IRB Infrastructure Developers Ltd.

₹42.92

- 0.04 (-0.09%)

03:23 pm - close price

BSE: IRB

NSE: IRB

Industry: Engineering - Construction

House: Virendra Mhaiskar

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 10.73Good: 5

✅

Adjusted EPS

Bad: 3Current: 10.73Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 24.76Good: 20

✅

Current Ratio

Bad: 1Current: 1.55Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 38.61Good: 15

✅

Debt to Total Assets

Bad: 1Current: 35.11Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 10.73Good: 5

✅

Adjusted EPS

Bad: 3Current: 10.73Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 24.76Good: 20

✅

Current Ratio

Bad: 1Current: 1.55Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 38.61Good: 15

✅

Debt to Total Assets

Bad: 1Current: 35.11Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
LT	502,216.89 Cr	3652.50	4.97	19.33	13.24	6.92	109.34	109.34	34.00	1.21	1.18	1.33	3.29	0.72	31.93	22.01	5.63	17.74	0.93
RVNL	123,558.29 Cr	592.60	6.27	14.01	10.99	6.43	6.15	6.15	1.72	1.99	1.99	0.56	4.06	0.97	57.24	55.89	13.78	53.75	0.36
IRB	38,166.48 Cr	63.20	13.06	38.61	113.70	85.12	10.73	10.73	0.30	1.55	1.47	0.96	4.82	0.15	4.21	3.63	2.74	12.78	0.47
IRCON	24,105.42 Cr	256.30	3.97	11.93	11.27	6.76	7.73	7.73	2.65	1.59	1.57	0.67	4.43	0.59	20.21	17.38	3.96	14.53	1.21
KEC	23,952.92 Cr	931.70	2.83	12.09	7.17	2.61	21.44	21.44	5.50	1.19	1.12	0.69	1.87	1.08	36.50	27.61	5.73	20.62	0.43
KPIL	22,728.65 Cr	1399.15	2.41	9.74	7.15	2.54	34.29	34.29	9.00	1.23	1.15	0.64	2.06	0.95	28.42	15.64	4.35	15.13	0.57
NCC	20,383.04 Cr	324.65	4.45	12.44	8.41	3.91	13.06	13.06	2.20	1.34	1.21	0.22	2.75	1.14	16.04	12.13	2.97	10.27	0.68
TECHNOE	18,570.72 Cr	1596.80	9.62	12.81	21.66	16.67	36.37	36.37	9.00	4.70	4.70	0.01	45.75	0.58	27.58	30.20	5.36	49.93	0.44
SWSOLAR	16,095.23 Cr	689.70	1.74	8.70	4.59	1.36	3.49	3.49	0	1.28	1.28	0.90	2.28	1.28	71.81	58.56	16.58	124.69	0
GRINFRA	15,467.82 Cr	1599.75	7.29	12.64	24.18	13.73	104.85	104.85	12.50	2.90	2.58	0.59	3.96	0.53	9.96	8.02	2.01	9.33	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	1634.22	1745.00	1968.54	2061.24	1852.94
Expenditure+	856.39	950.37	1099.07	1171.38	995.92
Other Income+	111.25	129.51	108.75	443.25	118.75
Operating Profit	777.83	794.63	869.47	889.86	857.01
Interest	381.49	434.58	432.70	614.55	438.71
Depreciation and Amortization	236.72	232.69	251.31	274.23	255.01
Profit Before Tax	217.38	181.57	243.47	309.02	228.65
Tax+	83.61	85.82	56.05	120.14	88.67
Net Profit	133.77	95.75	187.42	188.88	139.98

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	52986.30	58037.00	64016.41	74089.97	76134.67
Operational Expenses+	27811.32	30027.92	31660.23	40722.84	40042.82
Operating Profit	25174.98	28009.08	32356.18	33367.13	36091.85
Other Income	1889.00	5517.47	3016.73	7927.63	4180.80
OPM %	47.51	48.26	50.54	45.04	47.41
Depreciation and Amortisation	5817.04	6827.70	8321.20	9949.49	10376.25
Interest	16972.79	18940.38	15212.11	18682.39	17952.70
Profit Before Tax	2616.19	5496.32	10769.51	9514.38	68613.90
Tax	1435.87	1919.58	3584.20	3444.43	3797.53
Net Profit	1171.49	3613.97	7200.11	6058.16	64806.84

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	425124.03	430779.53	429426.04	452145.66	540090.66
Liabilities+	425124.03	430779.53	429426.04	452145.66	540090.66

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	8668.04	3641.13	17641.30	40537.85	19712.09
Cash from Investing Activity	-81760.67	-15534.33	-6503.49	-36445.00	3753.61
Cash from Financing Activity	75198.80	5885.65	-8605.04	-4771.72	-7197.12
Net Cash Flow	2106.17	-6007.55	2532.77	-678.87	16268.58
Opening Cash & Cash Equivalents	4374.21	6480.38	472.83	3005.60	2326.73
Closing Cash & Cash Equivalents	6480.38	472.83	3005.60	2326.73	18595.31

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	30.42	30.42	30.42	30.42	30.42	30.42	34.39	34.39	34.39	34.21
Public+	69.58	69.58	69.58	69.58	69.58	69.58	65.61	65.61	65.61	65.79
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	1634099	1672808	1725502	1717295	1717191	1698570	868966	465282	331140	240258

Ratios

Reported EPS

Bad: 2Current: 10.73Good: 5

✅

Adjusted EPS

Bad: 3Current: 10.73Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 24.76Good: 20

✅

Current Ratio

Bad: 1Current: 1.55Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 38.61Good: 15

✅

Debt to Total Assets

Bad: 1Current: 35.11Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 10.73Good: 5

✅

Adjusted EPS

Bad: 3Current: 10.73Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 24.76Good: 20

✅

Current Ratio

Bad: 1Current: 1.55Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 38.61Good: 15

✅

Debt to Total Assets

Bad: 1Current: 35.11Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
LT	502,216.89 Cr	3652.50	4.97	19.33	13.24	6.92	109.34	109.34	34.00	1.21	1.18	1.33	3.29	0.72	31.93	22.01	5.63	17.74	0.93
RVNL	123,558.29 Cr	592.60	6.27	14.01	10.99	6.43	6.15	6.15	1.72	1.99	1.99	0.56	4.06	0.97	57.24	55.89	13.78	53.75	0.36
IRB	38,166.48 Cr	63.20	13.06	38.61	113.70	85.12	10.73	10.73	0.30	1.55	1.47	0.96	4.82	0.15	4.21	3.63	2.74	12.78	0.47
IRCON	24,105.42 Cr	256.30	3.97	11.93	11.27	6.76	7.73	7.73	2.65	1.59	1.57	0.67	4.43	0.59	20.21	17.38	3.96	14.53	1.21
KEC	23,952.92 Cr	931.70	2.83	12.09	7.17	2.61	21.44	21.44	5.50	1.19	1.12	0.69	1.87	1.08	36.50	27.61	5.73	20.62	0.43
KPIL	22,728.65 Cr	1399.15	2.41	9.74	7.15	2.54	34.29	34.29	9.00	1.23	1.15	0.64	2.06	0.95	28.42	15.64	4.35	15.13	0.57
NCC	20,383.04 Cr	324.65	4.45	12.44	8.41	3.91	13.06	13.06	2.20	1.34	1.21	0.22	2.75	1.14	16.04	12.13	2.97	10.27	0.68
TECHNOE	18,570.72 Cr	1596.80	9.62	12.81	21.66	16.67	36.37	36.37	9.00	4.70	4.70	0.01	45.75	0.58	27.58	30.20	5.36	49.93	0.44
SWSOLAR	16,095.23 Cr	689.70	1.74	8.70	4.59	1.36	3.49	3.49	0	1.28	1.28	0.90	2.28	1.28	71.81	58.56	16.58	124.69	0
GRINFRA	15,467.82 Cr	1599.75	7.29	12.64	24.18	13.73	104.85	104.85	12.50	2.90	2.58	0.59	3.96	0.53	9.96	8.02	2.01	9.33	0

Scroll horizontally to see more columns

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	52986.30	58037.00	64016.41	74089.97	76134.67
Operational Expenses+	27811.32	30027.92	31660.23	40722.84	40042.82
Operating Profit	25174.98	28009.08	32356.18	33367.13	36091.85
Other Income	1889.00	5517.47	3016.73	7927.63	4180.80
OPM %	47.51	48.26	50.54	45.04	47.41
Depreciation and Amortisation	5817.04	6827.70	8321.20	9949.49	10376.25
Interest	16972.79	18940.38	15212.11	18682.39	17952.70
Profit Before Tax	2616.19	5496.32	10769.51	9514.38	68613.90
Tax	1435.87	1919.58	3584.20	3444.43	3797.53
Net Profit	1171.49	3613.97	7200.11	6058.16	64806.84

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	8668.04	3641.13	17641.30	40537.85	19712.09
Cash from Investing Activity	-81760.67	-15534.33	-6503.49	-36445.00	3753.61
Cash from Financing Activity	75198.80	5885.65	-8605.04	-4771.72	-7197.12
Net Cash Flow	2106.17	-6007.55	2532.77	-678.87	16268.58
Opening Cash & Cash Equivalents	4374.21	6480.38	472.83	3005.60	2326.73
Closing Cash & Cash Equivalents	6480.38	472.83	3005.60	2326.73	18595.31

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	1634.22	1745.00	1968.54	2061.24	1852.94
Expenditure+	856.39	950.37	1099.07	1171.38	995.92
Other Income+	111.25	129.51	108.75	443.25	118.75
Operating Profit	777.83	794.63	869.47	889.86	857.01
Interest	381.49	434.58	432.70	614.55	438.71
Depreciation and Amortization	236.72	232.69	251.31	274.23	255.01
Profit Before Tax	217.38	181.57	243.47	309.02	228.65
Tax+	83.61	85.82	56.05	120.14	88.67
Net Profit	133.77	95.75	187.42	188.88	139.98

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	425124.03	430779.53	429426.04	452145.66	540090.66
Liabilities+	425124.03	430779.53	429426.04	452145.66	540090.66

IRB Infrastructure Developers Ltd.

₹42.92

- 0.04 (-0.09%)

03:23 pm - close price

BSE: IRB

NSE: IRB

Industry: Engineering - Construction

House: Virendra Mhaiskar

Overview

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	30.42	30.42	30.42	30.42	30.42	30.42	34.39	34.39	34.39	34.21
Public+	69.58	69.58	69.58	69.58	69.58	69.58	65.61	65.61	65.61	65.79
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	1634099	1672808	1725502	1717295	1717191	1698570	868966	465282	331140	240258