Hathway Cable & Datacom Ltd.

₹10.27

+ 0.08 (0.79%)

04:01 pm - close price

BSE: HATHWAY

NSE: HATHWAY

Industry: Telecommunication - Service Provider

House: Mukesh Ambani

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 0.47Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.47Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 2.55Good: 20

❌

Current Ratio

Bad: 1Current: 4.01Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 1.86Good: 15

❌

Debt to Total Assets

Bad: 1Current: 0.01Good: 0.5

✅

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.47Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.47Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 2.55Good: 20

❌

Current Ratio

Bad: 1Current: 4.01Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 1.86Good: 15

❌

Debt to Total Assets

Bad: 1Current: 0.01Good: 0.5

✅

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
BHARTIARTL	950,519.85 Cr	1562.00	6.62	25.80	31.63	16.03	43.81	43.81	24.00	0.52	0.51	0.82	3.10	0.41	40.73	12.56	10.84	13.60	0.51
INDUSTOWER	117,041.11 Cr	434.30	10.63	19.82	35.36	21.99	27.08	27.08	14.00	1.72	1.72	0.02	6.07	0.48	15.43	7.72	4.04	7.12	0
IDEA	101,517.59 Cr	14.83	17.74	0	124.89	77.00	3.19	3.19	0	0.55	0.55	-4.18	2.61	0.23	2.67	1.63	-1.13	17.61	0
TATACOMM	55,617.75 Cr	1951.50	3.78	31.66	8.87	4.06	35.14	35.14	17.50	0.49	0.48	3.14	2.89	0.93	38.35	10.02	26.34	14.58	0.86
TTML	18,495.57 Cr	94.61	1.51	0	19.40	3.54	0.42	0.42	0	0.49	0.50	-7.55	1.22	0.43	39.26	3.76	-	19.27	0
RAILTEL	15,863.99 Cr	494.30	6.16	11.91	13.59	9.63	5.89	5.89	2.55	1.39	1.39	0	22.09	0.64	17.16	9.45	9.40	39.71	0.58
MTNL	3,671.64 Cr	58.28	-31.78	0	-57.32	-476.73	-52.82	-52.82	0	0.41	0.41	-1.20	-0.14	0.07	0	-1.00	-0.15	155.72	0
HATHWAY	3,626.94 Cr	20.49	1.69	1.86	5.24	3.83	0.47	0.47	0	4.01	4.01	0.00	119.88	0.44	19.10	4.02	0.84	7.63	0
RCOM	611.18 Cr	2.21	-0.51	0	-37.99	-51.96	-33.94	-33.94	0	0.05	0.05	-0.52	-2.96	0.01	0	-5.93	-0.01	777.97	0
GTL	218.49 Cr	13.89	19.82	0	39.74	20.72	2.91	2.91	0	0.01	0.01	-0.03	2.09	0.96	1.79	1.63	-	170.55	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	483.79	504.58	493.37	502.61
Expenditure+	401.16	422.51	413.16	421.94
Other Income+	32.84	30.75	40.26	21.75
Operating Profit	82.63	82.07	80.21	80.67
Interest	0.18	0.30	0.45	0.41
Depreciation and Amortization	92.68	89.55	79.91	80.79
Profit Before Tax	33.93	30.75	45.59	25.29
Tax+	13.90	8.40	11.02	6.97
Net Profit	20.03	22.35	34.57	18.32

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503	202603
Sales	1793.02	1858.44	1980.97	2039.65	2149.58
Operational Expenses+	1400.85	1546.98	1661.83	1704.56	1958.64
Operating Profit	392.17	311.46	319.14	335.09	190.94
Other Income	79.15	104.62	141.39	112.40	224.91
OPM %	21.87	16.76	16.11	16.43	8.88
Depreciation and Amortisation	367.67	357.07	354.18	336.01	308.94
Interest	0.46	0.35	1.16	1.43	0.94
Profit Before Tax	156.13	90.44	141.55	124.98	111.75
Tax	25.78	25.07	42.26	32.44	29.51
Net Profit	129.99	65.29	99.31	92.51	82.31

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	4233.12	4467.77	4644.48	4835.36	4892.13
Liabilities+	4233.12	4467.77	4644.48	4835.36	4892.13

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	332.77	453.35	-404.59	290.30	198.57
Cash from Investing Activity	-382.29	-303.15	274.14	-263.50	-209.70
Cash from Financing Activity	-0.06	-	-6.38	-8.46	-6.86
Net Cash Flow	-49.58	150.20	-136.83	18.34	-17.99
Opening Cash & Cash Equivalents	75.14	25.57	175.77	38.94	57.28
Closing Cash & Cash Equivalents	25.56	175.77	38.94	57.28	39.29

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00
Public+	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	477869	481803	492281	504916	516314	526846	513575	492478	447021	412022

Corporate Actions

97 events in the last 3 years

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
BHARTIARTL	950,519.85 Cr	1562.00	6.62	25.80	31.63	16.03	43.81	43.81	24.00	0.52	0.51	0.82	3.10	0.41	40.73	12.56	10.84	13.60	0.51
INDUSTOWER	117,041.11 Cr	434.30	10.63	19.82	35.36	21.99	27.08	27.08	14.00	1.72	1.72	0.02	6.07	0.48	15.43	7.72	4.04	7.12	0
IDEA	101,517.59 Cr	14.83	17.74	0	124.89	77.00	3.19	3.19	0	0.55	0.55	-4.18	2.61	0.23	2.67	1.63	-1.13	17.61	0
TATACOMM	55,617.75 Cr	1951.50	3.78	31.66	8.87	4.06	35.14	35.14	17.50	0.49	0.48	3.14	2.89	0.93	38.35	10.02	26.34	14.58	0.86
TTML	18,495.57 Cr	94.61	1.51	0	19.40	3.54	0.42	0.42	0	0.49	0.50	-7.55	1.22	0.43	39.26	3.76	-	19.27	0
RAILTEL	15,863.99 Cr	494.30	6.16	11.91	13.59	9.63	5.89	5.89	2.55	1.39	1.39	0	22.09	0.64	17.16	9.45	9.40	39.71	0.58
MTNL	3,671.64 Cr	58.28	-31.78	0	-57.32	-476.73	-52.82	-52.82	0	0.41	0.41	-1.20	-0.14	0.07	0	-1.00	-0.15	155.72	0
HATHWAY	3,626.94 Cr	20.49	1.69	1.86	5.24	3.83	0.47	0.47	0	4.01	4.01	0.00	119.88	0.44	19.10	4.02	0.84	7.63	0
RCOM	611.18 Cr	2.21	-0.51	0	-37.99	-51.96	-33.94	-33.94	0	0.05	0.05	-0.52	-2.96	0.01	0	-5.93	-0.01	777.97	0
GTL	218.49 Cr	13.89	19.82	0	39.74	20.72	2.91	2.91	0	0.01	0.01	-0.03	2.09	0.96	1.79	1.63	-	170.55	0

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503	202603
Sales	1793.02	1858.44	1980.97	2039.65	2149.58
Operational Expenses+	1400.85	1546.98	1661.83	1704.56	1958.64
Operating Profit	392.17	311.46	319.14	335.09	190.94
Other Income	79.15	104.62	141.39	112.40	224.91
OPM %	21.87	16.76	16.11	16.43	8.88
Depreciation and Amortisation	367.67	357.07	354.18	336.01	308.94
Interest	0.46	0.35	1.16	1.43	0.94
Profit Before Tax	156.13	90.44	141.55	124.98	111.75
Tax	25.78	25.07	42.26	32.44	29.51
Net Profit	129.99	65.29	99.31	92.51	82.31

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	483.79	504.58	493.37	502.61
Expenditure+	401.16	422.51	413.16	421.94
Other Income+	32.84	30.75	40.26	21.75
Operating Profit	82.63	82.07	80.21	80.67
Interest	0.18	0.30	0.45	0.41
Depreciation and Amortization	92.68	89.55	79.91	80.79
Profit Before Tax	33.93	30.75	45.59	25.29
Tax+	13.90	8.40	11.02	6.97
Net Profit	20.03	22.35	34.57	18.32

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	332.77	453.35	-404.59	290.30	198.57
Cash from Investing Activity	-382.29	-303.15	274.14	-263.50	-209.70
Cash from Financing Activity	-0.06	-	-6.38	-8.46	-6.86
Net Cash Flow	-49.58	150.20	-136.83	18.34	-17.99
Opening Cash & Cash Equivalents	75.14	25.57	175.77	38.94	57.28
Closing Cash & Cash Equivalents	25.56	175.77	38.94	57.28	39.29

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	4233.12	4467.77	4644.48	4835.36	4892.13
Liabilities+	4233.12	4467.77	4644.48	4835.36	4892.13

Ratios

Reported EPS

Bad: 2Current: 0.47Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.47Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 2.55Good: 20

❌

Current Ratio

Bad: 1Current: 4.01Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 1.86Good: 15

❌

Debt to Total Assets

Bad: 1Current: 0.01Good: 0.5

✅

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.47Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.47Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 2.55Good: 20

❌

Current Ratio

Bad: 1Current: 4.01Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 1.86Good: 15

❌

Debt to Total Assets

Bad: 1Current: 0.01Good: 0.5

✅

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00
Public+	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	477869	481803	492281	504916	516314	526846	513575	492478	447021	412022

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Hathway Cable & Datacom Ltd.

₹10.27

+ 0.08 (0.79%)

04:01 pm - close price

BSE: HATHWAY

NSE: HATHWAY

Industry: Telecommunication - Service Provider

House: Mukesh Ambani

Overview

Corporate Actions

97 events in the last 3 years