Greenply Industries Ltd.

₹263.5

- 20.75 (-7.30%)

04:01 pm - close price

BSE: GREENPLY

NSE: GREENPLY

Industry: Wood & Wood Products

House: Shiv Prakash Mittal

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 7.34Good: 5

✅

Adjusted EPS

Bad: 3Current: 7.34Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 12.65Good: 20

🟡

Current Ratio

Bad: 1Current: 1.24Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 12.24Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 25.13Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 7.34Good: 5

✅

Adjusted EPS

Bad: 3Current: 7.34Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 12.65Good: 20

🟡

Current Ratio

Bad: 1Current: 1.24Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 12.24Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 25.13Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
CENTURYPLY	17,588.32 Cr	791.65	4.58	8.13	6.62	3.56	8.34	8.34	1.00	1.07	0.46	0.62	5.02	1.29	85.04	48.75	7.83	33.84	0.13
GREENPANEL	4,907.55 Cr	400.20	7.94	11.36	11.52	8.41	11.64	11.64	1.50	2.59	1.60	0.20	15.94	0.94	27.04	17.90	3.73	18.76	0.37
GREENPLY	4,876.87 Cr	394.10	5.10	12.24	6.44	3.69	7.34	7.34	0.50	1.24	0.55	0.61	3.72	1.38	38.93	23.49	6.53	21.92	0.13
ORIRAIL	1,930.73 Cr	314.15	4.31	9.71	11.15	4.85	4.53	4.53	0.10	1.88	0.96	0.84	2.95	0.89	34.96	26.81	6.60	29.76	0.03
DUROPLY	287.21 Cr	291.20	-3.22	-10.65	1.15	-2.21	-10.67	-10.67	0	0.80	0.26	1.28	0.34	1.46	0	-15.55	-	76.18	0
ARCHIDPLY	261.22 Cr	131.50	-2.04	-6.84	1.80	-1.32	-3.70	-3.70	0	1.06	0.70	1.86	0.57	1.54	0	27.93	2.40	18.12	0
ADL	56.02 Cr	100.65	-1.29	-2.16	4.84	-2.69	-1.99	-1.99	0	1.65	0.75	0.43	0.65	0.48	0	0	-	21.32	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	430.36	607.73	620.83	599.79	583.88
Expenditure+	403.23	556.45	564.05	542.13	525.97
Other Income+	1.75	3.65	8.60	3.79	5.74
Operating Profit	27.13	51.28	56.78	57.66	57.91
Interest	7.79	17.75	20.36	9.00	10.41
Depreciation and Amortization	11.12	16.17	17.21	14.55	14.99
Profit Before Tax	9.63	20.87	36.50	41.88	33.72
Tax+	3.78	6.97	9.63	9.37	0.52
Net Profit	0.82	13.91	26.87	28.36	33.20

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	116534.44	156280.38	166314.65	217992.09	248758.14
Operational Expenses+	105025.45	141254.21	150925.22	199420.12	224992.86
Operating Profit	11508.99	15026.17	15389.43	18571.97	23765.28
Other Income	838.75	990.20	1748.35	1492.03	1649.36
OPM %	9.88	9.61	9.25	8.52	9.55
Depreciation and Amortisation	2307.89	2584.60	2597.84	5451.52	6013.58
Interest	1664.97	1193.15	907.76	4334.57	4308.77
Profit Before Tax	8138.35	12498.89	12518.97	11499.25	11700.03
Tax	2005.67	3010.97	3726.30	2969.13	3322.36
Net Profit	6091.22	9472.57	9143.18	6996.02	9163.21

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	90874.31	115152.42	167830.38	165651.68	194262.05
Liabilities+	90874.31	115152.42	167830.38	165651.68	194262.05

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	22778.91	9160.92	6216.90	11091.05	21867.91
Cash from Investing Activity	-12467.21	-12944.63	-40853.40	-14274.61	-14698.18
Cash from Financing Activity	-9216.17	8042.90	31771.95	4710.74	-8290.02
Net Cash Flow	1095.53	4259.19	-2864.55	1527.18	-1120.29
Opening Cash & Cash Equivalents	-1569.04	-391.22	3801.43	810.29	2202.59
Closing Cash & Cash Equivalents	-391.22	3801.43	810.29	2202.59	1085.24

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	51.89	51.80	51.69	51.69	51.69	51.66	52.00	52.01	52.00	51.97
Public+	48.11	48.20	48.31	48.31	48.31	48.34	48.00	47.99	48.00	48.03
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	53767	52376	52563	53182	53465	52918	54007	48073	51375	46179

Corporate Actions

225 events in the last 3 years

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	22778.91	9160.92	6216.90	11091.05	21867.91
Cash from Investing Activity	-12467.21	-12944.63	-40853.40	-14274.61	-14698.18
Cash from Financing Activity	-9216.17	8042.90	31771.95	4710.74	-8290.02
Net Cash Flow	1095.53	4259.19	-2864.55	1527.18	-1120.29
Opening Cash & Cash Equivalents	-1569.04	-391.22	3801.43	810.29	2202.59
Closing Cash & Cash Equivalents	-391.22	3801.43	810.29	2202.59	1085.24

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	116534.44	156280.38	166314.65	217992.09	248758.14
Operational Expenses+	105025.45	141254.21	150925.22	199420.12	224992.86
Operating Profit	11508.99	15026.17	15389.43	18571.97	23765.28
Other Income	838.75	990.20	1748.35	1492.03	1649.36
OPM %	9.88	9.61	9.25	8.52	9.55
Depreciation and Amortisation	2307.89	2584.60	2597.84	5451.52	6013.58
Interest	1664.97	1193.15	907.76	4334.57	4308.77
Profit Before Tax	8138.35	12498.89	12518.97	11499.25	11700.03
Tax	2005.67	3010.97	3726.30	2969.13	3322.36
Net Profit	6091.22	9472.57	9143.18	6996.02	9163.21

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	430.36	607.73	620.83	599.79	583.88
Expenditure+	403.23	556.45	564.05	542.13	525.97
Other Income+	1.75	3.65	8.60	3.79	5.74
Operating Profit	27.13	51.28	56.78	57.66	57.91
Interest	7.79	17.75	20.36	9.00	10.41
Depreciation and Amortization	11.12	16.17	17.21	14.55	14.99
Profit Before Tax	9.63	20.87	36.50	41.88	33.72
Tax+	3.78	6.97	9.63	9.37	0.52
Net Profit	0.82	13.91	26.87	28.36	33.20

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
CENTURYPLY	17,588.32 Cr	791.65	4.58	8.13	6.62	3.56	8.34	8.34	1.00	1.07	0.46	0.62	5.02	1.29	85.04	48.75	7.83	33.84	0.13
GREENPANEL	4,907.55 Cr	400.20	7.94	11.36	11.52	8.41	11.64	11.64	1.50	2.59	1.60	0.20	15.94	0.94	27.04	17.90	3.73	18.76	0.37
GREENPLY	4,876.87 Cr	394.10	5.10	12.24	6.44	3.69	7.34	7.34	0.50	1.24	0.55	0.61	3.72	1.38	38.93	23.49	6.53	21.92	0.13
ORIRAIL	1,930.73 Cr	314.15	4.31	9.71	11.15	4.85	4.53	4.53	0.10	1.88	0.96	0.84	2.95	0.89	34.96	26.81	6.60	29.76	0.03
DUROPLY	287.21 Cr	291.20	-3.22	-10.65	1.15	-2.21	-10.67	-10.67	0	0.80	0.26	1.28	0.34	1.46	0	-15.55	-	76.18	0
ARCHIDPLY	261.22 Cr	131.50	-2.04	-6.84	1.80	-1.32	-3.70	-3.70	0	1.06	0.70	1.86	0.57	1.54	0	27.93	2.40	18.12	0
ADL	56.02 Cr	100.65	-1.29	-2.16	4.84	-2.69	-1.99	-1.99	0	1.65	0.75	0.43	0.65	0.48	0	0	-	21.32	0

Scroll horizontally to see more columns

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	90874.31	115152.42	167830.38	165651.68	194262.05
Liabilities+	90874.31	115152.42	167830.38	165651.68	194262.05

Ratios

Reported EPS

Bad: 2Current: 7.34Good: 5

✅

Adjusted EPS

Bad: 3Current: 7.34Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 12.65Good: 20

🟡

Current Ratio

Bad: 1Current: 1.24Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 12.24Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 25.13Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 7.34Good: 5

✅

Adjusted EPS

Bad: 3Current: 7.34Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 12.65Good: 20

🟡

Current Ratio

Bad: 1Current: 1.24Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 12.24Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 25.13Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	51.89	51.80	51.69	51.69	51.69	51.66	52.00	52.01	52.00	51.97
Public+	48.11	48.20	48.31	48.31	48.31	48.34	48.00	47.99	48.00	48.03
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	53767	52376	52563	53182	53465	52918	54007	48073	51375	46179

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Greenply Industries Ltd.

₹263.5

- 20.75 (-7.30%)

04:01 pm - close price

BSE: GREENPLY

NSE: GREENPLY

Industry: Wood & Wood Products

House: Shiv Prakash Mittal

Overview

Corporate Actions

225 events in the last 3 years