivalents	310.16	266.68	405.91	596.58	622.38

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public+	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	3666407	3648989	3647886	3710169	3568560	3756541	3648537	3335815	3274360	3013793

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ITC	633,590.4 Cr	506.65	22.29	27.90	33.05	24.55	27.77	27.77	14.35	3.06	1.97	0.00	598.58	0.91	14.76	23.65	8.00	21.57	2.71
GODFRYPHLP	33,098.29 Cr	6365.80	18.00	24.35	21.84	16.98	206.18	68.73	95.00	2.11	0.70	0.01	120.45	1.06	32.80	27.55	7.51	29.78	0.88
VSTIND	6,954.35 Cr	4503.55	11.92	25.59	7.60	5.51	40.16	40.16	30.00	0.92	0.34	0	3132.83	2.16	12.98	10.07	-	59.95	3.33
NTCIND	256.92 Cr	215.10	4.55	7.27	32.25	18.12	7.83	7.83	0	2.85	2.57	0.37	3.41	0.25	24.65	21.68	2.47	28.56	0
IWP	236.51 Cr	36.97	0.98	1.48	6.46	2.34	0.83	0.83	0.15	1.42	0.73	0.21	1.84	0.42	38.12	23.38	0.66	20.13	0.27
GOLDENTOBC	72.28 Cr	41.05	4.72	0	27.96	17.90	4.34	4.34	0	0.04	0.01	-0.01	2.78	0.26	9.26	8.72	-	7.09	0

Scroll horizontally to see more columns

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	12526.97	15775.51	18877.55	17178.86	17627.04
Cash from Investing Activity	5682.91	-2238.49	-5732.29	1562.77	-395.82
Cash from Financing Activity	-18633.83	-13580.50	-13006.03	-18550.96	-17037.40
Net Cash Flow	-423.95	-43.48	139.23	190.67	193.82
Opening Cash & Cash Equivalents	677.04	310.16	266.68	405.91	596.58
Closing Cash & Cash Equivalents	310.16	266.68	405.91	596.58	622.38

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	18639.48	19270.02	19484.50	19446.49	20029.60
Expenditure+	11969.41	12815.78	12980.68	12820.27	13281.19
Other Income+	722.30	664.88	656.83	683.83	694.88
Operating Profit	6670.07	6454.24	6503.82	6626.22	6748.41
Interest	9.90	9.87	13.60	12.59	11.25
Depreciation and Amortization	442.46	453.04	459.45	461.44	498.57
Profit Before Tax	6949.50	6664.83	6688.09	6837.46	6938.05
Tax+	1759.89	1700.31	1281.57	1646.75	1761.06
Net Profit	5189.61	4964.52	5406.52	5190.71	5176.99

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	49272.78	60668.09	70936.85	67931.94	75323.34
Operational Expenses+	32257.85	40044.94	45238.77	42744.47	49498.64
Operating Profit	17014.93	20623.15	25698.08	25187.47	25824.70
Other Income	2633.72	1892.24	1981.91	2755.54	2683.20
OPM %	34.53	33.99	36.23	37.08	34.29
Depreciation and Amortisation	1645.59	1732.41	1809.01	1518.05	1646.32
Interest	57.97	59.99	77.77	39.11	45.06
Profit Before Tax	17938.17	20740.47	25915.12	26400.28	26926.94
Tax	4559.16	5247.16	6451.11	6682.26	6900.53
Net Profit	13161.19	15242.66	19191.66	20458.78	34746.63

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	73760.76	77196.02	85830.96	91753.97	88002.70
Liabilities+	73760.76	77196.02	85830.96	91753.97	88002.70

Ratios

Reported EPS

Bad: 2Current: 27.77Good: 5

✅

Adjusted EPS

Bad: 3Current: 27.77Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 37.30Good: 20

✅

Current Ratio

Bad: 1Current: 3.06Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 27.90Good: 15

✅

Debt to Total Assets

Bad: 1Current: 0.10Good: 0.5

✅

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 27.77Good: 5

✅

Adjusted EPS

Bad: 3Current: 27.77Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 37.30Good: 20

✅

Current Ratio

Bad: 1Current: 3.06Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 27.90Good: 15

✅

Debt to Total Assets

Bad: 1Current: 0.10Good: 0.5

✅

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public+	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	3666407	3648989	3647886	3710169	3568560	3756541	3648537	3335815	3274360	3013793

₹404.8

+ 1.75 (0.43%)

04:01 pm - close price

BSE:

NSE:

Overview