Hardwyn India Ltd.

₹17.04

+ 0.41 (2.47%)

04:01 pm - close price

BSE: HARDWYN

NSE: HARDWYN

Industry: Aluminium & Aluminium Products

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 0.23Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.23Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 4.30Good: 20

❌

Current Ratio

Bad: 1Current: 1.69Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 2.90Good: 15

❌

Debt to Total Assets

Bad: 1Current: 1.95Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.23Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.23Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 4.30Good: 20

❌

Current Ratio

Bad: 1Current: 1.69Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 2.90Good: 15

❌

Debt to Total Assets

Bad: 1Current: 1.95Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
NATIONALUM	32,095.14 Cr	174.75	25.02	32.73	42.52	31.38	28.68	28.68	10.50	2.61	2.07	0.01	121.03	0.80	6.12	5.38	2.14	8.51	1.72
HARDWYN	1,117.47 Cr	32.03	2.45	2.90	9.24	6.08	0.23	0.23	0	1.69	0.85	0.02	14.21	0.40	49.20	42.53	2.91	63.62	0
MAANALU	701.21 Cr	129.65	2.59	2.94	3.41	1.67	2.26	0.14	0	8.83	6.82	0.06	3.38	1.55	2.37	3.87	-	263.17	1.16
PALCO	57.02 Cr	142.55	8.64	41.43	4.71	2.57	15.78	15.78	0	1.16	0.70	3.22	3.88	3.37	14.22	11.36	2.68	4.33	0
HINDALUMI	40.4 Cr	64.13	-2.73	-2.80	19.77	-73.57	11.80	11.80	0	2.44	2.44	0	2.31	0.04	5.98	-23.10	0.53	13.43	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	36.86	31.94	39.90	44.15	40.93
Expenditure+	35.26	29.67	33.25	38.18	38.48
Other Income+	0.20	0.08	0.07	0.15	0.03
Operating Profit	1.60	2.27	6.65	5.97	2.44
Interest	0.16	0.20	0.51	0.30	0.16
Depreciation and Amortization	0.07	0.07	0.14	0.94	0.42
Profit Before Tax	1.56	2.09	6.07	4.88	1.89
Tax+	0.45	0.60	1.76	1.54	0.55
Net Profit	1.11	1.48	4.31	3.33	1.34

Profit & Loss

In Rs. Cr.	202303	202403	202503
Sales	16465.77	15284.54	18460.18
Operational Expenses+	15110.41	13636.40	16656.64
Operating Profit	1355.36	1648.14	1803.54
Other Income	70.95	49.89	77.21
OPM %	8.23	10.78	9.77
Depreciation and Amortisation	29.16	121.15	175.78
Interest	86.04	117.20	119.98
Profit Before Tax	1311.11	1459.68	1584.99
Tax	383.05	436.07	461.87
Net Profit	928.06	1023.61	1123.12

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	-	-	41805.67	44917.86	46919.45
Liabilities+	-	-	41805.67	44917.86	46919.45

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-	-	-99.80	213.81	156.00
Cash from Investing Activity	-	-	-41.82	-557.18	-87.76
Cash from Financing Activity	-	-	146.05	369.62	-38.93
Net Cash Flow	-	-	4.43	26.25	29.31
Opening Cash & Cash Equivalents	-	-	143.30	147.72	173.97
Closing Cash & Cash Equivalents	-	-	147.73	173.97	203.28

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	43.77	43.77	43.77	43.77	43.77	43.77	43.77	43.77	43.77	43.77
Public+	56.23	56.23	56.23	56.23	56.23	56.23	56.23	56.23	56.23	56.23
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	55803	58407	60240	59250	36436	34480	32194	23743	21331	18643

Ratios

Reported EPS

Bad: 2Current: 0.23Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.23Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 4.30Good: 20

❌

Current Ratio

Bad: 1Current: 1.69Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 2.90Good: 15

❌

Debt to Total Assets

Bad: 1Current: 1.95Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.23Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.23Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 4.30Good: 20

❌

Current Ratio

Bad: 1Current: 1.69Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 2.90Good: 15

❌

Debt to Total Assets

Bad: 1Current: 1.95Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
NATIONALUM	32,095.14 Cr	174.75	25.02	32.73	42.52	31.38	28.68	28.68	10.50	2.61	2.07	0.01	121.03	0.80	6.12	5.38	2.14	8.51	1.72
HARDWYN	1,117.47 Cr	32.03	2.45	2.90	9.24	6.08	0.23	0.23	0	1.69	0.85	0.02	14.21	0.40	49.20	42.53	2.91	63.62	0
MAANALU	701.21 Cr	129.65	2.59	2.94	3.41	1.67	2.26	0.14	0	8.83	6.82	0.06	3.38	1.55	2.37	3.87	-	263.17	1.16
PALCO	57.02 Cr	142.55	8.64	41.43	4.71	2.57	15.78	15.78	0	1.16	0.70	3.22	3.88	3.37	14.22	11.36	2.68	4.33	0
HINDALUMI	40.4 Cr	64.13	-2.73	-2.80	19.77	-73.57	11.80	11.80	0	2.44	2.44	0	2.31	0.04	5.98	-23.10	0.53	13.43	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	36.86	31.94	39.90	44.15	40.93
Expenditure+	35.26	29.67	33.25	38.18	38.48
Other Income+	0.20	0.08	0.07	0.15	0.03
Operating Profit	1.60	2.27	6.65	5.97	2.44
Interest	0.16	0.20	0.51	0.30	0.16
Depreciation and Amortization	0.07	0.07	0.14	0.94	0.42
Profit Before Tax	1.56	2.09	6.07	4.88	1.89
Tax+	0.45	0.60	1.76	1.54	0.55
Net Profit	1.11	1.48	4.31	3.33	1.34

Profit & Loss

In Rs. Cr.	202303	202403	202503
Sales	16465.77	15284.54	18460.18
Operational Expenses+	15110.41	13636.40	16656.64
Operating Profit	1355.36	1648.14	1803.54
Other Income	70.95	49.89	77.21
OPM %	8.23	10.78	9.77
Depreciation and Amortisation	29.16	121.15	175.78
Interest	86.04	117.20	119.98
Profit Before Tax	1311.11	1459.68	1584.99
Tax	383.05	436.07	461.87
Net Profit	928.06	1023.61	1123.12

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	-	-	41805.67	44917.86	46919.45
Liabilities+	-	-	41805.67	44917.86	46919.45

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	43.77	43.77	43.77	43.77	43.77	43.77	43.77	43.77	43.77	43.77
Public+	56.23	56.23	56.23	56.23	56.23	56.23	56.23	56.23	56.23	56.23
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	55803	58407	60240	59250	36436	34480	32194	23743	21331	18643

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-	-	-99.80	213.81	156.00
Cash from Investing Activity	-	-	-41.82	-557.18	-87.76
Cash from Financing Activity	-	-	146.05	369.62	-38.93
Net Cash Flow	-	-	4.43	26.25	29.31
Opening Cash & Cash Equivalents	-	-	143.30	147.72	173.97
Closing Cash & Cash Equivalents	-	-	147.73	173.97	203.28

Hardwyn India Ltd.

₹17.04

+ 0.41 (2.47%)

04:01 pm - close price

BSE: HARDWYN

NSE: HARDWYN

Industry: Aluminium & Aluminium Products

House: Private

Overview