₹491.5
+ 81.90 (20.00%)
11:07 am - close price
BSE: HINDCOMPOS
NSE: HINDCOMPOS
Industry: Auto Ancillary
House: Raghu Mody
| In Rs. Cr. | 2023-06 | 2023-09 | 2023-12 | 2024-03 | 2024-06 |
|---|---|---|---|---|---|
| Net Sales | 75.70 | 71.72 | 71.69 | 78.57 | 77.15 |
| Expenditure+ | 61.19 | 58.22 | 60.67 | 66.31 | 63.61 |
| Other Income+ | 0.06 | 0.64 | 0.01 | 0.22 | 0.05 |
| Operating Profit | 14.51 | 13.50 | 11.02 | 12.26 | 13.54 |
| Interest | 0.04 | 0.04 | 0.01 | 0.00 | 0.03 |
| Depreciation and Amortization | 2.22 | 2.32 | 2.53 | 2.46 | 2.51 |
| Profit Before Tax | 12.31 | 11.78 | 8.49 | 10.02 | 11.05 |
| Tax+ | 2.27 | 1.84 | 2.03 | 2.05 | 2.38 |
| Net Profit | 10.04 | 9.94 | 6.46 | 7.97 | 8.67 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Sales | 18604.69 | 23263.96 | 28268.76 | 29768.43 | 32508.01 |
| Operational Expenses+ | 15837.50 | 19966.16 | 24208.13 | 24639.39 | 26626.70 |
| Operating Profit | 2767.19 | 3297.80 | 4060.63 | 5129.04 | 5881.31 |
| Other Income | 618.44 | 37.79 | 84.62 | 92.59 | 905.30 |
| OPM % | 14.87 | 14.18 | 14.36 | 17.23 | 18.09 |
| Depreciation and Amortisation | 886.69 | 856.36 | 872.93 | 952.51 | 1032.71 |
| Interest | 19.59 | 7.80 | 12.67 | 8.96 | 8.40 |
| Profit Before Tax | 2352.55 | 2471.43 | 3259.65 | 4260.16 | 4470.50 |
| Tax | 380.19 | 311.27 | 491.83 | 779.45 | 970.77 |
| Net Profit | 1972.36 | 2160.16 | 2747.27 | 3441.15 | 3499.73 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Assets+ | 92334.95 | 100389.64 | 100111.88 | 109275.50 | 120758.62 |
| Liabilities+ | 92334.95 | 100389.64 | 100111.88 | 109275.50 | 120758.62 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Cash from Operating Activity+ | 917.66 | 2241.93 | 1569.57 | 4026.77 | 2986.27 |
| Cash from Investing Activity | 18.21 | -1270.70 | -2100.77 | -3486.44 | -1790.73 |
| Cash from Financing Activity | -858.77 | -307.17 | -237.63 | -393.56 | -312.33 |
| Net Cash Flow | 77.10 | 664.06 | -768.83 | 146.77 | 883.21 |
| Opening Cash & Cash Equivalents | 656.67 | 733.70 | 1397.76 | 628.93 | 775.70 |
| Closing Cash & Cash Equivalents | 733.77 | 1397.76 | 628.93 | 775.70 | 1658.91 |
| In % | DEC'25 | SEP'25 | JUN'25 | MAR'25 | DEC'24 | SEP'24 | JUN'24 | MAR'24 | DEC'23 | SEP'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters+ | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 |
| Public+ | 25.02 | 25.02 | 25.02 | 25.02 | 25.02 | 25.03 | 25.03 | 25.03 | 25.03 | 25.03 |
| Custodians | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Number of Shareholders | 14838 | 15154 | 15207 | 15341 | 15378 | 16173 | 15573 | 15406 | 15483 | 15329 |
116 events in the last 3 years