Growington Ventures India Ltd.

₹1.06

+ 0.07 (7.07%)

04:01 pm - close price

BSE: GROWINGTON

NSE:

Industry: Travel Services

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 0.15Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.09Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 18.02Good: 20

🟡

Current Ratio

Bad: 1Current: 2.08Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 12.50Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 19.51Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.15Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.09Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 18.02Good: 20

🟡

Current Ratio

Bad: 1Current: 2.08Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 12.50Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 19.51Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
IRCTC	75,128 Cr	939.10	19.62	38.15	37.95	28.13	16.44	16.44	8.00	1.87	1.87	0	105.03	0.70	44.24	42.54	21.24	44.68	0.69
TBOTEK	20,893.38 Cr	1924.10	4.08	27.16	17.70	13.23	21.17	21.17	0	1.19	1.19	0.12	9.34	0.31	56.93	46.44	9.75	67.45	0
THOMASCOOK	9,809.79 Cr	208.55	3.95	16.67	5.86	3.17	5.41	5.41	0.45	0.92	0.91	0.14	5.04	1.24	24.89	15.82	6.48	15.26	0.29
EASEMYTRIP	6,886.15 Cr	38.86	10.71	16.40	25.33	18.50	0.30	0.30	0	2.68	2.68	0.05	25.80	0.58	38.69	34.29	10.79	28.17	0.26
IXIGO	6,119.35 Cr	157.95	8.02	11.97	7.06	5.06	1.54	1.54	0	2.19	2.19	0.05	36.07	1.59	91.72	78.20	13.18	114.58	0
YATRA	2,270.58 Cr	144.70	2.88	4.78	5.73	4.62	2.33	2.33	0	1.93	1.93	0.07	4.43	0.62	36.66	19.87	3.02	55.05	0
TRANSCOR	115.26 Cr	36.18	7.04	16.63	0.99	0.71	3.19	3.19	0.30	1.20	1.16	0.30	5.69	9.90	6.91	5.96	2.00	26.11	0.83
GROWINGTON	78.19 Cr	4.87	7.04	12.50	7.16	3.90	0.15	0.09	0	2.08	2.05	0.37	5.86	1.80	8.23	12.51	-	-	0
TRADWIN	14.4 Cr	48.00	6.85	0	2.72	1.52	12.68	12.68	0	0.71	0.68	-2.16	2.14	4.49	0	0	-0.72	4.42	0
SAILANI	12.47 Cr	26.50	1.81	2.61	2.40	1.06	0.41	0.41	0	2.09	2.07	0.33	2.28	1.70	47.48	13.31	-	-	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-03	2023-06	2023-12	2024-03	2024-06
Net Sales	11.30	2.42	12.62	11.11	7.04
Expenditure+	10.38	2.99	11.58	11.50	6.32
Other Income+	0.22	0.20	0.21	0.20	0.19
Operating Profit	0.92	-0.57	1.04	-0.39	0.72
Interest	0.00	0.00	0.05	0.07	0.12
Depreciation and Amortization	0.01	0.01	0.02	0.03	0.07
Profit Before Tax	1.14	-0.38	1.19	-0.29	0.72
Tax+	0.30	0.00	0.36	0.32	0.29
Net Profit	0.84	-0.38	0.83	-0.61	0.43

Profit & Loss

In Rs. Cr.	202303	202403	202503
Sales	1962.56	3430.16	6351.59
Operational Expenses+	1867.77	3271.12	5948.89
Operating Profit	94.79	159.04	402.70
Other Income	93.75	75.42	81.74
OPM %	4.83	4.64	6.34
Depreciation and Amortisation	1.90	6.82	29.59
Interest	15.81	13.14	77.63
Profit Before Tax	170.83	214.50	377.22
Tax	44.94	76.70	113.59
Net Profit	125.89	114.19	247.71

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	-	-	2228.91	2993.89	4043.87
Liabilities+	-	-	2228.91	2993.89	4043.87

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-	-	-1003.51	-458.91	-257.34
Cash from Investing Activity	-	-	324.09	17.25	-13.58
Cash from Financing Activity	-	-	717.51	301.42	422.91
Net Cash Flow	-	-	38.09	-140.24	151.99
Opening Cash & Cash Equivalents	-	-	149.73	187.82	47.57
Closing Cash & Cash Equivalents	-	-	187.82	47.58	199.56

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	MAR'23
Promoters+	10.67	10.67	42.70	42.70	42.70	42.70	42.70	42.70	42.70	43.12
Public+	89.33	89.33	57.30	57.30	57.30	57.30	57.30	57.30	57.30	56.88
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	57759	54291	51425	47435	36466	27313	24102	962	252	262

Quarterly Results

In Rs. Cr.	2023-03	2023-06	2023-12	2024-03	2024-06
Net Sales	11.30	2.42	12.62	11.11	7.04
Expenditure+	10.38	2.99	11.58	11.50	6.32
Other Income+	0.22	0.20	0.21	0.20	0.19
Operating Profit	0.92	-0.57	1.04	-0.39	0.72
Interest	0.00	0.00	0.05	0.07	0.12
Depreciation and Amortization	0.01	0.01	0.02	0.03	0.07
Profit Before Tax	1.14	-0.38	1.19	-0.29	0.72
Tax+	0.30	0.00	0.36	0.32	0.29
Net Profit	0.84	-0.38	0.83	-0.61	0.43

Profit & Loss

In Rs. Cr.	202303	202403	202503
Sales	1962.56	3430.16	6351.59
Operational Expenses+	1867.77	3271.12	5948.89
Operating Profit	94.79	159.04	402.70
Other Income	93.75	75.42	81.74
OPM %	4.83	4.64	6.34
Depreciation and Amortisation	1.90	6.82	29.59
Interest	15.81	13.14	77.63
Profit Before Tax	170.83	214.50	377.22
Tax	44.94	76.70	113.59
Net Profit	125.89	114.19	247.71

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-	-	-1003.51	-458.91	-257.34
Cash from Investing Activity	-	-	324.09	17.25	-13.58
Cash from Financing Activity	-	-	717.51	301.42	422.91
Net Cash Flow	-	-	38.09	-140.24	151.99
Opening Cash & Cash Equivalents	-	-	149.73	187.82	47.57
Closing Cash & Cash Equivalents	-	-	187.82	47.58	199.56

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
IRCTC	75,128 Cr	939.10	19.62	38.15	37.95	28.13	16.44	16.44	8.00	1.87	1.87	0	105.03	0.70	44.24	42.54	21.24	44.68	0.69
TBOTEK	20,893.38 Cr	1924.10	4.08	27.16	17.70	13.23	21.17	21.17	0	1.19	1.19	0.12	9.34	0.31	56.93	46.44	9.75	67.45	0
THOMASCOOK	9,809.79 Cr	208.55	3.95	16.67	5.86	3.17	5.41	5.41	0.45	0.92	0.91	0.14	5.04	1.24	24.89	15.82	6.48	15.26	0.29
EASEMYTRIP	6,886.15 Cr	38.86	10.71	16.40	25.33	18.50	0.30	0.30	0	2.68	2.68	0.05	25.80	0.58	38.69	34.29	10.79	28.17	0.26
IXIGO	6,119.35 Cr	157.95	8.02	11.97	7.06	5.06	1.54	1.54	0	2.19	2.19	0.05	36.07	1.59	91.72	78.20	13.18	114.58	0
YATRA	2,270.58 Cr	144.70	2.88	4.78	5.73	4.62	2.33	2.33	0	1.93	1.93	0.07	4.43	0.62	36.66	19.87	3.02	55.05	0
TRANSCOR	115.26 Cr	36.18	7.04	16.63	0.99	0.71	3.19	3.19	0.30	1.20	1.16	0.30	5.69	9.90	6.91	5.96	2.00	26.11	0.83
GROWINGTON	78.19 Cr	4.87	7.04	12.50	7.16	3.90	0.15	0.09	0	2.08	2.05	0.37	5.86	1.80	8.23	12.51	-	-	0
TRADWIN	14.4 Cr	48.00	6.85	0	2.72	1.52	12.68	12.68	0	0.71	0.68	-2.16	2.14	4.49	0	0	-0.72	4.42	0
SAILANI	12.47 Cr	26.50	1.81	2.61	2.40	1.06	0.41	0.41	0	2.09	2.07	0.33	2.28	1.70	47.48	13.31	-	-	0

Scroll horizontally to see more columns

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	-	-	2228.91	2993.89	4043.87
Liabilities+	-	-	2228.91	2993.89	4043.87

Ratios

Reported EPS

Bad: 2Current: 0.15Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.09Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 18.02Good: 20

🟡

Current Ratio

Bad: 1Current: 2.08Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 12.50Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 19.51Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.15Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.09Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 18.02Good: 20

🟡

Current Ratio

Bad: 1Current: 2.08Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 12.50Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 19.51Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	MAR'23
Promoters+	10.67	10.67	42.70	42.70	42.70	42.70	42.70	42.70	42.70	43.12
Public+	89.33	89.33	57.30	57.30	57.30	57.30	57.30	57.30	57.30	56.88
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	57759	54291	51425	47435	36466	27313	24102	962	252	262

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Growington Ventures India Ltd.

₹1.06

+ 0.07 (7.07%)

04:01 pm - close price

BSE: GROWINGTON

NSE:

Industry: Travel Services

House: Private

Overview