Integrated Industries Ltd.

₹29.8

+ 1.41 (4.97%)

04:01 pm - close price

BSE: IIL

NSE:

Industry: Consumer Food

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 2.86Good: 5

🟡

Adjusted EPS

Bad: 3Current: 2.86Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 30.52Good: 20

✅

Current Ratio

Bad: 1Current: 1.61Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 30.38Good: 15

✅

Debt to Total Assets

Bad: 1Current: 0.27Good: 0.5

✅

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 2.86Good: 5

🟡

Adjusted EPS

Bad: 3Current: 2.86Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 30.52Good: 20

✅

Current Ratio

Bad: 1Current: 1.61Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 30.38Good: 15

✅

Debt to Total Assets

Bad: 1Current: 0.27Good: 0.5

✅

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
VBL	197,821.53 Cr	1522.35	13.75	22.40	18.44	12.41	7.67	7.67	1.00	1.74	1.12	0.14	8.11	1.11	83.21	60.28	23.06	46.72	0.16
BRITANNIA	142,769.87 Cr	5927.30	24.43	52.50	16.27	11.56	90.44	90.44	75.00	1.08	0.74	0.28	22.08	2.11	54.59	47.74	32.10	41.84	1.24
JUBLFOOD	42,909.73 Cr	650.30	2.47	11.09	10.22	2.85	3.19	3.19	1.20	0.57	0.37	0.73	1.59	0.87	208.04	42.22	19.59	34.04	0.18
HATSUN	29,585.42 Cr	1328.20	5.15	16.95	6.43	3.20	12.51	12.51	6.00	0.63	0.08	1.22	3.07	1.61	77.09	28.69	-	450.92	0.45
BIKAJI	21,743.19 Cr	868.40	11.24	15.00	10.48	7.26	8.01	8.01	1.00	2.60	2.23	0.11	17.72	1.55	82.50	60.06	17.03	48.62	0.12
DEVYANI	21,718.42 Cr	180.05	-0.14	-0.65	5.66	-0.14	0.08	0.08	0	0.43	0.29	0.86	1.05	0.97	1965.04	31.92	20.58	30.98	0
ZYDUSWELL	14,429.22 Cr	2267.60	5.65	6.29	12.63	11.82	54.54	10.91	6.00	1.48	0.79	0.03	30.90	0.48	30.65	28.33	2.62	39.93	0.22
LTFOODS	13,789.41 Cr	397.10	9.13	16.93	10.19	6.85	17.43	17.43	3.00	1.85	0.37	0.19	10.38	1.33	21.88	16.61	3.92	13.96	0.38
SAPPHIRE	10,742.61 Cr	336.80	0.59	1.25	4.68	0.58	0.60	0.60	0	0.92	0.71	0.01	1.21	1.02	491.16	24.84	1.64	21.41	0
BECTORFOOD	9,360.51 Cr	1591.45	10.75	15.68	10.35	7.23	23.35	23.35	6.00	2.30	1.79	0.11	15.37	1.49	62.44	40.82	13.40	35.29	0.20

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	19.47	46.74	125.77	139.27	140.14
Expenditure+	17.50	43.92	115.46	124.93	125.60
Other Income+	0.00	0.00	0.00	0.00	0.00
Operating Profit	1.97	2.82	10.31	14.34	14.54
Interest	0.10	0.33	0.01	-0.01	0.00
Depreciation and Amortization	0.36	0.63	0.64	0.64	0.63
Profit Before Tax	1.51	1.86	9.66	13.71	13.91
Tax+	0.34	0.56	0.47	0.48	0.93
Net Profit	1.17	1.30	9.19	13.23	12.98

Profit & Loss

In Rs. Cr.	202303	202403	202503
Sales	5.14	331.26	765.78
Operational Expenses+	0.15	301.80	697.02
Operating Profit	4.99	29.46	68.76
Other Income	-	-	3.57
OPM %	97.08	8.89	8.98
Depreciation and Amortisation	-	2.26	2.76
Interest	-	0.46	1.14
Profit Before Tax	4.99	26.74	68.43
Tax	3.63	1.85	2.05
Net Profit	1.36	24.89	66.57

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	-	-	1.09	278.55	483.36
Liabilities+	-	-	1.09	278.55	483.36

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-	-	5.00	-40.81	48.09
Cash from Investing Activity	-	-	-1.07	-75.23	-129.82
Cash from Financing Activity	-	-	-3.92	123.22	87.10
Net Cash Flow	-	-	0.01	7.18	5.37
Opening Cash & Cash Equivalents	-	-	-	0.01	7.24
Closing Cash & Cash Equivalents	-	-	0.01	7.24	13.86

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	53.81	53.81	53.81	53.81	48.90	51.56	52.31	55.90	56.59	70.82
Public+	46.19	46.19	46.19	46.19	51.10	48.44	47.69	44.10	43.41	29.18
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	38803	27469	25708	21763	12713	8107	6734	6350	6091	6422

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
VBL	197,821.53 Cr	1522.35	13.75	22.40	18.44	12.41	7.67	7.67	1.00	1.74	1.12	0.14	8.11	1.11	83.21	60.28	23.06	46.72	0.16
BRITANNIA	142,769.87 Cr	5927.30	24.43	52.50	16.27	11.56	90.44	90.44	75.00	1.08	0.74	0.28	22.08	2.11	54.59	47.74	32.10	41.84	1.24
JUBLFOOD	42,909.73 Cr	650.30	2.47	11.09	10.22	2.85	3.19	3.19	1.20	0.57	0.37	0.73	1.59	0.87	208.04	42.22	19.59	34.04	0.18
HATSUN	29,585.42 Cr	1328.20	5.15	16.95	6.43	3.20	12.51	12.51	6.00	0.63	0.08	1.22	3.07	1.61	77.09	28.69	-	450.92	0.45
BIKAJI	21,743.19 Cr	868.40	11.24	15.00	10.48	7.26	8.01	8.01	1.00	2.60	2.23	0.11	17.72	1.55	82.50	60.06	17.03	48.62	0.12
DEVYANI	21,718.42 Cr	180.05	-0.14	-0.65	5.66	-0.14	0.08	0.08	0	0.43	0.29	0.86	1.05	0.97	1965.04	31.92	20.58	30.98	0
ZYDUSWELL	14,429.22 Cr	2267.60	5.65	6.29	12.63	11.82	54.54	10.91	6.00	1.48	0.79	0.03	30.90	0.48	30.65	28.33	2.62	39.93	0.22
LTFOODS	13,789.41 Cr	397.10	9.13	16.93	10.19	6.85	17.43	17.43	3.00	1.85	0.37	0.19	10.38	1.33	21.88	16.61	3.92	13.96	0.38
SAPPHIRE	10,742.61 Cr	336.80	0.59	1.25	4.68	0.58	0.60	0.60	0	0.92	0.71	0.01	1.21	1.02	491.16	24.84	1.64	21.41	0
BECTORFOOD	9,360.51 Cr	1591.45	10.75	15.68	10.35	7.23	23.35	23.35	6.00	2.30	1.79	0.11	15.37	1.49	62.44	40.82	13.40	35.29	0.20

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	19.47	46.74	125.77	139.27	140.14
Expenditure+	17.50	43.92	115.46	124.93	125.60
Other Income+	0.00	0.00	0.00	0.00	0.00
Operating Profit	1.97	2.82	10.31	14.34	14.54
Interest	0.10	0.33	0.01	-0.01	0.00
Depreciation and Amortization	0.36	0.63	0.64	0.64	0.63
Profit Before Tax	1.51	1.86	9.66	13.71	13.91
Tax+	0.34	0.56	0.47	0.48	0.93
Net Profit	1.17	1.30	9.19	13.23	12.98

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Profit & Loss

In Rs. Cr.	202303	202403	202503
Sales	5.14	331.26	765.78
Operational Expenses+	0.15	301.80	697.02
Operating Profit	4.99	29.46	68.76
Other Income	-	-	3.57
OPM %	97.08	8.89	8.98
Depreciation and Amortisation	-	2.26	2.76
Interest	-	0.46	1.14
Profit Before Tax	4.99	26.74	68.43
Tax	3.63	1.85	2.05
Net Profit	1.36	24.89	66.57

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-	-	5.00	-40.81	48.09
Cash from Investing Activity	-	-	-1.07	-75.23	-129.82
Cash from Financing Activity	-	-	-3.92	123.22	87.10
Net Cash Flow	-	-	0.01	7.18	5.37
Opening Cash & Cash Equivalents	-	-	-	0.01	7.24
Closing Cash & Cash Equivalents	-	-	0.01	7.24	13.86

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	-	-	1.09	278.55	483.36
Liabilities+	-	-	1.09	278.55	483.36

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	53.81	53.81	53.81	53.81	48.90	51.56	52.31	55.90	56.59	70.82
Public+	46.19	46.19	46.19	46.19	51.10	48.44	47.69	44.10	43.41	29.18
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	38803	27469	25708	21763	12713	8107	6734	6350	6091	6422

Ratios

Reported EPS

Bad: 2Current: 2.86Good: 5

🟡

Adjusted EPS

Bad: 3Current: 2.86Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 30.52Good: 20

✅

Current Ratio

Bad: 1Current: 1.61Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 30.38Good: 15

✅

Debt to Total Assets

Bad: 1Current: 0.27Good: 0.5

✅

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 2.86Good: 5

🟡

Adjusted EPS

Bad: 3Current: 2.86Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 30.52Good: 20

✅

Current Ratio

Bad: 1Current: 1.61Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 30.38Good: 15

✅

Debt to Total Assets

Bad: 1Current: 0.27Good: 0.5

✅

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Integrated Industries Ltd.

₹29.8

+ 1.41 (4.97%)

04:01 pm - close price

BSE: IIL

NSE:

Industry: Consumer Food

House: Private

Overview