GRM Overseas Ltd.

₹84.7

- 2.85 (-3.26%)

04:01 pm - close price

BSE: GRMOVER

NSE: GRMOVER

Industry: Consumer Food

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 10.10Good: 5

✅

Adjusted EPS

Bad: 3Current: 3.37Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 13.58Good: 20

🟡

Current Ratio

Bad: 1Current: 1.80Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 17.05Good: 15

✅

Debt to Total Assets

Bad: 1Current: 39.98Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 10.10Good: 5

✅

Adjusted EPS

Bad: 3Current: 3.37Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 13.58Good: 20

🟡

Current Ratio

Bad: 1Current: 1.80Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 17.05Good: 15

✅

Debt to Total Assets

Bad: 1Current: 39.98Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
VBL	197,821.53 Cr	1522.35	12.58	16.94	18.19	13.24	8.98	8.98	1.50	1.94	1.21	0.10	21.46	0.95	54.56	38.72	23.06	46.72	0.16
BRITANNIA	142,769.87 Cr	5927.30	27.44	53.62	16.76	12.50	105.17	105.17	90.50	1.12	0.80	0.27	30.17	2.19	51.60	45.49	32.10	41.84	1.24
JUBLFOOD	42,909.73 Cr	650.30	3.80	17.93	10.27	4.06	6.49	6.49	1.20	0.54	0.47	0.78	2.24	0.94	66.91	21.32	19.59	34.04	0.18
HATSUN	29,585.42 Cr	1328.20	5.15	16.95	6.43	3.20	12.51	12.51	6.00	0.63	0.08	1.22	3.07	1.61	77.09	28.69	-	450.92	0.45
BIKAJI	21,743.19 Cr	868.40	12.24	17.08	11.79	8.27	10.30	10.30	1.25	2.47	2.13	0.13	19.98	1.48	60.38	44.62	17.03	48.62	0.12
DEVYANI	21,718.42 Cr	180.05	-0.71	-3.24	3.94	-0.76	-0.31	-0.31	0	0.51	0.41	0.88	0.80	0.93	0	19.06	20.58	30.98	0
ZYDUSWELL	14,429.22 Cr	2267.60	2.39	3.43	7.86	4.71	6.20	6.20	1.20	1.88	0.83	0.55	3.35	0.51	68.71	39.40	2.62	39.93	0.22
LTFOODS	13,789.41 Cr	397.10	7.64	14.94	8.86	5.56	18.01	18.01	3.00	1.76	0.41	0.22	7.62	1.38	20.17	14.49	3.92	13.96	0.38
SAPPHIRE	10,742.61 Cr	336.80	-1.05	-2.37	2.74	-1.02	-0.99	-0.99	0	0.63	0.42	0.00	0.70	1.03	0	13.37	1.64	21.41	0
BECTORFOOD	9,360.51 Cr	1591.45	8.66	11.58	9.23	6.53	4.59	4.59	1.30	2.28	1.79	0.10	17.02	1.33	38.98	23.82	13.40	35.29	0.20

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	203.67	382.48	405.93	370.07
Expenditure+	195.76	364.19	384.11	346.63
Other Income+	6.71	8.60	11.68	5.18
Operating Profit	7.90	18.30	21.82	23.44
Interest	4.08	5.18	5.76	3.55
Depreciation and Amortization	0.87	0.89	1.04	0.73
Profit Before Tax	9.66	20.83	26.70	24.35
Tax+	3.04	5.33	5.53	6.33
Net Profit	6.62	15.49	21.16	18.02

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	79976.30	113427.46	137946.21	131244.18	134819.28
Operational Expenses+	73236.19	104159.55	128120.70	124024.72	126859.29
Operating Profit	6740.11	9267.91	9825.51	7219.46	7959.99
Other Income	605.65	3708.59	1275.50	3252.96	2600.48
OPM %	8.43	8.17	7.12	5.50	5.90
Depreciation and Amortisation	290.13	313.29	378.63	366.84	310.60
Interest	1170.64	1299.59	1982.40	2059.81	1775.70
Profit Before Tax	5884.99	11363.62	8739.98	8045.77	8474.17
Tax	1343.71	2903.40	2453.75	2060.20	2258.44
Net Profit	4522.34	8383.90	6267.69	5978.12	6059.56

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	41490.43	66699.04	78401.14	77026.82	91075.59
Liabilities+	41490.43	66699.04	78401.14	77026.82	91075.59

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	3520.17	-11569.88	-8871.33	4712.49	6233.80
Cash from Investing Activity	-85.92	-597.49	-475.84	-433.92	-772.87
Cash from Financing Activity	-3296.78	12456.62	8899.79	-3937.33	-1174.18
Net Cash Flow	137.47	289.25	-447.38	341.24	4286.75
Opening Cash & Cash Equivalents	334.58	472.05	761.31	313.93	655.17
Closing Cash & Cash Equivalents	472.05	761.30	313.93	655.17	4941.92

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	63.06	62.51	68.27	68.19	70.84	72.43	72.29	72.29	72.29	72.16
Public+	36.94	37.49	31.73	31.81	29.16	27.57	27.71	27.71	27.71	27.84
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	29061	22615	24638	23083	23837	27780	33919	34199	25571	25248

Corporate Actions

193 events in the last 3 years

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	3520.17	-11569.88	-8871.33	4712.49	6233.80
Cash from Investing Activity	-85.92	-597.49	-475.84	-433.92	-772.87
Cash from Financing Activity	-3296.78	12456.62	8899.79	-3937.33	-1174.18
Net Cash Flow	137.47	289.25	-447.38	341.24	4286.75
Opening Cash & Cash Equivalents	334.58	472.05	761.31	313.93	655.17
Closing Cash & Cash Equivalents	472.05	761.30	313.93	655.17	4941.92

Ratios

Reported EPS

Bad: 2Current: 10.10Good: 5

✅

Adjusted EPS

Bad: 3Current: 3.37Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 13.58Good: 20

🟡

Current Ratio

Bad: 1Current: 1.80Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 17.05Good: 15

✅

Debt to Total Assets

Bad: 1Current: 39.98Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 10.10Good: 5

✅

Adjusted EPS

Bad: 3Current: 3.37Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 13.58Good: 20

🟡

Current Ratio

Bad: 1Current: 1.80Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 17.05Good: 15

✅

Debt to Total Assets

Bad: 1Current: 39.98Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	79976.30	113427.46	137946.21	131244.18	134819.28
Operational Expenses+	73236.19	104159.55	128120.70	124024.72	126859.29
Operating Profit	6740.11	9267.91	9825.51	7219.46	7959.99
Other Income	605.65	3708.59	1275.50	3252.96	2600.48
OPM %	8.43	8.17	7.12	5.50	5.90
Depreciation and Amortisation	290.13	313.29	378.63	366.84	310.60
Interest	1170.64	1299.59	1982.40	2059.81	1775.70
Profit Before Tax	5884.99	11363.62	8739.98	8045.77	8474.17
Tax	1343.71	2903.40	2453.75	2060.20	2258.44
Net Profit	4522.34	8383.90	6267.69	5978.12	6059.56

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	203.67	382.48	405.93	370.07
Expenditure+	195.76	364.19	384.11	346.63
Other Income+	6.71	8.60	11.68	5.18
Operating Profit	7.90	18.30	21.82	23.44
Interest	4.08	5.18	5.76	3.55
Depreciation and Amortization	0.87	0.89	1.04	0.73
Profit Before Tax	9.66	20.83	26.70	24.35
Tax+	3.04	5.33	5.53	6.33
Net Profit	6.62	15.49	21.16	18.02

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
VBL	197,821.53 Cr	1522.35	12.58	16.94	18.19	13.24	8.98	8.98	1.50	1.94	1.21	0.10	21.46	0.95	54.56	38.72	23.06	46.72	0.16
BRITANNIA	142,769.87 Cr	5927.30	27.44	53.62	16.76	12.50	105.17	105.17	90.50	1.12	0.80	0.27	30.17	2.19	51.60	45.49	32.10	41.84	1.24
JUBLFOOD	42,909.73 Cr	650.30	3.80	17.93	10.27	4.06	6.49	6.49	1.20	0.54	0.47	0.78	2.24	0.94	66.91	21.32	19.59	34.04	0.18
HATSUN	29,585.42 Cr	1328.20	5.15	16.95	6.43	3.20	12.51	12.51	6.00	0.63	0.08	1.22	3.07	1.61	77.09	28.69	-	450.92	0.45
BIKAJI	21,743.19 Cr	868.40	12.24	17.08	11.79	8.27	10.30	10.30	1.25	2.47	2.13	0.13	19.98	1.48	60.38	44.62	17.03	48.62	0.12
DEVYANI	21,718.42 Cr	180.05	-0.71	-3.24	3.94	-0.76	-0.31	-0.31	0	0.51	0.41	0.88	0.80	0.93	0	19.06	20.58	30.98	0
ZYDUSWELL	14,429.22 Cr	2267.60	2.39	3.43	7.86	4.71	6.20	6.20	1.20	1.88	0.83	0.55	3.35	0.51	68.71	39.40	2.62	39.93	0.22
LTFOODS	13,789.41 Cr	397.10	7.64	14.94	8.86	5.56	18.01	18.01	3.00	1.76	0.41	0.22	7.62	1.38	20.17	14.49	3.92	13.96	0.38
SAPPHIRE	10,742.61 Cr	336.80	-1.05	-2.37	2.74	-1.02	-0.99	-0.99	0	0.63	0.42	0.00	0.70	1.03	0	13.37	1.64	21.41	0
BECTORFOOD	9,360.51 Cr	1591.45	8.66	11.58	9.23	6.53	4.59	4.59	1.30	2.28	1.79	0.10	17.02	1.33	38.98	23.82	13.40	35.29	0.20

Scroll horizontally to see more columns

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	63.06	62.51	68.27	68.19	70.84	72.43	72.29	72.29	72.29	72.16
Public+	36.94	37.49	31.73	31.81	29.16	27.57	27.71	27.71	27.71	27.84
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	29061	22615	24638	23083	23837	27780	33919	34199	25571	25248

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	41490.43	66699.04	78401.14	77026.82	91075.59
Liabilities+	41490.43	66699.04	78401.14	77026.82	91075.59

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

GRM Overseas Ltd.

₹84.7

- 2.85 (-3.26%)

04:01 pm - close price

BSE: GRMOVER

NSE: GRMOVER

Industry: Consumer Food

House: Private

Overview

Corporate Actions

193 events in the last 3 years