Greenlam Industries Ltd.

₹223.95

+ 13.65 (6.49%)

04:01 pm - close price

BSE: GREENLAM

NSE: GREENLAM

Industry: Laminates/Decoratives

House: Shiv Prakash Mittal

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 2.73Good: 5

🟡

Adjusted EPS

Bad: 3Current: 2.73Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 8.04Good: 20

❌

Current Ratio

Bad: 1Current: 1.17Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 6.20Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 37.09Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 2.73Good: 5

🟡

Adjusted EPS

Bad: 3Current: 2.73Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 8.04Good: 20

❌

Current Ratio

Bad: 1Current: 1.17Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 6.20Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 37.09Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
GREENLAM	7,096.93 Cr	556.30	2.43	6.20	6.64	2.64	2.73	2.73	0.40	1.17	0.46	0.95	2.62	0.92	86.53	33.12	6.47	25.59	0.30
STYLAMIND	3,425.63 Cr	2021.25	17.61	20.42	16.49	11.89	72.06	72.06	0	4.36	2.63	0.05	40.41	1.48	22.89	19.18	6.07	17.43	0
SCTL	27.29 Cr	1.07	1.52	1.77	11.33	6.06	0.04	0.04	0	1.40	0.75	0.16	2.67	0.25	47.29	47.05	-	42.91	0
AMBITION	4.42 Cr	2.96	3.57	14.00	8.27	3.41	1.24	1.24	0	1.16	0.70	1.11	2.67	1.05	49.56	29.05	-	3.60	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	515.24	603.64	563.37	624.09	604.71
Expenditure+	450.87	528.05	492.23	540.56	540.69
Other Income+	3.99	5.84	3.10	8.75	3.13
Operating Profit	64.37	75.59	71.14	83.54	64.02
Interest	7.29	9.29	14.32	13.38	13.79
Depreciation and Amortization	17.40	19.45	24.48	25.76	26.31
Profit Before Tax	43.67	52.69	35.44	53.15	27.05
Tax+	10.67	13.31	10.19	12.36	7.16
Net Profit	33.00	39.38	25.26	40.79	19.89

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	119959.06	170340.41	202595.80	2306.33	2569.34
Operational Expenses+	102629.85	151639.63	179307.69	2011.67	2294.73
Operating Profit	17329.21	18700.78	23288.11	294.66	274.61
Other Income	755.92	729.46	1795.40	21.66	10.99
OPM %	14.45	10.98	11.49	12.78	10.69
Depreciation and Amortisation	5556.26	5849.58	6324.95	87.09	113.73
Interest	1692.36	1408.00	2347.98	44.29	65.48
Profit Before Tax	9596.34	11913.70	16410.58	184.94	106.39
Tax	2536.05	2786.75	4197.61	49.06	34.55
Net Profit	7375.96	9073.27	12870.21	138.40	69.69

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	117163.62	137611.08	203513.22	2725.93	2898.79
Liabilities+	117163.62	137611.08	203513.22	2725.93	2898.79

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	21303.67	7115.70	16929.40	193.64	204.90
Cash from Investing Activity	-15416.98	-13630.67	-53518.47	-526.74	-166.86
Cash from Financing Activity	-7086.97	6222.32	36609.86	349.96	-28.32
Net Cash Flow	-1200.28	-292.65	20.79	16.86	9.72
Opening Cash & Cash Equivalents	3063.77	1863.49	1570.83	15.92	32.78
Closing Cash & Cash Equivalents	1863.49	1570.84	1591.62	32.78	42.50

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	50.98	50.98	50.98	50.98	50.98	50.98	50.98	50.98	50.98	51.22
Public+	49.02	49.02	49.02	49.02	49.02	49.02	49.02	49.02	49.02	48.78
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	16983	16232	16093	16140	14412	15142	14771	16848	18022	14278

Corporate Actions

128 events in the last 3 years

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	21303.67	7115.70	16929.40	193.64	204.90
Cash from Investing Activity	-15416.98	-13630.67	-53518.47	-526.74	-166.86
Cash from Financing Activity	-7086.97	6222.32	36609.86	349.96	-28.32
Net Cash Flow	-1200.28	-292.65	20.79	16.86	9.72
Opening Cash & Cash Equivalents	3063.77	1863.49	1570.83	15.92	32.78
Closing Cash & Cash Equivalents	1863.49	1570.84	1591.62	32.78	42.50

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	515.24	603.64	563.37	624.09	604.71
Expenditure+	450.87	528.05	492.23	540.56	540.69
Other Income+	3.99	5.84	3.10	8.75	3.13
Operating Profit	64.37	75.59	71.14	83.54	64.02
Interest	7.29	9.29	14.32	13.38	13.79
Depreciation and Amortization	17.40	19.45	24.48	25.76	26.31
Profit Before Tax	43.67	52.69	35.44	53.15	27.05
Tax+	10.67	13.31	10.19	12.36	7.16
Net Profit	33.00	39.38	25.26	40.79	19.89

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
GREENLAM	7,096.93 Cr	556.30	2.43	6.20	6.64	2.64	2.73	2.73	0.40	1.17	0.46	0.95	2.62	0.92	86.53	33.12	6.47	25.59	0.30
STYLAMIND	3,425.63 Cr	2021.25	17.61	20.42	16.49	11.89	72.06	72.06	0	4.36	2.63	0.05	40.41	1.48	22.89	19.18	6.07	17.43	0
SCTL	27.29 Cr	1.07	1.52	1.77	11.33	6.06	0.04	0.04	0	1.40	0.75	0.16	2.67	0.25	47.29	47.05	-	42.91	0
AMBITION	4.42 Cr	2.96	3.57	14.00	8.27	3.41	1.24	1.24	0	1.16	0.70	1.11	2.67	1.05	49.56	29.05	-	3.60	0

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	119959.06	170340.41	202595.80	2306.33	2569.34
Operational Expenses+	102629.85	151639.63	179307.69	2011.67	2294.73
Operating Profit	17329.21	18700.78	23288.11	294.66	274.61
Other Income	755.92	729.46	1795.40	21.66	10.99
OPM %	14.45	10.98	11.49	12.78	10.69
Depreciation and Amortisation	5556.26	5849.58	6324.95	87.09	113.73
Interest	1692.36	1408.00	2347.98	44.29	65.48
Profit Before Tax	9596.34	11913.70	16410.58	184.94	106.39
Tax	2536.05	2786.75	4197.61	49.06	34.55
Net Profit	7375.96	9073.27	12870.21	138.40	69.69

Ratios

Reported EPS

Bad: 2Current: 2.73Good: 5

🟡

Adjusted EPS

Bad: 3Current: 2.73Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 8.04Good: 20

❌

Current Ratio

Bad: 1Current: 1.17Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 6.20Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 37.09Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 2.73Good: 5

🟡

Adjusted EPS

Bad: 3Current: 2.73Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 8.04Good: 20

❌

Current Ratio

Bad: 1Current: 1.17Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 6.20Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 37.09Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	50.98	50.98	50.98	50.98	50.98	50.98	50.98	50.98	50.98	51.22
Public+	49.02	49.02	49.02	49.02	49.02	49.02	49.02	49.02	49.02	48.78
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	16983	16232	16093	16140	14412	15142	14771	16848	18022	14278

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	117163.62	137611.08	203513.22	2725.93	2898.79
Liabilities+	117163.62	137611.08	203513.22	2725.93	2898.79

Greenlam Industries Ltd.

₹223.95

+ 13.65 (6.49%)

04:01 pm - close price

BSE: GREENLAM

NSE: GREENLAM

Industry: Laminates/Decoratives

House: Shiv Prakash Mittal

Overview

Corporate Actions

128 events in the last 3 years